SPRING | SPRING ART HOLDING BERHAD
0.185 (0.0%)
T-O (am): 0.000 (08:59:00)
Last updated: 16:35
SPRING Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
SPRING Quarter Reports
Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 26 Feb 25 | Q4 Dec 24 | 4 | 31 Dec 24 | 9.30 | 0.68 | 4.89 | 52.6% | 0.00 | 1.18 | 12.5% | 53.7% | 1554.5% | 78.5% | ||||||||
| 21 Nov 24 | Q3 Sep 24 | 3 | 31 Dec 24 | 10.63 | -0.34 | -0.34 | -3.2% | 0.00 | -0.08 | 28.4% | 27.1% | 119.9% | 117.3% | ||||||||
| 22 Aug 24 | Q2 Jun 24 | 2 | 31 Dec 24 | 14.86 | 2.55 | 1.69 | 11.4% | 0.00 | 0.41 | 0.5% | 30.9% | 43.7% | 411.8% | ||||||||
| 23 May 24 | Q1 Mar 24 | 1 | 31 Dec 24 | 14.79 | 3.83 | 3.00 | 20.3% | 0.50 | 0.72 | 26.4% | 44.9% | 9.6% | 538.5% | ||||||||
| 22 Feb 24 | Q4 Dec 23 | 4 | 31 Dec 23 | 20.09 | 4.33 | 2.74 | 13.6% | 0.00 | 0.66 | 37.7% | 71.1% | 40.9% | 1009.6% | ||||||||
| 30 Nov 23 | Q3 Sep 23 | 3 | 31 Dec 23 | 14.59 | 2.10 | 1.94 | 13.3% | 0.00 | 0.47 | 28.5% | 50.0% | 488.8% | 379.8% | ||||||||
| 24 Aug 23 | Q2 Jun 23 | 2 | 31 Dec 23 | 11.35 | 0.48 | 0.33 | 2.9% | 0.00 | 0.08 | 11.2% | 12.8% | 29.8% | 56.2% | ||||||||
| 24 May 23 | Q1 Mar 23 | 1 | 31 Dec 23 | 10.21 | 0.53 | 0.47 | 4.6% | 0.00 | 0.11 | 13.1% | 26.1% | 256.1% | 64.2% | ||||||||
| 23 Feb 23 | Q4 Dec 22 | 4 | 31 Dec 22 | 11.74 | 0.24 | -0.30 | -2.6% | 0.00 | -0.07 | 20.7% | 48.6% | 174.3% | 106.1% | ||||||||
| 29 Nov 22 | Q3 Sep 22 | 3 | 31 Dec 22 | 9.72 | 0.39 | 0.41 | 4.2% | 0.00 | 0.10 | 3.3% | 450.4% | 46.2% | 139.6% | ||||||||
| 25 Aug 22 | Q2 Jun 22 | 2 | 31 Dec 22 | 10.06 | 0.62 | 0.75 | 7.5% | 0.00 | 0.18 | 27.1% | 26.0% | 42.6% | 33.5% | ||||||||
| 24 May 22 | Q1 Mar 22 | 1 | 31 Dec 22 | 13.80 | 1.62 | 1.31 | 9.5% | 0.00 | 0.32 | 39.6% | 12.0% | 73.6% | 3.8% | ||||||||
| 25 Feb 22 | Q4 Dec 21 | 4 | 31 Dec 21 | 22.84 | 6.96 | 4.96 | 21.7% | 0.00 | 1.19 | 1192.8% | 49.0% | 584.6% | 289.8% | ||||||||
| 30 Nov 21 | Q3 Sep 21 | 3 | 31 Dec 21 | 1.77 | -1.89 | -1.02 | -58.0% | 0.00 | -0.25 | 87.0% | 89.8% | 281.6% | 133.7% | ||||||||
| 30 Sep 21 | Q2 Jun 21 | 2 | 31 Dec 21 | 13.59 | 0.57 | 0.56 | 4.2% | 0.00 | 0.14 | 13.3% | 143.5% | 55.4% | 254.7% | ||||||||
| 12 May 21 | Q1 Mar 21 | 1 | 31 Dec 21 | 15.68 | 1.64 | 1.26 | 8.1% | 0.00 | 0.30 | 2.2% | 3.2% | 0.7% | 37.7% | ||||||||
| 22 Mar 21 | Q4 Dec 20 | 4 | 31 Dec 20 | 15.34 | 1.67 | 1.27 | 8.3% | 0.40 | 0.31 | 11.4% | 11.3% | 58.1% | 42.4% | ||||||||
| 19 Nov 20 | Q3 Sep 20 | 3 | 31 Dec 20 | 17.30 | 3.95 | 3.04 | 17.6% | 0.00 | 0.73 | 210.1% | 5.2% | 1811.3% | 0.5% | ||||||||
| 26 Aug 20 | Q2 Jun 20 | 2 | 31 Dec 20 | 5.58 | 0.23 | 0.16 | 2.9% | 0.00 | 0.04 | 65.5% | 92.2% | ||||||||||
| 12 Jun 20 | Q1 Mar 20 | 1 | 31 Dec 20 | 16.20 | 2.41 | 2.03 | 12.5% | 0.00 | 0.49 | 6.3% | 127.0% | ||||||||||
| 28 Feb 20 | Q4 Dec 19 | 4 | 31 Dec 19 | 17.29 | 1.48 | 0.89 | 5.2% | 0.50 | 0.48 | 5.1% | 70.7% | ||||||||||
| 04 Nov 19 | Q3 Sep 19 | 3 | 31 Dec 19 | 16.45 | 3.75 | 3.05 | 18.6% | 0.00 | 2.51 |
SPRING Historical Dividends
SPRING Financial Ratios
| EPS | 2.22 sen |
| Trailing PE (Sector Median: 15.2) | 8.2 |
| PEG | 0.08 |
| Altman Z | 1.7 |
| Beaver | 0.129 |
| Current Ratio | 3.3 |
| Debt-Equity (DE) Ratio | 0.35 |
| FCF Yield | 4.61 % |
| Revenue QoQ | -12.53 % |
| Revenue YoY | -53.72% |
| Profit QoQ | 1554.46 % |
| Profit YoY | 78.49 % |
| Profit Margin (Sector Median: 4.9) | 18.64 % |
| ROE (ROIC: 7.78) | 8.94 % |
| Dividend Per Share (DPS) | 0.5 sen |
| Dividend Yield (DY) | 2.7 % |
SPRING Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 15.2) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 4.9) | |
| ROE (ROIC: 7.73) | |
| Altman Z |
SPRING Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.23 | Consistent QR FV |
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 4.89 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 19.41 |
| Expected Revenue (M) | 182.42 |
| Expected Growth (%) | 22.0 |
SPRING Directors Share Purchases (Beta)
HAJI ISMAIL BIN TUNGGAK reduced 150000.0 units announced on 03 Dec 2020 at ~RM0.37
SPRING Summary
Market Cap: 76 M.
Market Cap Class: Shrimp
Number of Shares: 415 M.
Adjusted Float: 28.6%.
Stock highly correlated with
F&N (80%)
SUCCESS (78%)
MFLOUR (77%)
MUHIBAH (77%)
Spring Art Holdings Berhad primarily engages in the design, development, manufacturing, marketing, and sales of ready-to-assemble furniture products, including office, bedroom, and living room furniture. An example of their offerings includes office workstations and bedroom wardrobes. Additionally, Spring Art Holdings operates a subsidiary named Elisa Home Sdn. Bhd., which focuses on online sales to the local market through e-commerce platforms. The company's commitment to quality is evident in its stringent manufacturing processes and ongoing research and development initiatives aimed at enhancing product durability and design. Spring Art was incorporated in 2018 and is headquartered in Muar, Johor, Malaysia.
Sectors: Penny Stocks, Household Goods, Consumer Products & Services, Furniture, Work-from-Home (WFH)
Code: 0216
Website: http://springart.com/
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
No warrants listed
SPRING Top Shareholdings
Updated on 21-Mar-2023
| Shareholder | % | Value (M) |
|---|---|---|
| Lim Kok Eng | 57.36% | 44.11 |
| Kwan Chian Poh | 14.0% | 10.77 |
| Soo Mei Siah | 1.21% | 0.93 |
| Maybank Malaysia Smallcap Fund | 1.08% | 0.83 |
| Tan Tsi Hua | 0.66% | 0.51 |
| Koh Boon Poh | 0.58% | 0.44 |
| Phang Foong Sin | 0.48% | 0.37 |
| Lim Jun Yi | 0.46% | 0.35 |
| Lim Poet Chern | 0.43% | 0.33 |
| Tan Roy Soon | 0.4% | 0.31 |
| Chan Kok San | 0.37% | 0.29 |
| New Aik Pin | 0.32% | 0.25 |
| Lim Kai Shen | 0.3% | 0.23 |
| Ah Yong @ Teh Ah Heong | 0.27% | 0.21 |
| Tan Cheow Heng | 0.26% | 0.2 |
| Tey Lay Hua | 0.25% | 0.19 |
| Hong Li Wood Resources Sdn Bhd | 0.24% | 0.18 |
| Chan Sau Lai | 0.24% | 0.18 |
| Liew Fook Meng | 0.24% | 0.18 |
| Lim Ge Fang | 0.24% | 0.18 |
| To Swee Kim | 0.24% | 0.18 |
| Yap Choon Wah | 0.24% | 0.18 |
| Ng Teng Song | 0.24% | 0.18 |
| Genting Utama Sdn Bhd | 0.19% | 0.15 |
| Ng Guat Ngoh | 0.19% | 0.15 |
| Ting Siew Pin | 0.18% | 0.14 |
| Yong Kin Yih | 0.16% | 0.13 |
| Lim Mui Miaw | 0.16% | 0.12 |
| Heng Sue Khe | 0.16% | 0.12 |
| Lau Pak Lam | 0.15% | 0.12 |