Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 27 Nov 25 | Q3 Sep 2025 | 3 | 31 Dec 2025 | 8.76 | -1.71 | -1.79 | -20.4% | 0.00 | -0.43 | 26.0% | 17.6% | 3993.5% | 433.0% | ||||||||
| 21 Aug 25 | Q2 Jun 2025 | 2 | 31 Dec 2025 | 11.83 | 0.11 | 0.05 | 0.4% | 0.00 | 0.01 | 1.8% | 20.4% | 72.3% | 97.3% | ||||||||
| 22 May 25 | Q1 Mar 2025 | 1 | 31 Dec 2025 | 11.62 | 0.07 | 0.17 | 1.4% | 0.70 | 0.04 | 25.0% | 21.4% | 96.6% | 94.5% | ||||||||
| 26 Feb 25 | Q4 Dec 2024 | 4 | 31 Dec 2024 | 9.30 | 0.68 | 4.89 | 52.6% | 0.00 | 1.18 | 12.5% | 53.7% | 1554.5% | 78.5% | ||||||||
| 21 Nov 24 | Q3 Sep 2024 | 3 | 31 Dec 2024 | 10.63 | -0.34 | -0.34 | -3.2% | 0.00 | -0.08 | 28.4% | 27.1% | 119.9% | 117.3% | ||||||||
| 22 Aug 24 | Q2 Jun 2024 | 2 | 31 Dec 2024 | 14.86 | 2.55 | 1.69 | 11.4% | 0.00 | 0.41 | 0.5% | 30.9% | 43.7% | 411.8% | ||||||||
| 23 May 24 | Q1 Mar 2024 | 1 | 31 Dec 2024 | 14.79 | 3.83 | 3.00 | 20.3% | 0.50 | 0.72 | 26.4% | 44.9% | 9.6% | 538.5% | ||||||||
| 22 Feb 24 | Q4 Dec 2023 | 4 | 31 Dec 2023 | 20.09 | 4.33 | 2.74 | 13.6% | 0.00 | 0.66 | 37.7% | 71.1% | 40.9% | 1009.6% | ||||||||
| 30 Nov 23 | Q3 Sep 2023 | 3 | 31 Dec 2023 | 14.59 | 2.10 | 1.94 | 13.3% | 0.00 | 0.47 | 28.5% | 50.0% | 488.8% | 379.8% | ||||||||
| 24 Aug 23 | Q2 Jun 2023 | 2 | 31 Dec 2023 | 11.35 | 0.48 | 0.33 | 2.9% | 0.00 | 0.08 | 11.2% | 12.8% | 29.8% | 56.2% | ||||||||
| 24 May 23 | Q1 Mar 2023 | 1 | 31 Dec 2023 | 10.21 | 0.53 | 0.47 | 4.6% | 0.00 | 0.11 | 13.1% | 26.1% | 256.1% | 64.2% | ||||||||
| 23 Feb 23 | Q4 Dec 2022 | 4 | 31 Dec 2022 | 11.74 | 0.24 | -0.30 | -2.6% | 0.00 | -0.07 | 20.7% | 48.6% | 174.3% | 106.1% | ||||||||
| 29 Nov 22 | Q3 Sep 2022 | 3 | 31 Dec 2022 | 9.72 | 0.39 | 0.41 | 4.2% | 0.00 | 0.10 | 3.3% | 450.4% | 46.2% | 139.6% | ||||||||
| 25 Aug 22 | Q2 Jun 2022 | 2 | 31 Dec 2022 | 10.06 | 0.62 | 0.75 | 7.5% | 0.00 | 0.18 | 27.1% | 26.0% | 42.6% | 33.5% | ||||||||
| 24 May 22 | Q1 Mar 2022 | 1 | 31 Dec 2022 | 13.80 | 1.62 | 1.31 | 9.5% | 0.00 | 0.32 | 39.6% | 12.0% | 73.6% | 3.8% | ||||||||
| 25 Feb 22 | Q4 Dec 2021 | 4 | 31 Dec 2021 | 22.84 | 6.96 | 4.96 | 21.7% | 0.00 | 1.19 | 1192.8% | 49.0% | 584.6% | 289.8% | ||||||||
| 30 Nov 21 | Q3 Sep 2021 | 3 | 31 Dec 2021 | 1.77 | -1.89 | -1.02 | -58.0% | 0.00 | -0.25 | 87.0% | 89.8% | 281.6% | 133.7% | ||||||||
| 30 Sep 21 | Q2 Jun 2021 | 2 | 31 Dec 2021 | 13.59 | 0.57 | 0.56 | 4.2% | 0.00 | 0.14 | 13.3% | 143.5% | 55.4% | 254.7% | ||||||||
| 12 May 21 | Q1 Mar 2021 | 1 | 31 Dec 2021 | 15.68 | 1.64 | 1.26 | 8.1% | 0.00 | 0.30 | 2.2% | 3.2% | 0.7% | 37.7% | ||||||||
| 22 Mar 21 | Q4 Dec 2020 | 4 | 31 Dec 2020 | 15.34 | 1.67 | 1.27 | 8.3% | 0.40 | 0.31 | 11.4% | 11.3% | 58.1% | 42.4% | ||||||||
| 19 Nov 20 | Q3 Sep 2020 | 3 | 31 Dec 2020 | 17.30 | 3.95 | 3.04 | 17.6% | 0.00 | 0.73 | 210.1% | 5.2% | 1811.3% | 0.5% | ||||||||
| 26 Aug 20 | Q2 Jun 2020 | 2 | 31 Dec 2020 | 5.58 | 0.23 | 0.16 | 2.9% | 0.00 | 0.04 | 65.5% | 92.2% | ||||||||||
| 12 Jun 20 | Q1 Mar 2020 | 1 | 31 Dec 2020 | 16.20 | 2.41 | 2.03 | 12.5% | 0.00 | 0.49 | 6.3% | 127.0% | ||||||||||
| 28 Feb 20 | Q4 Dec 2019 | 4 | 31 Dec 2019 | 17.29 | 1.48 | 0.89 | 5.2% | 0.50 | 0.48 | 5.1% | 70.7% | ||||||||||
| 04 Nov 19 | Q3 Sep 2019 | 3 | 31 Dec 2019 | 16.45 | 3.75 | 3.05 | 18.6% | 0.00 | 2.51 |
| EPS | 0.8 sen |
| Trailing PE (Sector Median: 11.7) | 14.8 |
| PEG | 14.8 |
| Altman Z | 1.5 |
| Beaver | 0.065 |
| Current Ratio | 5.3 |
| Debt-Equity (DE) Ratio | 0.2 |
| FCF Yield | 0.39 % |
| Revenue QoQ | -25.96 % |
| Revenue YoY | -17.61% |
| Profit QoQ | -3993.48 % |
| Profit YoY | -433.04 % |
| Profit Margin (Sector Median: 2.6) | 7.97 % |
| ROE (ROIC: 3.34) | 3.71 % |
| Dividend Per Share (DPS) | 0.7 sen |
| Dividend Yield (DY) | 5.83 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 11.7) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 2.6) | |
| ROE (ROIC: 3.34) | |
| Altman Z |
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.21 | Consistent QR FV |
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | -1.71 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 19.41 |
| Expected Revenue (M) | 182.42 |
| Expected Growth (%) | 22.0 |
HAJI ISMAIL BIN TUNGGAK reduced 150000.0 units announced on 03 Dec 2020 at ~RM0.37
Market Cap: 49 M.
Market Cap Class: Shrimp
Number of Shares: 415 M.
Adjusted Float: 28.6%.
Stock highly correlated with
F&N (80%)
SUCCESS (78%)
MFLOUR (77%)
MUHIBAH (77%)
Spring Art Holdings Berhad primarily engages in the design, development, manufacturing, marketing, and sales of ready-to-assemble furniture products, including office, bedroom, and living room furniture. An example of their offerings includes office workstations and bedroom wardrobes. Additionally, Spring Art Holdings operates a subsidiary named Elisa Home Sdn. Bhd., which focuses on online sales to the local market through e-commerce platforms. The company's commitment to quality is evident in its stringent manufacturing processes and ongoing research and development initiatives aimed at enhancing product durability and design. Spring Art was incorporated in 2018 and is headquartered in Muar, Johor, Malaysia.
Sectors: Penny Stocks, Household Goods, Consumer Products & Services, Furniture, Work-from-Home (WFH)
Code: 0216
Website: http://springart.com/
Related Links: Bursa | Annual Report | Announcement
No warrants listed
Updated on 21-Mar-2023
| Shareholder | % | Value (M) |
|---|---|---|
| Lim Kok Eng | 57.36% | 28.61 |
| Kwan Chian Poh | 14.0% | 6.98 |
| Soo Mei Siah | 1.21% | 0.61 |
| Maybank Malaysia Smallcap Fund | 1.08% | 0.54 |
| Tan Tsi Hua | 0.66% | 0.33 |
| Koh Boon Poh | 0.58% | 0.29 |
| Phang Foong Sin | 0.48% | 0.24 |
| Lim Jun Yi | 0.46% | 0.23 |
| Lim Poet Chern | 0.43% | 0.21 |
| Tan Roy Soon | 0.4% | 0.2 |
| Chan Kok San | 0.37% | 0.19 |
| New Aik Pin | 0.32% | 0.16 |
| Lim Kai Shen | 0.3% | 0.15 |
| Ah Yong @ Teh Ah Heong | 0.27% | 0.13 |
| Tan Cheow Heng | 0.26% | 0.13 |
| Tey Lay Hua | 0.25% | 0.13 |
| Hong Li Wood Resources Sdn Bhd | 0.24% | 0.12 |
| Chan Sau Lai | 0.24% | 0.12 |
| Liew Fook Meng | 0.24% | 0.12 |
| Lim Ge Fang | 0.24% | 0.12 |
| To Swee Kim | 0.24% | 0.12 |
| Yap Choon Wah | 0.24% | 0.12 |
| Ng Teng Song | 0.24% | 0.12 |
| Genting Utama Sdn Bhd | 0.19% | 0.1 |
| Ng Guat Ngoh | 0.19% | 0.1 |
| Ting Siew Pin | 0.18% | 0.09 |
| Yong Kin Yih | 0.16% | 0.08 |
| Lim Mui Miaw | 0.16% | 0.08 |
| Heng Sue Khe | 0.16% | 0.08 |
| Lau Pak Lam | 0.15% | 0.07 |