T-O (am): 0.935 (08:59:00)
Last updated: 17:00
Select columns required and click "Update" to save your preferences
Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
16 Feb 23 | Q2 Dec 22 | 2 | 30 Jun 23 | 174.78 | -104.81 | -108.07 | -61.8% | 0.00 | -4.07 | 29.5% | 66.6% | 1992.6% | 325.9% | ||||||||
22 Nov 22 | Q1 Sep 22 | 1 | 30 Jun 23 | 247.96 | 6.10 | 5.71 | 2.3% | 0.00 | 0.21 | 17.4% | 83.0% | 82.7% | 99.1% | ||||||||
22 Aug 22 | Q4 Jun 22 | 4 | 30 Jun 22 | 300.23 | 29.17 | 33.05 | 11.0% | 3.00 | 1.25 | 26.4% | 84.0% | 154.1% | 96.5% | ||||||||
25 May 22 | Q3 Mar 22 | 3 | 30 Jun 22 | 407.80 | 18.28 | 13.01 | 3.2% | 3.00 | 0.49 | 22.1% | 79.0% | 72.8% | 98.7% | ||||||||
22 Feb 22 | Q2 Dec 21 | 2 | 30 Jun 22 | 523.54 | 91.95 | 47.84 | 9.1% | 0.00 | 1.83 | 64.0% | 73.8% | 92.5% | 95.5% | ||||||||
19 Nov 21 | Q1 Sep 21 | 1 | 30 Jun 22 | 1,455.66 | 930.85 | 638.52 | 43.9% | 5.00 | 24.60 | 22.4% | 7.6% | 33.4% | 19.1% | ||||||||
26 Aug 21 | Q4 Jun 21 | 4 | 30 Jun 21 | 1,875.48 | 1,230.58 | 958.71 | 51.1% | 15.00 | 36.93 | 3.2% | 101.8% | 4.6% | 139.9% | ||||||||
05 May 21 | Q3 Mar 21 | 3 | 30 Jun 21 | 1,937.52 | 1,342.29 | 1,005.21 | 51.9% | 13.00 | 38.83 | 3.1% | 333.2% | 5.1% | 1314.7% | ||||||||
29 Jan 21 | Q2 Dec 20 | 2 | 30 Jun 21 | 1,998.64 | 1,397.24 | 1,059.46 | 53.0% | 3.80 | 41.14 | 47.8% | 418.5% | 34.2% | 3412.2% | ||||||||
27 Oct 20 | Q1 Sep 20 | 1 | 30 Jun 21 | 1,352.54 | 1,049.24 | 789.52 | 58.4% | 0.00 | 30.58 | 45.6% | 265.6% | 97.6% | 3090.3% | ||||||||
10 Aug 20 | Q4 Jun 20 | 4 | 30 Jun 20 | 929.12 | 519.01 | 399.62 | 43.0% | 0.00 | 30.58 | 107.7% | 147.1% | 462.4% | 2553.7% | ||||||||
20 May 20 | Q3 Mar 20 | 3 | 30 Jun 20 | 447.25 | 95.28 | 71.06 | 15.9% | 0.00 | 5.42 | 16.0% | 23.8% | 135.6% | 105.3% | ||||||||
25 Feb 20 | Q2 Dec 19 | 2 | 30 Jun 20 | 385.50 | 41.83 | 30.16 | 7.8% | 0.00 | 2.31 | 4.2% | 0.1% | 21.9% | 20.9% | ||||||||
28 Nov 19 | Q1 Sep 19 | 1 | 30 Jun 20 | 369.94 | 32.44 | 24.75 | 6.7% | 0.00 | 1.89 | 1.6% | 12.3% | 64.3% | 151.5% | ||||||||
30 Aug 19 | Q4 Jun 19 | 4 | 30 Jun 19 | 375.96 | 16.20 | 15.06 | 4.0% | 0.00 | 1.15 | 4.1% | 14.9% | 56.5% | 54.9% | ||||||||
14 May 19 | Q3 Mar 19 | 3 | 30 Jun 19 | 361.20 | 49.42 | 34.62 | 9.6% | 0.00 | 2.64 | 6.2% | 7.5% | 9.2% | 3.6% | ||||||||
12 Feb 19 | Q2 Dec 18 | 2 | 30 Jun 19 | 385.10 | 54.32 | 38.14 | 9.9% | 1.50 | 5.82 | 16.9% | 23.4% | 287.5% | 36.7% | ||||||||
29 Aug 18 | Q4 Jun 18 | 4 | 30 Jun 18 | 329.46 | 23.44 | 9.84 | 3.0% | 2.00 | 1.49 | 0.7% | 5.4% | 70.5% | 17.9% | ||||||||
28 May 18 | Q3 Mar 18 | 3 | 30 Jun 18 | 327.07 | 45.45 | 33.38 | 10.2% | 3.00 | 5.06 | 2.6% | 6.1% | 7.0% | 69.0% | ||||||||
14 Feb 18 | Q2 Dec 17 | 2 | 30 Jun 18 | 335.91 | 57.63 | 35.90 | 10.7% | 3.00 | 5.42 | 7.7% | 41.9% | 28.7% | 59.1% | ||||||||
21 Nov 17 | Q1 Sep 17 | 1 | 30 Jun 18 | 312.02 | 40.66 | 27.90 | 8.9% | 0.00 | 4.19 | 0.2% | 16.0% | 234.3% | 42.8% | ||||||||
29 Aug 17 | Q4 Jun 17 | 4 | 30 Jun 17 | 312.58 | 36.04 | 8.35 | 2.7% | 0.00 | 1.25 | 1.4% | 17.3% | 57.8% | 23.0% | ||||||||
30 May 17 | Q3 Mar 17 | 3 | 30 Jun 17 | 308.23 | 20.89 | 19.75 | 6.4% | 2.50 | 2.94 | 30.2% | 37.0% | 12.5% | 0.4% | ||||||||
24 Feb 17 | Q2 Dec 16 | 2 | 30 Jun 17 | 236.74 | 26.98 | 22.57 | 9.5% | 0.00 | 3.36 | 12.0% | 18.6% | 15.5% | 41.9% | ||||||||
29 Nov 16 | Q1 Sep 16 | 1 | 30 Jun 17 | 269.00 | 26.49 | 19.54 | 7.3% | 0.00 | 2.89 | 0.9% | 13.2% | 187.9% | 49.2% | ||||||||
29 Aug 16 | 30 Jun 16 | Other | 30 Jun 16 | 266.54 | 34.78 | 6.79 | 2.5% | 2.00 | 1.00 | 18.5% | 16.2% | 65.5% | 72.6% | ||||||||
27 May 16 | 31 Mar 16 | Other | 30 Jun 16 | 225.00 | 33.48 | 19.67 | 8.7% | 2.00 | 2.89 | 22.6% | 0.8% | 49.3% | 21.1% | ||||||||
26 Feb 16 | 31 Dec 15 | Other | 30 Jun 16 | 290.74 | 46.26 | 38.82 | 13.3% | 2.00 | 5.71 | 6.2% | 12.4% | 0.9% | 93.5% | ||||||||
26 Nov 15 | 30 Sep 15 | Other | 30 Jun 16 | 309.87 | 48.33 | 38.45 | 12.4% | 0.00 | 5.65 | 35.1% | 11.3% | 55.4% | 38.3% | ||||||||
26 Aug 15 | 30 Jun 15 | Other | 30 Jun 16 | 229.38 | 29.54 | 24.74 | 10.8% | 2.00 | 3.64 | 2.8% | 3.7% | 0.8% | 7.5% | ||||||||
25 May 15 | 31 Mar 15 | Other | 30 Jun 16 | 223.21 | 28.23 | 24.95 | 11.2% | 0.00 | 3.67 | 13.7% | 3.9% | 24.3% | 6.2% | ||||||||
02 Mar 15 | 31/12/14 | 4 | 31/12/14 | 258.75 | 32.53 | 20.07 | 7.8% | 3.00 | 2.95 | 7.0% | 34.6% | 27.9% | 19.9% |
EPS | -2.07 sen |
Trailing PE (Sector Median: 18.7) | 0.0 |
PEG | 0.0 |
Altman Z | 0.8 |
Beaver | -0.161 |
Current Ratio | 5.78 |
Debt-Equity (DE) Ratio | 0.15 |
FCF Yield | -10.15 % |
Revenue QoQ | -29.51 % |
Revenue YoY | -66.61% |
Profit QoQ | -1992.61 % |
Profit YoY | -325.89 % |
Profit Margin (Sector Median: 1.6) | -4.98 % |
ROE (ROIC: -1.16) | -1.18 % |
Dividend Per Share (DPS) | 6.0 sen |
Dividend Yield (DY) | 6.49 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
EPS | |
Trailing PE (Sector Median: 18.7) | |
Profit QoQ | |
Profit YoY | |
Profit Margin (Sector Median: 1.6) | |
ROE (ROIC: -2.33) | |
Altman Z |
Discounted Cash Flow (DCF) 5% Growth | |
Discounted Cash Flow (DCF) 10% Growth | |
Relative Valuation | |
Average Analysts FV based on 6 rating(s) |
Graham Formula | |
Graham Number | |
Net Tangible Asset (NTA) | 1.76 | Consistent QR FV |
Forward PE FV Calculator | |
Latest Profit (adjusted) [M] | -63.93 |
Expected Profit (Next QR) [M] | |
Expected Profit (After QR above) [M] | |
Expected Profit (After QR above) [M] | |
Estimated Fair Value |
Growth/Risk Fair Value Calculator | |
Expected growth (%) | |
Estimated downside / risk (%) | |
Estimated New DCF Fair Value |
Contract/Award Contribution Calculator | |
Contract/Award Value (in Million) | |
Estimated Contribution to Stock Price | |
Estimated New DCF Fair Value |
Profit-Based Calculator | |
Expected Profit (M) | |
for Year | |
Estimated New DCF Fair Value |
Revenue-Based Calculator | |
Expected Revenue (M) | |
for Year | |
Estimated New DCF Fair Value |
Market Pricing | |
Expected Profit (M) | 263.61 |
Expected Revenue (M) | 503.75 |
Expected Growth (%) | -16.0 |
DATO' TING HENG PENG reduced 2260000.0 units announced on 02 Nov 2021 at ~RM1.86
DATO' TING HENG PENG reduced 300000.0 units announced on 14 Oct 2021 at ~RM2.27
DATO TING HENG PENG reduced 700000.0 units announced on 11 Oct 2021 at ~RM2.29
DATO TING HENG PENG reduced 2000000.0 units announced on 05 Oct 2021 at ~RM2.33
MR NG KENG LIM @ NGOOI KENG LIM reduced 408888.0 units announced on 16 Jun 2021 at ~RM3.69
MR ALBERT SAYCHUAN CHEOK added 12000.0 units announced on 07 May 2021 at ~RM4.85
MR NG KENG LIM @ NGOOI KENG LIM reduced 90000.0 units announced on 21 Sep 2020 at ~RM7.53
MR NG KENG LIM @ NGOOI KENG LIM added 90000.0 units announced on 14 Sep 2020 at ~RM7.48
Market Cap: 2516 M.
Number of Shares: 2720 M.
Adjusted Float: 61.6%.
Stock highly correlated with
COMFORT (97%)
LKL (97%)
CAREPLS (95%)
DNONCE (95%)
Supermax Corporation Berhad, an investment holding company, is engaged in the manufacture, distribution, marketing, and sale of latex/medical gloves. It offers powdered and powder free latex examination gloves, nitrile examination gloves, fitted latex examination gloves, and latex surgical gloves. The company is also engaged in the generation of biomass energy. In addition, it involves in the trading and export; and marketing, import, and distribution of latex gloves. The company sells its products in the United States, Australasia, Asia, Europe, and Africa. Supermax Corporation Berhad was founded in 1987 and is based in Sungai Buloh, Malaysia.
Sectors: Rubber Gloves, Industrial Products, Exports, Coronavirus, Health Care Equipment & Services, Healthcare
Code: 7106
Website: http://www.supermax.com.my/
Related Links: Bursa | Annual Report | Announcement
No warrants listed
Updated on 18-Oct-2021
Shareholder | Value (M) |
---|---|
Supermax Holdings Sdn Bhd | 929.3 |
Tan Geok Swee @ Tan Chin Huat | 44.55 |
State Street Bank & Trust Company | 27.12 |
CIMB Bank Berhad | 26.63 |
Vanguard Emerging Markets Stock Index Fund | 21.07 |
Vanguard Total International Stock Index Fund | 19.37 |
J.P. Morgan Securities PLC | 17.92 |
Mackenzie Emerging Markets Fund | 14.04 |
Kong Hon Kong | 12.35 |
Gong Wooi Teik | 11.14 |
AIA Bhd | 10.41 |
Public Islamic Dividend Fund | 10.41 |
People’s Bank Of China | 9.44 |
Morgan Stanley & Co. International PLC | 9.2 |
Pertubuhan Keselamatan Sosial | 9.2 |
Merrill Lynch International | 8.96 |
Vanguard Fiduciary Trust Company Institutional Total International Stock Market Index Trust II | 6.78 |
Andra AP-Fonden | 6.78 |
Future Fund Board Of Guardians | 6.54 |
Ting Heng Peng | 6.54 |
Omers Administration Corporation | 6.3 |
Employee Benefit Trusts | 6.3 |
Public Asia Ittikal Fund | 6.05 |
Amanah Saham Bumiputera | 5.81 |
Permodalan Nasional Berhad | 5.81 |
1895 Wereld Multifactor Aandelen Fonds | 5.81 |
IVT | 5.57 |
Great Eastern Life Assurance (Malaysia) Berhad | 5.57 |