ORGABIO | ORGABIO HOLDINGS BERHAD
0.240 (0.0%)
T-O (am): 0.000 (08:59:00)
Last updated: 17:00
iSaham Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
Quarter Reports
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 25 Aug 23 | Q4 Jun 23 | 4 | 30 Jun 23 | 13.22 | 0.67 | 0.63 | 4.8% | 0.00 | 0.25 | 7.3% | 17.5% | 184.4% | 62.4% | ||||||||
| 29 May 23 | Q3 Mar 23 | 3 | 30 Jun 23 | 12.32 | -0.65 | -0.75 | -6.1% | 0.00 | -0.30 | 34.5% | 8.6% | 6881.8% | 154.1% | ||||||||
| 23 Feb 23 | Q2 Dec 22 | 2 | 30 Jun 23 | 18.82 | 0.24 | 0.01 | 0.1% | 0.00 | 0.01 | 30.0% | 101.4% | ||||||||||
| 29 Nov 22 | Q1 Sep 22 | 1 | 30 Jun 23 | 14.47 | -0.11 | -0.78 | -5.4% | 0.00 | -0.32 | 9.7% | 146.4% | ||||||||||
| 26 Aug 22 | Q4 Jun 22 | 4 | 30 Jun 22 | 16.03 | 2.35 | 1.68 | 10.5% | 0.00 | 1.11 | 18.9% | 21.5% | ||||||||||
| 01 Jul 22 | Q3 Mar 22 | 3 | 30 Jun 22 | 13.48 | 1.83 | 1.38 | 10.2% | 0.00 | 0.91 |
Historical Dividends
Financial Ratios
| EPS | -0.36 sen |
| Trailing PE (Sector Median: 13.3) | 0.0 |
| PEG | 0.0 |
| Altman Z | 1.9 |
| Beaver | 0.033 |
| Current Ratio | 4.6 |
| Debt-Equity (DE) Ratio | 0.36 |
| FCF Yield | -14.93 % |
| Revenue QoQ | 7.35 % |
| Revenue YoY | -17.49% |
| Profit QoQ | 184.45 % |
| Profit YoY | -62.41 % |
| Profit Margin (Sector Median: 4.6) | -1.5 % |
| ROE (ROIC: 0.27) | 0.32 % |
| Dividend Per Share (DPS) | 0.0 sen |
| Dividend Yield (DY) | 0.0 % |
Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 13.3) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 4.6) | |
| ROE (ROIC: 0.7) | |
| Altman Z |
Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.21 | Consistent QR FV |
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 0.63 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 0 |
| Expected Revenue (M) | 0 |
| Expected Growth (%) | 0 |
Directors Share Purchases (Beta)
DATO' MAGARET TING THIEN HUNG reduced 100000.0 units announced on 21 Dec 2022 at ~RM0.395
MISS EAN YONG SIK SIEW reduced 60000.0 units announced on 19 Dec 2022 at ~RM0.36
MR EAN YONG HIEN VOON reduced 60000.0 units announced on 19 Dec 2022 at ~RM0.36
MR EAN YONG HEN LOEN reduced 60000.0 units announced on 19 Dec 2022 at ~RM0.36
DATO' EAN YONG TIN SIN reduced 60000.0 units announced on 19 Dec 2022 at ~RM0.36
DATO' CHAN KONG YEW reduced 50000.0 units announced on 14 Sep 2022 at ~RM0.365
MR EAN YONG HIEN VOON reduced 400000.0 units announced on 12 Sep 2022 at ~RM0.33
MR EAN YONG HEN LOEN reduced 400000.0 units announced on 12 Sep 2022 at ~RM0.33
DATO' EAN YONG TIN SIN reduced 400000.0 units announced on 12 Sep 2022 at ~RM0.33
DATO' SERI CHAN KONG YEW reduced 50000.0 units announced on 06 Sep 2022 at ~RM0.295
DATO' EAN YONG TIN SIN added 109000.0 units announced on 12 Jul 2022 at ~RM0.305
MR EAN YONG HIEN VOON added 109000.0 units announced on 12 Jul 2022 at ~RM0.305
MR EAN YONG HEN LOEN added 109000.0 units announced on 12 Jul 2022 at ~RM0.305
Summary
Market Cap: 59 M.
Number of Shares: 247 M.
Adjusted Float: 29.0%.
Orgabio Holdings Berhad is an investment holding company and through its subsidiaries, it is principally engaged in the provision of instant beverage premix manufacturing services to third-party brand owners and manufacturing, sales and marketing of house brand instant beverage premixes under EveryDay and BrogaHill brands. It also manufactures and packs all types of powder form beverages such as premix coffee, tea, cocoa, milk, oat cereals, food supplement and other powder forms of instant beverage premixes products. The company also offers end-to-end solutions from product development to product delivery. Orgabio was incorporated in 2002 and is headquartered in Selangor, Malaysia.
Sectors: Consumer Products & Services, Food & Beverages, Penny Stocks
Code: 0252
Website: http://orgabio.com/
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
No warrants listed
Top Shareholdings
Updated on 30-Sep-2022
| Shareholder | Value (M) |
|---|---|
| Ean Yong & Sons Sdn Bhd | 36.29 |
| Hai-O Enterprise Bhd | 5.95 |
| Chen Tam Chai | 0.77 |
| Teo Siew Lai | 0.7 |
| Teo Kwee Hock | 0.57 |
| PMB Shariah Equity Fund | 0.48 |
| Hong Kok Wai | 0.34 |
| Ng Ming Kai | 0.31 |
| Teoh Kit Ying | 0.29 |
| PMB Dana Al-Aiman | 0.26 |
| UBS AG | 0.24 |
| Fami Taufeq bin Fakarudin | 0.2 |
| PMB Shariah Index Fund | 0.2 |
| Wong Yee Ping | 0.2 |
| Fami Taufeq bin Kamarudin | 0.19 |
| Lee Soon Peng | 0.15 |
| Ho Huey Chuin | 0.14 |
| Pintarisma Sdn Bhd | 0.14 |
| Pang Beng Lye | 0.14 |
| Yaw May May | 0.13 |
| Dato' Ean Yong Tin Sin | 0.12 |
| Lim Chee Kiat | 0.12 |
| Cher Lee Kiat | 0.12 |
| Tan Hoong Fei | 0.11 |
| Ling Sie Ing | 0.1 |
| Win Radius Sdn Bhd | 0.1 |
| Cape Fleet Sdn Bhd | 0.1 |
| Tan Yoke Foon | 0.1 |
| Vital Rhythm Sdn Bhd | 0.1 |
| Ean Yong Han Khian | 0.08 |
Social
