T7GLOBAL | T7 GLOBAL BERHAD

7
0.515 (-0.96%)

T-O (am): 0.000 (08:59:00)
Last updated: 17:00

Fundamental
Technical
Total Score

T7GLOBAL | T7 GLOBAL BERHAD


iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
26 Feb 24 Q4 Dec 23 4 31 Dec 23 250.75 24.03 14.38 5.7% 0.00 1.87 82.5% 47.1% 79.1% 26.9%
22 Nov 23 Q3 Sep 23 3 31 Dec 23 137.36 14.84 8.03 5.8% 0.00 1.12 32.0% 71.1% 24.9% 125.4%
24 Aug 23 Q2 Jun 23 2 31 Dec 23 104.03 8.81 6.43 6.2% 0.00 0.82 10.6% 96.4% 51.5% 142.6%
24 May 23 Q1 Mar 23 1 31 Dec 23 94.04 8.31 4.24 4.5% 0.00 0.56 44.8% 51.7% 62.6% 56.0%
27 Feb 23 Q4 Dec 22 4 31 Dec 22 170.41 20.18 11.33 6.7% 0.00 1.53 112.2% 82.6% 218.1% 263.1%
23 Nov 22 Q3 Sep 22 3 31 Dec 22 80.29 3.86 3.56 4.4% 0.00 0.45 51.6% 24.3% 34.5% 14.2%
25 Aug 22 Q2 Jun 22 2 31 Dec 22 52.96 5.31 2.65 5.0% 0.00 0.37 14.6% 2.3% 2.6% 96.5%
25 May 22 Q1 Mar 22 1 31 Dec 22 61.98 3.70 2.72 4.4% 0.00 0.37 33.6% 18.7% 12.8% 43.7%
21 Feb 22 Q4 Dec 21 4 31 Dec 21 93.31 8.82 3.12 3.3% 0.50 0.85 44.4% 41.5% 24.9% 37.9%
24 Nov 21 Q3 Sep 21 3 31 Dec 21 64.62 3.18 4.15 6.4% 0.50 0.46 19.2% 68.8% 208.2% 135.1%
25 Aug 21 Q2 Jun 21 2 31 Dec 21 54.19 3.47 1.35 2.5% 0.50 0.38 3.8% 48.9% 28.8% 34.0%
28 May 21 Q1 Mar 21 1 31 Dec 21 52.23 2.90 1.89 3.6% 0.00 0.36 20.8% 7.1% 62.3% 471.6%
25 Feb 21 Q4 Dec 20 4 31 Dec 20 65.93 3.51 5.02 7.6% 0.00 0.09 72.2% 7.7% 184.2% 25.1%
26 Nov 20 Q3 Sep 20 3 31 Dec 20 38.28 1.34 1.77 4.6% 0.00 0.17 5.2% 42.3% 75.7% 1582.9%
26 Aug 20 Q2 Jun 20 2 31 Dec 20 36.39 1.10 1.01 2.8% 0.00 0.16 25.4% 24.9% 203.9% 1005.5%
30 Jun 20 Q1 Mar 20 1 31 Dec 20 48.77 1.43 0.33 0.7% 0.00 0.23 20.3% 13.3% 95.1% 51.1%
28 Feb 20 Q4 Dec 19 4 31 Dec 19 61.22 3.06 6.70 10.9% 0.00 1.50 7.7% 36.4% 6282.9% 98.6%
28 Nov 19 Q3 Sep 19 3 31 Dec 19 66.34 1.24 0.10 0.2% 0.00 0.56 36.9% 25.8% 15.4% 85.8%
28 Aug 19 Q2 Jun 19 2 31 Dec 19 48.46 1.86 0.09 0.2% 0.00 0.29 13.9% 15.5% 58.5% 94.4%
28 May 19 Q1 Mar 19 1 31 Dec 19 56.27 1.89 0.22 0.4% 0.00 0.27 25.4% 1.4% 93.5% 88.7%
04 Mar 19 Q4 Dec 18 4 31 Dec 18 44.87 2.96 3.37 7.5% 0.00 1.16 14.9% 56.3% 357.8% 1932.5%
28 Nov 18 Q3 Sep 18 3 31 Dec 18 52.74 3.05 0.74 1.4% 0.00 0.51 8.0% 38.5% 54.5% 75.2%
21 Aug 18 Q2 Jun 18 2 31 Dec 18 57.33 0.33 1.62 2.8% 0.00 0.49 3.3% 69.6% 16.2% 208.1%
22 May 18 Q1 Mar 18 1 31 Dec 18 55.50 1.87 1.93 3.5% 0.00 0.45 46.0% 85.7% 1063.9% 648.8%
28 Feb 18 Q4 Dec 17 4 31 Dec 17 102.74 6.03 0.17 0.2% 0.00 0.47 169.9% 175.6% 94.4% 98.2%
20 Nov 17 Q3 Sep 17 3 31 Dec 17 38.07 3.19 2.98 7.8% 0.00 0.84 12.6% 95.4% 298.6% 522.6%
28 Aug 17 Q2 Jun 17 2 31 Dec 17 33.80 0.32 -1.50 -4.4% 0.00 0.08 13.1% 132.8% 680.6% 328.4%
16 May 17 Q1 Mar 17 1 31 Dec 17 29.88 0.26 0.26 0.9% 0.00 0.07 19.9% 149.2% 97.2% 105.5%
23 Feb 17 Q4 Dec 16 4 31 Dec 16 37.28 9.10 9.04 24.2% 0.00 2.58 91.3% 98.2% 1384.4% 134.3%
23 Nov 16 Q3 Sep 16 3 31 Dec 16 19.49 -0.71 -0.70 -3.6% 0.00 -0.19 34.2% 6.1% 207.3% 98.6%
25 Aug 16 Q2 Jun 16 2 31 Dec 16 14.52 0.86 0.66 4.5% 0.00 0.17 21.1% 5.6% 114.0% 62.2%
23 May 16 Q1 Mar 16 1 31 Dec 16 11.99 -4.43 -4.68 -39.1% 0.00 -1.24 36.3% 47.3% 82.2% 138.4%
23 Feb 16 Q4 Dec 15 4 31 Dec 15 18.81 -25.13 -26.35 -140.1% 0.00 -6.95 2.5% 3.5% 47.0% 3907.8%
25 Nov 15 Q3 Sep 15 3 31 Dec 15 18.36 -48.89 -49.68 -270.6% 0.00 -13.11 19.4% 3.0% 2961.6% 9583.8%
26 Aug 15 Q2 Jun 15 2 31 Dec 15 15.37 1.95 1.74 11.3% 0.00 0.46 88.8% 55.5% 188.3% 243.1%
29 May 15 Q1 Mar 15 1 31 Dec 15 8.14 -1.74 -1.97 -24.1% 0.00 -0.52 58.2% 76.2% 384.0% 193.8%
26 Feb 15 31/12/14 4 31/12/14 19.49 2.49 0.69 3.5% 0.00 0.19 3.0% 79.0% 234.9% 84.7%

Historical Dividends

Financial Ratios

EPS 4.36 sen
Trailing PE (Sector Median: 17.0) 12.0
PEG 0.12
Altman Z 0.4
Beaver 0.095
Current Ratio 0.76
Debt-Equity (DE) Ratio 2.23
FCF Yield -31.89 %
Revenue QoQ 82.55 %
Revenue YoY 47.14%
Profit QoQ 79.1 %
Profit YoY 26.91 %
Profit Margin (Sector Median: 4.9) 5.64 %
ROE (ROIC: 3.35) 6.7 %
Dividend Per Share (DPS) 0.0 sen
Dividend Yield (DY) 0.0 %

Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 17.0)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: 4.9)
ROE (ROIC: 3.35)
Altman Z

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Graham Formula
Graham Number
Net Tangible Asset (NTA) 0.44
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] 14.38
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 41.84
Expected Revenue (M) 833.37
Expected Growth (%) 25.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


TAN SRI DATUK SERI DR. NIK NORZRUL THANI BIN N. HASSAN THANI added 18300000.0 units announced on 24 Nov 2023 at ~RM0.46

MISS TAN SAM ENG reduced 300000.0 units announced on 14 Jul 2023 at ~RM0.46

TAN SRI DATUK SERI TAN KEAN SOON added 2000000.0 units announced on 22 Dec 2022 at ~RM0.335

DATUK SERI DR. NIK NORZRUL THANI BIN N. HASSAN THANI added 6020000.0 units announced on 30 Nov 2022 at ~RM0.335

TAN SRI DATUK SERI TAN KEAN SOON added 500000.0 units announced on 07 Oct 2022 at ~RM0.315

TAN SRI DATUK SERI TAN KEAN SOON added 377000.0 units announced on 29 Sep 2022 at ~RM0.31

TAN SRI DATUK SERI TAN KEAN SOON added 414000.0 units announced on 27 Sep 2022 at ~RM0.305

TAN SRI DATUK SERI TAN KEAN SOON added 392300.0 units announced on 23 Sep 2022 at ~RM0.31

TAN SRI DATUK SERI TAN KEAN SOON added 1429400.0 units announced on 21 Sep 2022 at ~RM0.305

DATUK SERI DR. NIK NORZRUL THANI BIN N. HASSAN THANI added 27350000.0 units announced on 12 Jul 2022 at ~RM0.31

TAN SRI DATUK SERI TAN KEAN SOON added 410400.0 units announced on 24 Jun 2022 at ~RM0.32

TAN SRI DATUK SERI TAN KEAN SOON added 140000.0 units announced on 08 Jun 2022 at ~RM0.35

TAN SRI DATUK SERI TAN KEAN SOON added 350000.0 units announced on 22 Apr 2022 at ~RM0.355

TAN SRI DATUK SERI TAN KEAN SOON added 299000.0 units announced on 18 Apr 2022 at ~RM0.355

TAN SRI DATUK SERI TAN KEAN SOON added 2047300.0 units announced on 15 Mar 2022 at ~RM0.355

MISS TAN SAM ENG added 900000.0 units announced on 28 Feb 2022 at ~RM0.36

TAN SRI DATUK SERI TAN KEAN SOON added 2000000.0 units announced on 13 Dec 2021 at ~RM0.36

TAN SRI DATUK SERI TAN KEAN SOON added 777000.0 units announced on 06 Oct 2021 at ~RM0.335

TAN SRI DATUK SERI TAN KEAN SOON added 1183000.0 units announced on 05 Oct 2021 at ~RM0.325

TAN SRI DATUK SERI TAN KEAN SOON added 14000000.0 units announced on 01 Dec 2020 at ~RM0.44

TAN SRI DATUK SERI TAN KEAN SOON added 12000000.0 units announced on 07 Oct 2020 at ~RM0.4

TAN SRI DATUK SERI TAN KEAN SOON added 9266900.0 units announced on 10 Sep 2020 at ~RM0.495

TAN SRI DATUK SERI TAN KEAN SOON added 2300000.0 units announced on 07 Sep 2020 at ~RM0.485

TAN SRI DATUK SERI TAN KEAN SOON added 2937000.0 units announced on 04 Sep 2020 at ~RM0.445

Summary


Market Cap: 398 M.

Number of Shares: 773 M.

Adjusted Float: 82.6%.

Stock highly correlated with

SAMAIDEN (93%)

WASCO (93%)

SEAL (92%)

VELESTO (92%)

T7 Global Berhad (formerly known as Tanjung Offshore Berhad), an investment holding company, provides integrated services to the oil and gas, and related industries. It is also involved in the provision of engineering and professional manpower services; maintenance services; project management services to the engineering and energy industries; ownership and leasing of vessels, and provision of ship management services; the design, manufacture, and supply of various cathodic protection equipment, parts, and related services; manufacture and supply of gas generators; and producing waste heat recovery units. In addition, the company is engaged in the ownership of CiBAS technology patent and intellectual property rights; and provision of drilling services. Tanjung Offshore Berhad was founded in 1990 and is headquartered in Kuala Lumpur, Malaysia.

Sectors: Aerospace, Energy, Energy Infrastructure, Equipment & Services

Code: 7228

Website: http://www.t7global.com.my/

Related Links: Bursa | Annual Report | Announcement

Warrant Info:
Symbol Price Ex.Price Premium Expiry
T7GLOBAL-WC 0.185 0.39 11.65% 02-Mar-2027
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.