Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 25 Nov 25 | Q3 Sep 2025 | 3 | 31 Dec 2025 | 1,050.43 | 180.99 | 115.42 | 11.0% | 0.00 | 13.23 | 3.6% | 6.1% | 37.7% | 14.7% | ||||||||
| 21 Aug 25 | Q2 Jun 2025 | 2 | 31 Dec 2025 | 1,014.32 | 135.90 | 83.82 | 8.3% | 0.00 | 9.61 | 9.7% | 1.6% | 11.3% | 10.0% | ||||||||
| 26 May 25 | Q1 Mar 2025 | 1 | 31 Dec 2025 | 1,123.74 | 151.14 | 94.54 | 8.4% | 0.00 | 10.84 | 6.5% | 9.7% | 15.2% | 7.6% | ||||||||
| 25 Feb 25 | Q4 Dec 2024 | 4 | 31 Dec 2024 | 1,055.14 | 139.66 | 82.10 | 7.8% | 17.00 | 9.80 | 5.6% | 6.5% | 18.4% | 16.8% | ||||||||
| 29 Nov 24 | Q3 Sep 2024 | 3 | 31 Dec 2024 | 1,118.22 | 148.33 | 100.65 | 9.0% | 0.00 | 12.02 | 12.0% | 45.7% | 8.1% | 10.5% | ||||||||
| 30 Aug 24 | Q2 Jun 2024 | 2 | 31 Dec 2024 | 998.07 | 136.63 | 93.10 | 9.3% | 0.00 | 11.12 | 2.6% | 24.2% | 9.0% | 1.1% | ||||||||
| 27 May 24 | Q1 Mar 2024 | 1 | 31 Dec 2024 | 1,024.60 | 150.27 | 102.30 | 10.0% | 0.00 | 12.22 | 9.2% | 35.3% | 45.5% | 9.5% | ||||||||
| 26 Feb 24 | Q4 Dec 2023 | 4 | 31 Dec 2023 | 1,128.94 | 115.33 | 70.31 | 6.2% | 0.00 | 8.40 | 47.1% | 11.7% | 22.8% | 6.1% | ||||||||
| 23 Nov 23 | Q3 Sep 2023 | 3 | 31 Dec 2023 | 767.65 | 130.89 | 91.10 | 11.9% | 0.00 | 10.88 | 4.5% | 17.0% | 1.0% | 4.4% | ||||||||
| 29 Aug 23 | Q2 Jun 2023 | 2 | 31 Dec 2023 | 803.42 | 131.80 | 92.05 | 11.5% | 0.00 | 10.99 | 6.1% | 3.4% | 1.5% | 32.2% | ||||||||
| 31 May 23 | Q1 Mar 2023 | 1 | 31 Dec 2023 | 757.38 | 129.62 | 93.44 | 12.3% | 0.00 | 11.15 | 25.1% | 24.1% | 24.8% | 7.7% | ||||||||
| 24 Feb 23 | Q4 Dec 2022 | 4 | 31 Dec 2022 | 1,010.81 | 133.75 | 74.86 | 7.4% | 13.50 | 8.95 | 9.3% | 15.1% | 14.2% | 52.1% | ||||||||
| 01 Nov 22 | Q3 Sep 2022 | 3 | 31 Dec 2022 | 924.42 | 137.56 | 87.27 | 9.4% | 0.00 | 10.43 | 11.1% | 35.1% | 25.4% | 20.2% | ||||||||
| 04 Aug 22 | Q2 Jun 2022 | 2 | 31 Dec 2022 | 831.93 | 107.15 | 69.62 | 8.4% | 0.00 | 8.32 | 16.6% | 18.6% | 19.8% | 14.6% | ||||||||
| 11 May 22 | Q1 Mar 2022 | 1 | 31 Dec 2022 | 997.39 | 121.55 | 86.77 | 8.7% | 0.00 | 10.38 | 13.6% | 8.9% | 44.4% | 14.2% | ||||||||
| 24 Feb 22 | Q4 Dec 2021 | 4 | 31 Dec 2021 | 877.99 | 140.11 | 156.14 | 17.8% | 0.12 | 18.74 | 28.3% | 13.3% | 115.1% | 51.4% | ||||||||
| 23 Nov 21 | Q3 Sep 2021 | 3 | 31 Dec 2021 | 684.32 | 88.43 | 72.60 | 10.6% | 0.00 | 8.69 | 2.4% | 9.2% | 11.0% | 12.1% | ||||||||
| 25 Aug 21 | Q2 Jun 2021 | 2 | 31 Dec 2021 | 701.21 | 95.72 | 81.54 | 11.6% | 0.00 | 9.76 | 23.4% | 36.0% | 19.4% | 8.6% | ||||||||
| 25 May 21 | Q1 Mar 2021 | 1 | 31 Dec 2021 | 915.50 | 114.44 | 101.14 | 11.1% | 0.00 | 12.18 | 18.1% | 0.3% | 1.9% | 0.4% | ||||||||
| 23 Feb 21 | Q4 Dec 2020 | 4 | 31 Dec 2020 | 774.93 | 117.24 | 103.15 | 13.3% | 0.12 | 12.42 | 2.9% | 0.6% | 24.9% | 37.3% | ||||||||
| 24 Nov 20 | Q3 Sep 2020 | 3 | 31 Dec 2020 | 753.47 | 97.76 | 82.60 | 11.0% | 0.00 | 9.96 | 46.1% | 0.0% | 10.0% | 26.5% | ||||||||
| 25 Aug 20 | Q2 Jun 2020 | 2 | 31 Dec 2020 | 515.73 | 97.61 | 75.09 | 14.6% | 0.00 | 9.08 | 43.5% | 23.4% | 26.1% | 7.2% | ||||||||
| 18 May 20 | Q1 Mar 2020 | 1 | 31 Dec 2020 | 913.04 | 114.21 | 101.59 | 11.1% | 0.00 | 12.29 | 17.1% | 0.6% | 35.3% | 5.3% | ||||||||
| 25 Feb 20 | Q4 Dec 2019 | 4 | 31 Dec 2019 | 779.91 | 85.56 | 75.11 | 9.6% | 0.20 | 9.08 | 3.5% | 11.2% | 33.1% | 17.1% | ||||||||
| 24 Oct 19 | Q3 Sep 2019 | 3 | 31 Dec 2019 | 753.51 | 121.75 | 112.34 | 14.9% | 0.00 | 13.59 | 12.0% | 16.1% | 38.8% | 33.8% | ||||||||
| 25 Jul 19 | Q2 Jun 2019 | 2 | 31 Dec 2019 | 672.98 | 97.11 | 80.95 | 12.0% | 0.00 | 9.79 | 26.7% | 24.1% | 16.1% | 60.5% | ||||||||
| 25 Apr 19 | Q1 Mar 2019 | 1 | 31 Dec 2019 | 918.16 | 113.31 | 96.44 | 10.5% | 0.00 | 11.70 | 30.9% | 23.1% | 6.5% | 37.8% | ||||||||
| 24 Jan 19 | Q4 Dec 2018 | 4 | 31 Dec 2018 | 701.51 | 102.83 | 90.57 | 12.9% | 0.15 | 10.99 | 8.1% | 35.5% | 7.9% | 60.9% | ||||||||
| 25 Oct 18 | Q3 Sep 2018 | 3 | 31 Dec 2018 | 648.95 | 87.80 | 83.96 | 12.9% | 0.00 | 10.19 | 19.6% | 36.3% | 66.5% | 72.8% | ||||||||
| 27 Jul 18 | Q2 Jun 2018 | 2 | 31 Dec 2018 | 542.43 | 61.44 | 50.42 | 9.3% | 0.00 | 6.12 | 27.3% | 11.8% | 27.9% | 11.9% | ||||||||
| 24 Apr 18 | Q1 Mar 2018 | 1 | 31 Dec 2018 | 746.17 | 84.94 | 69.98 | 9.4% | 0.00 | 8.50 | 44.1% | 13.1% | 24.3% | 23.3% | ||||||||
| 25 Jan 18 | Q4 Dec 2017 | 4 | 31 Dec 2017 | 517.74 | 56.02 | 56.30 | 10.9% | 0.15 | 6.84 | 8.7% | 5.5% | 15.9% | 43.4% | ||||||||
| 20 Oct 17 | Q3 Sep 2017 | 3 | 31 Dec 2017 | 476.24 | 66.02 | 48.57 | 10.2% | 0.00 | 5.90 | 1.9% | 11.5% | 7.8% | 8.3% | ||||||||
| 20 Jul 17 | Q2 Jun 2017 | 2 | 31 Dec 2017 | 485.34 | 59.05 | 45.07 | 9.3% | 0.00 | 5.48 | 26.4% | 5.0% | 20.6% | 1.0% | ||||||||
| 25 Apr 17 | Q1 Mar 2017 | 1 | 31 Dec 2017 | 659.84 | 72.56 | 56.75 | 8.6% | 0.00 | 6.91 | 34.4% | 4.2% | 44.5% | 21.7% | ||||||||
| 24 Jan 17 | Q4 Dec 2016 | 4 | 31 Dec 2016 | 490.82 | 40.85 | 39.26 | 8.0% | 0.12 | 4.78 | 14.9% | 21.7% | 12.5% | 7.9% | ||||||||
| 17 Oct 16 | Q3 Sep 2016 | 3 | 31 Dec 2016 | 426.97 | 63.84 | 44.86 | 10.5% | 0.00 | 5.47 | 7.6% | 9.7% | 1.5% | 30.3% | ||||||||
| 27 Jul 16 | Q2 Jun 2016 | 2 | 31 Dec 2016 | 462.21 | 58.12 | 45.53 | 9.8% | 0.00 | 5.55 | 27.0% | 6.6% | 2.3% | 16.9% | ||||||||
| 19 Apr 16 | Q1 Mar 2016 | 1 | 31 Dec 2016 | 633.25 | 58.17 | 46.62 | 7.4% | 0.00 | 5.71 | 57.0% | 12.6% | 28.1% | 0.9% | ||||||||
| 27 Jan 16 | Q4 Dec 2015 | 4 | 31 Dec 2015 | 403.34 | 47.76 | 36.38 | 9.0% | 0.00 | 4.46 | 3.6% | 0.5% | 5.7% | 22.3% | ||||||||
| 06 Nov 15 | Q3 Sep 2015 | 3 | 31 Dec 2015 | 389.24 | 44.42 | 34.42 | 8.8% | 0.00 | 4.21 | 10.2% | 1.3% | 11.6% | 3.5% | ||||||||
| 12 Aug 15 | Q2 Jun 2015 | 2 | 31 Dec 2015 | 433.53 | 49.80 | 38.95 | 9.0% | 0.00 | 4.78 | 22.9% | 2.0% | 15.7% | 8.2% | ||||||||
| 25 May 15 | Q1 Mar 2015 | 1 | 31 Dec 2015 | 562.46 | 62.23 | 46.22 | 8.2% | 0.00 | 28.36 | 40.1% | 30.2% | 55.4% | 31.8% | ||||||||
| 10 Feb 15 | 31/12/14 | 4 | 31/12/14 | 401.49 | 44.23 | 29.75 | 7.4% | 40.00 | 18.24 | 1.8% | 6.1% | 10.6% | 28.3% |
| EPS | 43.1 sen |
| Trailing PE (Sector Median: 9.2) | 7.9 |
| PEG | 0.15 |
| Altman Z | 0.5 |
| Beaver | 0.007 |
| Current Ratio | 0.0 |
| Debt-Equity (DE) Ratio | 6.61 |
| FCF Yield | 3.03 % |
| Revenue QoQ | 3.56 % |
| Revenue YoY | -6.06% |
| Profit QoQ | 37.7 % |
| Profit YoY | 14.67 % |
| Profit Margin (Sector Median: 13.8) | 8.86 % |
| ROE (ROIC: 13.25) | 16.08 % |
| Dividend Per Share (DPS) | 17.0 sen |
| Dividend Yield (DY) | 5.01 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 9.2) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 13.8) | |
| ROE (ROIC: 7.41) | |
| Altman Z |
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation | |
| Average Analysts FV based on 5 rating(s) |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 2.68 | Consistent QR FV |
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | -81.79 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 396.94 |
| Expected Revenue (M) | 3245.63 |
| Expected Growth (%) | 9.0 |
No transaction in the last 2 months.
Market Cap: 2956 M.
Market Cap Class: Large caps
Number of Shares: 872 M.
Adjusted Float: 53.3%.
Stock highly correlated with
RCECAP (70%)
YINSON (66%)
SCIENTX (64%)
PLB (62%)
Syarikat Takaful Malaysia Keluarga Berhad, previously known as Syarikat Takaful Malaysia Berhad, manages family and general takaful businesses in Malaysia and Indonesia. The company offers various general takaful Islamic insurance products to individuals and organizations. It provides personal takaful plans, which cover risks of fire, workers, mortgage, house owners and house holders, personal accident, family, and motor vehicles; healthcare plans for individuals and group; and educational plans. The company also offers engineering takaful schemes, travel takaful plans, and community plans. In addition, it is engaged in family and general takaful businesses. The company was incorporated in 1984 and is based in Kuala Lumpur, Malaysia. Syarikat Takaful Malaysia Berhad is a subsidiary of BIMB Holdings Berhad.
Sectors: Insurance, Financial Services, Mid Cap
Code: 6139
Website: https://www.takaful-malaysia.com.my/
Related Links: Bursa | Annual Report | Announcement
No warrants listed
Updated on 11-Dec-2025
| Shareholder | % | Value (M) |
|---|---|---|
| Tabung Haji | 30.71% | 908.09 |
| Employees Provident Fund Board | 18.65% | 551.31 |
| KWAP | 6.68% | 197.39 |
| Amanah Saham Bumiputera | 4.9% | 144.88 |
| Islamic Development Bank | 4.18% | 123.59 |
| Permodalan Nasional Berhad | 3.78% | 111.76 |
| Public Mutual Fund | 2.42% | 71.55 |
| AIA Group | 1.7% | 50.26 |
| Prudential BSN Fund | 1.16% | 34.3 |
| Public Islamic Opportunities Fund | 0.92% | 27.2 |
| Prulink Equity Fund | 0.84% | 24.84 |
| Vanguard Group | 0.78% | 23.06 |
| Urusharta Jamaah Sdn Bhd (2) | 0.65% | 19.22 |
| Prulink Dana Unggul | 0.56% | 16.56 |
| Teh Cheong Hua | 0.54% | 15.97 |
| Global Success Network Sdn Bhd | 0.52% | 15.37 |
| Amin Baitulmal Johor | 0.47% | 13.9 |
| Eastspring Investmentsdana Al-Ilham | 0.41% | 12.12 |
| Amanah Saham Malaysia | 0.35% | 10.35 |
| Public Islamic Treasures Growth Fund | 0.34% | 10.05 |
| Majlis Ugama Islam Sabah | 0.33% | 9.76 |
| Lembaga Tabung Angkatan Tentera | 0.33% | 9.76 |
| Kumpulan Wang Bersama Syariah | 0.33% | 9.76 |
| To Lim Holdings Sdn Bhd | 0.33% | 9.76 |
| Urusharta Jamaah Sdn. Bhd. | 0.33% | 9.76 |
| Caisse De Depot Et Placement Du Quebec | 0.31% | 9.17 |