SUNREIT | SUNWAY REAL ESTATE INVESTMENT TRUST [NS]
2.48 (-0.8%)
T-O (am): 2.50 (08:59:00)T-O (pm): 2.48 (14:29:00)
Price updated as of: 16:59
Fundamental
Technical
Total Score
SUNREIT [NS] Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
SUNREIT [NS] Quarter Reports
Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 10 Nov 25 | Q3 Sep 2025 | 3 | 31 Dec 2025 | 236.43 | 132.25 | 127.68 | 54.0% | 0.00 | 3.56 | 11.8% | 23.1% | 1.3% | 43.2% | ||||||||
| 12 Aug 25 | Q2 Jun 2025 | 2 | 31 Dec 2025 | 211.40 | 129.35 | 129.35 | 61.2% | 5.68 | 3.61 | 3.4% | 20.4% | 24.0% | 10.8% | ||||||||
| 14 May 25 | Q1 Mar 2025 | 1 | 31 Dec 2025 | 218.86 | 104.32 | 104.32 | 47.7% | 0.00 | 2.88 | 0.9% | 22.6% | 48.8% | 19.9% | ||||||||
| 03 Feb 25 | Q4 Dec 2024 | 4 | 31 Dec 2024 | 220.85 | 206.46 | 203.56 | 92.2% | 5.34 | 5.81 | 14.9% | 15.9% | 128.3% | 162.4% | ||||||||
| 14 Nov 24 | Q3 Sep 2024 | 3 | 31 Dec 2024 | 192.14 | 89.14 | 89.14 | 46.4% | 0.00 | 2.61 | 9.4% | 9.3% | 38.5% | 3.1% | ||||||||
| 15 Aug 24 | Q2 Jun 2024 | 2 | 31 Dec 2024 | 175.57 | 145.07 | 145.07 | 82.6% | 4.66 | 4.21 | 1.7% | 5.4% | 66.8% | 101.0% | ||||||||
| 16 May 24 | Q1 Mar 2024 | 1 | 31 Dec 2024 | 178.59 | 86.98 | 86.98 | 48.7% | 0.00 | 2.39 | 6.3% | 2.3% | 12.1% | 9.8% | ||||||||
| 30 Jan 24 | Q4 Dec 2023 | 4 | 31 Dec 2023 | 190.52 | 78.94 | 77.57 | 40.7% | 4.68 | 2.12 | 8.3% | 2.0% | 15.7% | 52.6% | ||||||||
| 16 Nov 23 | Q3 Sep 2023 | 3 | 31 Dec 2023 | 175.84 | 91.97 | 91.97 | 52.3% | 0.00 | 2.54 | 5.6% | 5.8% | 27.4% | 0.1% | ||||||||
| 17 Aug 23 | Q2 Jun 2023 | 2 | 31 Dec 2023 | 166.53 | 72.19 | 72.19 | 43.4% | 4.62 | 1.96 | 8.9% | 15.2% | 25.2% | 3.1% | ||||||||
| 03 May 23 | Q1 Mar 2023 | 1 | 31 Dec 2023 | 182.80 | 96.46 | 96.46 | 52.8% | 0.00 | 2.67 | 2.1% | 18.7% | 89.8% | 9.3% | ||||||||
| 30 Jan 23 | Q4 Dec 2022 | 4 | 31 Dec 2022 | 186.73 | 60.14 | 50.82 | 27.2% | 5.00 | 1.33 | 12.3% | 18.3% | 44.7% | 213.8% | ||||||||
| 17 Nov 22 | Q3 Sep 2022 | 3 | 31 Dec 2022 | 166.24 | 91.91 | 91.91 | 55.3% | 0.00 | 2.54 | 15.0% | 55.5% | 23.4% | 123.8% | ||||||||
| 18 Aug 22 | Q2 Jun 2022 | 2 | 31 Dec 2022 | 144.51 | 74.51 | 74.51 | 51.6% | 4.22 | 2.03 | 6.1% | 39.8% | 29.9% | 122.3% | ||||||||
| 18 May 22 | Q1 Mar 2022 | 1 | 31 Dec 2022 | 153.97 | 106.32 | 106.32 | 69.0% | 0.00 | 2.96 | 2.4% | 47.7% | 556.6% | 188.8% | ||||||||
| 28 Jan 22 | 31 Dec 2021 | Other | 31 Dec 2021 | 157.80 | 15.34 | 16.19 | 10.3% | 2.80 | 0.31 | 47.6% | 64.8% | 60.6% | 51.7% | ||||||||
| 09 Nov 21 | 30 Sep 2021 | Other | 31 Dec 2021 | 106.89 | 41.06 | 41.06 | 38.4% | 0.00 | 1.05 | 3.4% | 0.5% | 22.5% | 19.4% | ||||||||
| 30 Aug 21 | 30 Jun 2021 | Other | 31 Dec 2021 | 103.39 | 33.52 | 33.52 | 32.4% | 1.63 | 0.77 | 0.8% | 1.5% | 8.9% | 348.6% | ||||||||
| 19 May 21 | 31 Mar 2021 | Other | 31 Dec 2021 | 104.27 | 36.82 | 36.82 | 35.3% | 0.00 | 0.94 | 8.9% | 25.9% | 9.9% | 43.9% | ||||||||
| 09 Feb 21 | 31 Dec 2020 | Other | 31 Dec 2021 | 95.77 | 33.50 | 33.50 | 35.0% | 0.77 | 0.91 | 10.9% | 38.5% | 2.6% | 56.6% | ||||||||
| 23 Nov 20 | 30 Sep 2020 | Other | 31 Dec 2021 | 107.44 | 34.40 | 34.40 | 32.0% | 0.90 | 1.00 | 2.4% | 30.8% | 355.1% | 56.4% | ||||||||
| 03 Aug 20 | Q4 Jun 2020 | 4 | 30 Jun 2020 | 104.92 | -14.38 | -13.48 | -12.8% | 2.38 | -0.61 | 25.5% | 27.9% | 120.5% | 107.6% | ||||||||
| 19 May 20 | Q3 Mar 2020 | 3 | 30 Jun 2020 | 140.80 | 65.66 | 65.66 | 46.6% | 0.00 | 2.06 | 9.6% | 7.1% | 14.9% | 4.7% | ||||||||
| 13 Feb 20 | Q2 Dec 2019 | 2 | 30 Jun 2020 | 155.80 | 77.20 | 77.20 | 49.5% | 2.45 | 2.45 | 0.3% | 11.7% | 2.1% | 16.2% | ||||||||
| 05 Nov 19 | Q1 Sep 2019 | 1 | 30 Jun 2020 | 155.35 | 78.82 | 78.82 | 50.7% | 2.50 | 2.50 | 6.7% | 14.0% | 55.7% | 61.9% | ||||||||
| 08 Aug 19 | Q4 Jun 2019 | 4 | 30 Jun 2019 | 145.56 | 179.06 | 178.00 | 122.3% | 2.28 | 5.91 | 3.9% | 2.9% | 158.3% | 153.0% | ||||||||
| 02 May 19 | Q3 Mar 2019 | 3 | 30 Jun 2019 | 151.50 | 75.81 | 68.91 | 45.5% | 2.58 | 2.34 | 8.6% | 7.1% | 3.7% | 2.9% | ||||||||
| 14 Feb 19 | Q2 Dec 2018 | 2 | 30 Jun 2019 | 139.50 | 66.44 | 66.44 | 47.6% | 2.25 | 2.25 | 2.4% | 1.2% | 67.9% | 16.1% | ||||||||
| 09 Aug 18 | Q4 Jun 2018 | 4 | 30 Jun 2018 | 136.25 | 208.11 | 207.11 | 152.0% | 2.15 | 7.04 | 3.7% | 2.8% | 194.4% | 5.4% | ||||||||
| 03 May 18 | Q3 Mar 2018 | 3 | 30 Jun 2018 | 141.51 | 70.35 | 70.35 | 49.7% | 2.37 | 2.38 | 0.0% | 5.2% | 0.9% | 0.0% | ||||||||
| 06 Feb 18 | Q2 Dec 2017 | 2 | 30 Jun 2018 | 141.47 | 71.00 | 71.00 | 50.2% | 2.38 | 2.40 | 0.2% | 11.5% | 10.4% | 0.2% | ||||||||
| 31 Oct 17 | Q1 Sep 2017 | 1 | 30 Jun 2018 | 141.17 | 79.23 | 79.23 | 56.1% | 2.67 | 2.69 | 6.5% | 9.5% | 63.8% | 23.5% | ||||||||
| 10 Aug 17 | Q4 Jun 2017 | 4 | 30 Jun 2017 | 132.54 | 218.84 | 218.84 | 165.1% | 2.27 | 7.43 | 1.5% | 7.2% | 211.1% | 78.1% | ||||||||
| 03 May 17 | Q3 Mar 2017 | 3 | 30 Jun 2017 | 134.57 | 70.36 | 70.36 | 52.3% | 2.37 | 2.38 | 6.1% | 3.2% | 1.1% | 8.6% | ||||||||
| 14 Feb 17 | Q2 Dec 2016 | 2 | 30 Jun 2017 | 126.88 | 71.14 | 71.14 | 56.1% | 2.28 | 2.45 | 1.6% | 3.8% | 10.9% | 0.5% | ||||||||
| 27 Oct 16 | Q1 Sep 2016 | 1 | 30 Jun 2017 | 128.88 | 64.14 | 64.14 | 49.8% | 2.27 | 2.15 | 4.3% | 6.3% | 47.8% | 0.6% | ||||||||
| 11 Aug 16 | Q4 Jun 2016 | 4 | 30 Jun 2016 | 123.58 | 122.90 | 122.90 | 99.4% | 2.12 | 4.17 | 5.2% | 7.5% | 89.8% | 65.7% | ||||||||
| 27 Apr 16 | Q3 Mar 2016 | 3 | 30 Jun 2016 | 130.34 | 64.77 | 64.77 | 49.7% | 2.37 | 2.23 | 1.1% | 17.7% | 9.4% | 14.0% | ||||||||
| 27 Jan 16 | Q2 Dec 2015 | 2 | 30 Jun 2016 | 131.87 | 71.52 | 71.52 | 54.2% | 2.57 | 2.41 | 8.8% | 15.7% | 10.9% | 13.0% | ||||||||
| 29 Oct 15 | Q1 Sep 2015 | 1 | 30 Jun 2016 | 121.22 | 64.51 | 64.51 | 53.2% | 2.12 | 2.19 | 5.5% | 6.5% | 82.0% | 1.7% | ||||||||
| 11 Aug 15 | Q4 Jun 2015 | 4 | 30 Jun 2015 | 114.94 | 363.80 | 357.91 | 311.4% | 2.05 | 12.20 | 3.8% | 5.2% | 529.9% | 52.2% | ||||||||
| 29 Apr 15 | Q3 Mar 2015 | 3 | 30 Jun 2015 | 110.71 | 56.82 | 56.82 | 51.3% | 2.13 | 1.93 | 2.9% | 2.4% | 10.2% | 2.8% | ||||||||
| 28 Jan 15 | 31/12/14 | 2 | 30/06/15 | 114.00 | 63.27 | 63.27 | 55.5% | 2.27 | 2.16 | 0.2% | 3.3% | 0.3% | 2.0% |
SUNREIT [NS] Historical Dividends
SUNREIT [NS] Financial Ratios
| EPS | 16.49 sen |
| Trailing PE (Sector Median: 16.7) | 15.0 |
| PEG | 0.36 |
| Altman Z | 0.2 |
| Beaver | 0.111 |
| Current Ratio | 0.26 |
| Debt-Equity (DE) Ratio | 0.99 |
| FCF Yield | 3.41 % |
| Revenue QoQ | 11.84 % |
| Revenue YoY | 23.05% |
| Profit QoQ | -1.29 % |
| Profit YoY | 43.23 % |
| Profit Margin (Sector Median: 41.8) | 63.65 % |
| ROE (ROIC: 8.14) | 10.58 % |
| Dividend Per Share (DPS) | 11.02 sen |
| Dividend Yield (DY) | 4.44 % |
SUNREIT [NS] Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 16.7) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 41.8) | |
| ROE (ROIC: 8.31) | |
| Altman Z |
SUNREIT [NS] Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation | |
| Average Analysts FV based on 9 rating(s) |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 1.52 | Consistent QR FV |
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 102.77 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 984.95 |
| Expected Revenue (M) | 4452.77 |
| Expected Growth (%) | 37.0 |
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research
SUNREIT [NS] Directors Share Purchases (Beta)
MADAM SARENA CHEAH YEAN TIH added 196216200.0 units announced on 30 Oct 2020 at ~RM1.43
SUNREIT [NS] Summary
Market Cap: 8493 M.
Market Cap Class: Titans
Number of Shares: 3424 M.
Adjusted Float: 53.4%.
Stock highly correlated with
AMBANK (96%)
ABMB (95%)
IGBREIT (94%)
IHH (93%)
Sunway RIET is real investment trust formed to own and invest in a diverse portfolio of income-generating real estate in Malaysia and other Asia-Pacific countries. Sunway REIT's comprise real estate in the retail such as shopping Malls and Hypermarkets and also hospitality and office sectors in Malaysia.
Sectors: Mid Cap, REITs, F4GBM
Code: 5176
Website: http://www.sunwayreit.com/
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
No warrants listed
SUNREIT [NS] Top Shareholdings
Updated on 27-Jan-2026
| Shareholder | % | Value (M) |
|---|---|---|
| Sunway REIT Holdings Sdn Bhd | 40.88% | 3472.15 |
| Employees Provident Fund Board | 14.93% | 1268.0 |
| KWAP | 5.14% | 436.57 |
| Amanah Saham Bumiputera | 4.41% | 374.56 |
| Sunway Education Group Sdn Bhd | 3.6% | 305.77 |
| Great Eastern Group | 1.96% | 166.47 |
| Amanah Saham Malaysia | 1.61% | 136.75 |
| Vanguard Group | 1.52% | 129.1 |
| State Street Bank & Trust | 0.93% | 78.99 |
| Zurich Life Insurance Malaysia Berhad | 0.93% | 78.99 |
| Permodalan Nasional Berhad | 0.86% | 73.04 |
| Prulink Equity Fund | 0.81% | 68.8 |
| AIA Group | 0.64% | 54.36 |
| Citibank New York | 0.61% | 51.81 |
| DFA International Real Estate Securities Portfolio Of DFA Investment Dimensions Group Inc | 0.48% | 40.77 |
| Smam Asia REIT Sub Trust | 0.46% | 39.07 |
Frequently Asked Questions
Sunway RIET is real investment trust formed to own and invest in a diverse portfolio of income-generating real estate in Malaysia and other Asia-Pacific countries. Sunway REIT's comprise real estate in the retail such as shopping Malls and Hypermarkets and also hospitality and office sectors in Malaysia. The company is listed on Bursa Malaysia and operates in the Mid Cap, REITs and F4GBM sectors.
No, SUNWAY REAL ESTATE INVESTMENT TRUST is not Shariah-compliant.
The latest share price of SUNWAY REAL ESTATE INVESTMENT TRUST is RM 2.48 updated on 27 January 2026 16:59.
As of now, SUNWAY REAL ESTATE INVESTMENT TRUST has a market capitalization of 8493M based on the latest financial data.
iSaham's technical analysis indicates that SUNWAY REAL ESTATE INVESTMENT TRUST's support level is at RM 2.18 and its resistance level is at RM 2.5, based on moving averages and price patterns.
The 52-week high for SUNWAY REAL ESTATE INVESTMENT TRUST is RM 2.54
SUNWAY REAL ESTATE INVESTMENT TRUST's share price has increased by 32.62% year-to-date, influenced by market trends and company performance.
SUNWAY REAL ESTATE INVESTMENT TRUST declared a dividend of 11.02 sen for the year 2025-11-10. View more details on SUNWAY REAL ESTATE INVESTMENT TRUST's Historical Dividends page.
The main shareholders of SUNWAY REAL ESTATE INVESTMENT TRUST include Sunway REIT Holdings Sdn Bhd, Employees Provident Fund Board and KWAP. View more on SUNWAY REAL ESTATE INVESTMENT TRUST Top Shareholders page.
You can buy SUNWAY REAL ESTATE INVESTMENT TRUST shares through any licensed online broker or trading platform registered with Bursa Malaysia. If you're new to investing, iSaham can help you open an account with M+ Online, one of Malaysia's leading brokers.
When you open your M+ account through the iSaham team, you can get iSaham Pro for free as a bonus offer.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.