TGL | TEO GUAN LEE CORPORATION BHD [NS]

1.22 (-2.4%)
4

T-O (am): 0.000 (08:59:00)
Last updated: 17:00

Fundamental
Technical
Total Score

TGL | TEO GUAN LEE CORPORATION BHD

iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
28 Feb 24 Q2 Dec 23 2 30 Jun 24 30.72 3.30 2.40 7.8% 0.00 2.88 48.8% 0.2% 5.6% 14.9%
24 Nov 23 Q1 Sep 23 1 30 Jun 24 20.64 3.06 2.28 11.0% 0.00 2.73 49.3% 1.4% 31.5% 34.5%
28 Aug 23 Q4 Jun 23 4 30 Jun 23 40.71 3.80 3.32 8.2% 0.08 3.98 16.8% 24.7% 6.5% 63.2%
29 May 23 Q3 Mar 23 3 30 Jun 23 34.86 4.58 3.55 10.2% 0.00 4.26 13.7% 18.0% 25.7% 8.3%
27 Feb 23 Q2 Dec 22 2 30 Jun 23 30.66 3.91 2.82 9.2% 0.00 3.40 50.5% 18.1% 66.9% 18.3%
28 Nov 22 Q1 Sep 22 1 30 Jun 23 20.37 2.70 1.69 8.3% 0.00 2.06 62.3% 137.1% 81.2% 850.6%
26 Aug 22 Q4 Jun 22 4 30 Jun 22 54.08 12.58 9.02 16.7% 8.00 11.01 83.0% 58.4% 175.0% 660.0%
27 May 22 Q3 Mar 22 3 30 Jun 22 29.55 4.05 3.28 11.1% 0.00 4.00 21.1% 20.9% 5.1% 158.7%
25 Feb 22 Q2 Dec 21 2 30 Jun 22 37.43 4.85 3.46 9.2% 0.00 4.24 335.8% 63.3% 1841.6% 151.5%
29 Nov 21 Q1 Sep 21 1 30 Jun 22 8.59 0.31 0.18 2.1% 0.00 0.22 74.9% 64.2% 85.0% 92.9%
23 Sep 21 Q4 Jun 21 4 30 Jun 21 34.16 1.65 1.19 3.5% 3.00 2.91 39.8% 45.2% 6.4% 738.2%
27 May 21 Q3 Mar 21 3 30 Jun 21 24.43 1.47 1.27 5.2% 0.00 3.11 6.6% 37.7% 7.7% 898.4%
26 Feb 21 Q2 Dec 20 2 30 Jun 21 22.92 1.66 1.37 6.0% 0.00 3.37 4.5% 22.0% 45.4% 2.5%
26 Nov 20 Q1 Sep 20 1 30 Jun 21 24.01 3.40 2.52 10.5% 3.00 6.18 2.1% 46.4% 1453.2% 237.8%
27 Aug 20 Q4 Jun 20 4 30 Jun 20 23.52 -0.54 -0.19 -0.8% 0.00 -0.46 32.5% 52.7% 246.5% 105.0%
24 Jun 20 Q3 Mar 20 3 30 Jun 20 17.74 0.25 0.13 0.7% 0.00 0.31 39.6% 3.9% 91.0% 80.7%
26 Feb 20 Q2 Dec 19 2 30 Jun 20 29.38 1.84 1.41 4.8% 0.00 3.46 79.2% 39.4% 89.3% 15.2%
27 Nov 19 Q1 Sep 19 1 30 Jun 20 16.39 0.84 0.74 4.5% 0.00 1.83 67.0% 35.8% 79.8% 3.6%
28 Aug 19 Q4 Jun 19 4 30 Jun 19 49.68 4.79 3.69 7.4% 8.50 9.06 168.9% 26.5% 461.6% 4.8%
27 May 19 Q3 Mar 19 3 30 Jun 19 18.47 0.85 0.66 3.6% 0.00 1.61 12.3% 8.6% 46.3% 67.2%
26 Feb 19 Q2 Dec 18 2 30 Jun 19 21.07 1.59 1.22 5.8% 0.00 3.00 74.5% 5.8% 70.2% 26.3%
28 Nov 18 Q1 Sep 18 1 30 Jun 19 12.07 0.79 0.72 6.0% 0.00 1.76 69.2% 5.2% 81.5% 241.5%
27 Aug 18 Q4 Jun 18 4 30 Jun 18 39.26 4.96 3.88 9.9% 5.00 9.52 130.7% 4.3% 886.5% 4.2%
28 May 18 Q3 Mar 18 3 30 Jun 18 17.02 0.56 0.39 2.3% 0.00 0.96 14.6% 0.3% 59.4% 991.7%
27 Feb 18 Q2 Dec 17 2 30 Jun 18 19.92 1.36 0.97 4.9% 0.00 2.38 56.4% 6.2% 290.8% 129.6%
27 Nov 17 Q1 Sep 17 1 30 Jun 18 12.74 -0.63 -0.51 -4.0% 0.00 -1.25 66.2% 24.2% 113.7% 253.5%
28 Aug 17 Q4 Jun 17 4 30 Jun 17 37.64 4.78 3.72 9.9% 5.00 9.14 121.8% 4.1% 10238.9% 65.7%
18 May 17 Q3 Mar 17 3 30 Jun 17 16.97 0.11 0.04 0.2% 0.00 0.09 20.1% 7.0% 91.5% 71.9%
27 Feb 17 Q2 Dec 16 2 30 Jun 17 21.23 0.64 0.42 2.0% 0.00 1.04 26.2% 9.3% 27.5% 60.5%
28 Nov 16 Q1 Sep 16 1 30 Jun 17 16.81 0.49 0.33 2.0% 0.00 0.81 53.5% 36.5% 85.3% 88.2%
29 Aug 16 Q4 Jun 16 4 30 Jun 16 36.16 2.82 2.25 6.2% 7.50 5.51 98.2% 30.1% 1654.7% 684.9%
25 May 16 Q3 Mar 16 3 30 Jun 16 18.25 0.17 0.13 0.7% 0.00 0.31 6.0% 10.8% 51.3% 23.1%
25 Feb 16 Q2 Dec 15 2 30 Jun 16 19.41 0.35 0.26 1.4% 0.00 0.65 26.7% 4.0% 90.6% 121.9%
26 Nov 15 Q1 Sep 15 1 30 Jun 16 26.48 3.73 2.81 10.6% 0.00 6.89 4.7% 20.2% 831.2% 53.5%
26 Aug 15 Q4 Jun 15 4 30 Jun 15 27.80 -0.37 -0.38 -1.4% 7.50 -0.94 35.9% 13.6% 469.2% 509.5%
27 May 15 Q3 Mar 15 3 30 Jun 15 20.46 0.18 0.10 0.5% 0.00 0.26 1.2% 15.0% 108.7% 262.5%
27 Feb 15 31/12/14 2 30/06/15 20.22 -1.62 -1.20 -6.0% 0.00 -2.95 39.1% 13.6% 119.9% 256.6%

Historical Dividends

Financial Ratios

EPS 13.61 sen
Trailing PE (Sector Median: 12.6) 8.9
PEG 8.9
Altman Z 1.8
Beaver 0.195
Current Ratio 4.69
Debt-Equity (DE) Ratio 0.27
FCF Yield 5.86 %
Revenue QoQ 48.81 %
Revenue YoY 0.2%
Profit QoQ 5.62 %
Profit YoY -14.87 %
Profit Margin (Sector Median: 2.5) 9.1 %
ROE (ROIC: 10.04) 10.27 %
Dividend Per Share (DPS) 0.08 sen
Dividend Yield (DY) 0.07 %

Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 12.6)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: 2.5)
ROE (ROIC: 10.01)
Altman Z

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Graham Formula
Graham Number
Net Tangible Asset (NTA) 1.34
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] 2.4
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 13.11
Expected Revenue (M) 250.28
Expected Growth (%) 19.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


MR TOH CHOON GUAN added 375800.0 units announced on 17 Oct 2022 at ~RM1.13

Summary


Market Cap: 103 M.

Number of Shares: 84 M.

Adjusted Float: 31.7%.

Stock highly correlated with

ULICORP (72%)

HEXZA (70%)

JAYCORP (69%)

PENSONI (69%)

TEO GUAN LEE CORPORATION BERHAD, through its subsidiaries, is engaged in the manufacture, marketing, distribution, and retail of garments and related accessories primarily in Malaysia. It principally offers apparels and footwear for infant, children, and teenagers. The company also invests in properties. TEO GUAN LEE CORPORATION is based in Pulau Pinang, Malaysia.

Sectors: Consumer Products, Apparels, Personal Goods, Consumer Products & Services

Code: 9369

Website: http://www.tglcorp.com.my/

Related Links: Bursa | Annual Report | Announcement

Warrant Info:

No warrants listed

Top Shareholdings

Updated on 2-Oct-2023

Shareholder % Value (M)
Teo Guan Lee Holdings Sdn Bhd 20.26% 20.97
Ideal Structure Sdn Bhd 17.16% 17.76
Melodi Ragam Sdn Bhd 17.16% 17.76
Toh Peng Hoe Holdings Sdn Bhd 13.7% 14.18
Tan Han Chua 2.49% 2.58
Toh Zhen Wei 2.01% 2.08
Lau Soo Hiang 1.86% 1.92
Loh Chuy Boy 1.54% 1.6
Madam Toh Kian Beng 1.36% 1.4
Toh Kian Beng 1.2% 1.24
Tan Ai Leng 1.2% 1.24
Leong Ah Hoow @ Leong Yut Ngeo 0.95% 0.99
Toh Choon Guan 0.85% 0.89
Ting Tziat Lee 0.84% 0.87
Sin Len Moi 0.77% 0.8
Khor Chong Wah 0.72% 0.74
Wong Teck Mee 0.54% 0.56
Syarikat Rimba Timur (RT) Sdn Bhd 0.53% 0.54
Toh Ping Hai 0.49% 0.51
Loh Kin Heng 0.48% 0.5
Toh Choon Keat 0.41% 0.43
Toh Choon Meng 0.38% 0.4
Ching Gek Lee 0.34% 0.36
Toh See Wooi 0.33% 0.35
Yeoh Wooi Keong 0.33% 0.34
Toh Choon Neng 0.29% 0.3
Gek Lee Enterprise Sdn. Bhd. 0.29% 0.3
Lay Peng@ Yeo Lay Peng 0.25% 0.25
Standard Chartered Bank Malaysia Berhad (Wealth Management) Tempatan 0.24% 0.25
Yew Lai Kheng 0.24% 0.25
Toh Peng Chooi Holding Sdn Bhd 0.23% 0.24
Lim Seng Qwee 0.22% 0.23
Toh Hong Kheng 0.18% 0.19
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.