M&A | M & A EQUITY HOLDINGS BERHAD [NS]
0.365 (-1.35%)
T-O (am): 0.370 (08:59:00)
Last updated: 16:57
Fundamental
Technical
Total Score
iSaham Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
Quarter Reports
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23 Feb 24 | Q2 Dec 23 | 2 | 30 Jun 24 | 13.17 | 6.24 | 4.50 | 34.2% | 0.00 | 0.23 | 29.3% | 246.1% | 14.4% | 339.0% | ||||||||
| 20 Nov 23 | Q1 Sep 23 | 1 | 30 Jun 24 | 18.64 | 7.23 | 5.26 | 28.2% | 0.00 | 0.26 | 97.7% | 202.7% | 1561.1% | 535.8% | ||||||||
| 28 Aug 23 | Q4 Jun 23 | 4 | 30 Jun 23 | 9.43 | 0.92 | -0.36 | -3.8% | 0.00 | -0.03 | 11.9% | 61.8% | 54.7% | 82.8% | ||||||||
| 26 Jun 23 | 30 Apr 23 | Other | 30 Jun 23 | 8.43 | -0.59 | -0.80 | -9.4% | 0.00 | -0.14 | 121.5% | 34.6% | 57.8% | 51.9% | ||||||||
| 28 Mar 23 | Q2 Jan 23 | 2 | 31 Jul 23 | 3.81 | -1.75 | -1.88 | -49.5% | 0.00 | -0.33 | 38.2% | 80.0% | 56.0% | 136.3% | ||||||||
| 15 Dec 22 | Q1 Oct 22 | 1 | 31 Jul 23 | 6.16 | -0.97 | -1.21 | -19.6% | 0.00 | -0.21 | 75.1% | 69.0% | 42.4% | 94.9% | ||||||||
| 27 Sep 22 | Q4 Jul 22 | 4 | 31 Jul 22 | 24.69 | -3.00 | -2.09 | -8.5% | 0.00 | -0.37 | 91.5% | 8.6% | 26.6% | 207.9% | ||||||||
| 23 Jun 22 | Q3 Apr 22 | 3 | 31 Jul 22 | 12.89 | -0.59 | -1.65 | -12.8% | 0.00 | -0.29 | 32.2% | 88.5% | 107.5% | 159.5% | ||||||||
| 24 Mar 22 | Q2 Jan 22 | 2 | 31 Jul 22 | 19.01 | -0.07 | -0.80 | -4.2% | 0.00 | -0.14 | 4.5% | 79.6% | 96.7% | 172.7% | ||||||||
| 16 Dec 21 | Q1 Oct 21 | 1 | 31 Jul 22 | 19.90 | 1.56 | -23.84 | -119.8% | 0.00 | -4.19 | 26.4% | 75.8% | 3405.4% | 2405.3% | ||||||||
| 28 Sep 21 | Q4 Jul 21 | 4 | 31 Jul 21 | 27.03 | 0.33 | -0.68 | -2.5% | 0.00 | -0.12 | 75.8% | 0.9% | 124.5% | 89.0% | ||||||||
| 23 Jun 21 | Q3 Apr 21 | 3 | 31 Jul 21 | 111.77 | 3.54 | 2.78 | 2.5% | 0.00 | 0.49 | 20.1% | 699.1% | 153.2% | 148.2% | ||||||||
| 24 Mar 21 | Q2 Jan 21 | 2 | 31 Jul 21 | 93.05 | 3.40 | 1.10 | 1.2% | 1.25 | 0.19 | 13.0% | 189.8% | 6.1% | 127.9% | ||||||||
| 19 Nov 20 | Q1 Oct 20 | 1 | 31 Jul 21 | 82.31 | 2.42 | 1.03 | 1.3% | 0.00 | 0.18 | 207.2% | 94.7% | 116.8% | 125.6% | ||||||||
| 24 Sep 20 | Q4 Jul 20 | 4 | 31 Jul 20 | 26.80 | -6.38 | -6.15 | -23.0% | 0.00 | -1.09 | 91.6% | 61.8% | 6.9% | 79.8% | ||||||||
| 25 Jun 20 | Q3 Apr 20 | 3 | 31 Jul 20 | 13.99 | -5.76 | -5.76 | -41.2% | 0.00 | -0.99 | 56.4% | 74.9% | 46.5% | 0.2% | ||||||||
| 31 Mar 20 | Q2 Jan 20 | 2 | 31 Jul 20 | 32.10 | -3.93 | -3.93 | -12.2% | 0.00 | -0.63 | 24.1% | 41.7% | 2.7% | 24.5% | ||||||||
| 17 Dec 19 | Q1 Oct 19 | 1 | 31 Jul 20 | 42.29 | -4.04 | -4.04 | -9.6% | 0.00 | -0.65 | 39.8% | 32.6% | 86.7% | 8.4% | ||||||||
| 25 Sep 19 | Q4 Jul 19 | 4 | 31 Jul 19 | 70.18 | -38.20 | -30.42 | -43.3% | 0.00 | -4.91 | 25.9% | 43.4% | 427.2% | 498.7% | ||||||||
| 26 Jun 19 | Q3 Apr 19 | 3 | 31 Jul 19 | 55.75 | -5.77 | -5.77 | -10.3% | 0.00 | -0.93 | 1.3% | 3.6% | 10.8% | 44.0% | ||||||||
| 28 Mar 19 | Q2 Jan 19 | 2 | 31 Jul 19 | 55.05 | -5.21 | -5.21 | -9.5% | 0.00 | -0.84 | 12.3% | 13.8% | 39.8% | 38.7% | ||||||||
| 12 Dec 18 | Q1 Oct 18 | 1 | 31 Jul 19 | 62.76 | -3.73 | -3.73 | -5.9% | 1.25 | -0.60 | 28.2% | 26.2% | 26.7% | 159.3% | ||||||||
| 26 Sep 18 | Q4 Jul 18 | 4 | 31 Jul 18 | 48.95 | -6.97 | -5.08 | -10.4% | 0.00 | -0.79 | 15.4% | 68.5% | 50.7% | 214.8% | ||||||||
| 27 Jun 18 | Q3 Apr 18 | 3 | 31 Jul 18 | 57.85 | -8.21 | -10.31 | -17.8% | 0.00 | -1.30 | 9.4% | 34.2% | 174.6% | 224.5% | ||||||||
| 20 Mar 18 | Q2 Jan 18 | 2 | 31 Jul 18 | 63.89 | -0.72 | -3.76 | -5.9% | 0.00 | -0.61 | 24.9% | 49.2% | 159.8% | 135.9% | ||||||||
| 20 Dec 17 | Q1 Oct 17 | 1 | 31 Jul 18 | 85.07 | 9.34 | 6.28 | 7.4% | 0.00 | 1.01 | 45.3% | 42.8% | 41.9% | 46.3% | ||||||||
| 28 Sep 17 | Q4 Jul 17 | 4 | 31 Jul 17 | 155.40 | 7.67 | 4.43 | 2.9% | 1.50 | 0.71 | 76.8% | 15.7% | 46.6% | 45.7% | ||||||||
| 22 Jun 17 | Q3 Apr 17 | 3 | 31 Jul 17 | 87.91 | 9.58 | 8.28 | 9.4% | 0.00 | 1.34 | 30.2% | 11.0% | 20.9% | 9.4% | ||||||||
| 16 Mar 17 | Q2 Jan 17 | 2 | 31 Jul 17 | 125.87 | 12.80 | 10.47 | 8.3% | 0.00 | 1.71 | 15.4% | 17.2% | 10.6% | 0.4% | ||||||||
| 14 Dec 16 | Q1 Oct 16 | 1 | 31 Jul 17 | 148.71 | 14.42 | 11.70 | 7.9% | 0.00 | 1.91 | 10.7% | 56.7% | 43.7% | 8.1% | ||||||||
| 30 Sep 16 | Q4 Jul 16 | 4 | 31 Jul 16 | 134.32 | 9.62 | 8.14 | 6.1% | 1.00 | 1.33 | 36.0% | 16.9% | 10.9% | 19.6% | ||||||||
| 21 Jun 16 | Q3 Apr 16 | 3 | 31 Jul 16 | 98.74 | 11.83 | 9.14 | 9.3% | 0.00 | 1.49 | 8.1% | 25.3% | 12.3% | 41.5% | ||||||||
| 22 Mar 16 | Q2 Jan 16 | 2 | 31 Jul 16 | 107.39 | 12.77 | 10.43 | 9.7% | 0.00 | 1.71 | 13.1% | 71.8% | 3.7% | 225.6% | ||||||||
| 16 Dec 15 | Q1 Oct 15 | 1 | 31 Jul 16 | 94.92 | 13.02 | 10.83 | 11.4% | 0.00 | 1.77 | 17.4% | 58.1% | 6.9% | 110.2% | ||||||||
| 25 Sep 15 | Q4 Jul 15 | 4 | 31 Jul 15 | 114.90 | 14.11 | 10.13 | 8.8% | 0.00 | 1.66 | 45.8% | 80.0% | 56.8% | 88.6% | ||||||||
| 23 Jun 15 | Q3 Apr 15 | 3 | 31 Jul 15 | 78.80 | 8.78 | 6.46 | 8.2% | 0.00 | 1.06 | 26.1% | 5.4% | 101.8% | 12.5% | ||||||||
| 30 Mar 15 | 31/01/15 | 2 | 31/07/15 | 62.50 | 3.21 | 3.20 | 5.1% | 0.00 | 0.83 | 4.1% | 18.2% | 37.9% | 27.3% |
Historical Dividends
Financial Ratios
| EPS | 1.0 sen |
| Trailing PE (Sector Median: 12.9) | 36.4 |
| PEG | 0.36 |
| Altman Z | 0.8 |
| Beaver | 0.2 |
| Current Ratio | 2.95 |
| Debt-Equity (DE) Ratio | 0.44 |
| FCF Yield | 11.49 % |
| Revenue QoQ | -29.34 % |
| Revenue YoY | 246.11% |
| Profit QoQ | -14.45 % |
| Profit YoY | 338.98 % |
| Profit Margin (Sector Median: 12.2) | 17.32 % |
| ROE (ROIC: 1.98) | 2.06 % |
| Dividend Per Share (DPS) | 0.0 sen |
| Dividend Yield (DY) | 0.0 % |
Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 12.9) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 12.2) | |
| ROE (ROIC: 1.98) | |
| Altman Z |
Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.2 | Consistent QR FV |
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 4.5 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 0.0 |
| Expected Revenue (M) | 0.0 |
| Expected Growth (%) | 0.0 |
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research
Directors Share Purchases (Beta)
MR TAN CHOON THYE reduced 500000.0 units announced on 10 Jan 2024 at ~RM0.34
YAM TENGKU PUTERI SERI KEMALA TENGKU HAJJAH AISHAH BINTI ALMARHUM SULTAN HAJI AHMAD SHAH, DK(II), SIMP reduced 144700.0 units announced on 23 Nov 2023 at ~RM0.325
Summary
Market Cap: 313 M.
Number of Shares: 858 M.
Adjusted Float: 31.8%.
Stock highly correlated with
SDS (75%)
UMS (71%)
MYNEWS (70%)
ZELAN (70%)
SYF Resources Berhad, an investment holding company, is engaged in the manufacture and export of rubberwood furniture and component parts. It also provides moulded timber, furniture products, and timber treatment processing. In addition, the company is engaged in the development of residential and commercial properties, as well as rental of investment properties. Further, it is involved in the sale of consumer products. The company operates primarily in North America, Malaysia, Asia Pacific and other Asian countries. SYF Resources is based in Semenyih, Malaysia.
Sectors: Consumer Products, Penny Stocks, Work-from-Home (WFH), Financial Services, Other Financials
Code: 7082
Website: http://www.syf.com.my/
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
No warrants listed
Top Shareholdings
Updated on 29-Sep-2023
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.