SPRING | SPRING ART HOLDING BERHAD

8 8
0.195 (0.0%)

T-O (am): 0.000 (08:59:00)
Last updated: 17:00

Fundamental
Technical
Total Score

SPRING | SPRING ART HOLDING BERHAD

SPRING Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Chart:

SPRING Quarter Reports

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
21 Nov 24 Q3 Sep 24 3 31 Dec 24 10.63 -0.34 -0.34 -3.2% 0.00 -0.08 28.4% 27.1% 119.9% 117.3%
22 Aug 24 Q2 Jun 24 2 31 Dec 24 14.86 2.55 1.69 11.4% 0.00 0.41 0.5% 30.9% 43.7% 411.8%
23 May 24 Q1 Mar 24 1 31 Dec 24 14.79 3.83 3.00 20.3% 0.50 0.72 26.4% 44.9% 9.6% 538.5%
22 Feb 24 Q4 Dec 23 4 31 Dec 23 20.09 4.33 2.74 13.6% 0.00 0.66 37.7% 71.1% 40.9% 1009.6%
30 Nov 23 Q3 Sep 23 3 31 Dec 23 14.59 2.10 1.94 13.3% 0.00 0.47 28.5% 50.0% 488.8% 379.8%
24 Aug 23 Q2 Jun 23 2 31 Dec 23 11.35 0.48 0.33 2.9% 0.00 0.08 11.2% 12.8% 29.8% 56.2%
24 May 23 Q1 Mar 23 1 31 Dec 23 10.21 0.53 0.47 4.6% 0.00 0.11 13.1% 26.1% 256.1% 64.2%
23 Feb 23 Q4 Dec 22 4 31 Dec 22 11.74 0.24 -0.30 -2.6% 0.00 -0.07 20.7% 48.6% 174.3% 106.1%
29 Nov 22 Q3 Sep 22 3 31 Dec 22 9.72 0.39 0.41 4.2% 0.00 0.10 3.3% 450.4% 46.2% 139.6%
25 Aug 22 Q2 Jun 22 2 31 Dec 22 10.06 0.62 0.75 7.5% 0.00 0.18 27.1% 26.0% 42.6% 33.5%
24 May 22 Q1 Mar 22 1 31 Dec 22 13.80 1.62 1.31 9.5% 0.00 0.32 39.6% 12.0% 73.6% 3.8%
25 Feb 22 Q4 Dec 21 4 31 Dec 21 22.84 6.96 4.96 21.7% 0.00 1.19 1192.8% 49.0% 584.6% 289.8%
30 Nov 21 Q3 Sep 21 3 31 Dec 21 1.77 -1.89 -1.02 -58.0% 0.00 -0.25 87.0% 89.8% 281.6% 133.7%
30 Sep 21 Q2 Jun 21 2 31 Dec 21 13.59 0.57 0.56 4.2% 0.00 0.14 13.3% 143.5% 55.4% 254.7%
12 May 21 Q1 Mar 21 1 31 Dec 21 15.68 1.64 1.26 8.1% 0.00 0.30 2.2% 3.2% 0.7% 37.7%
22 Mar 21 Q4 Dec 20 4 31 Dec 20 15.34 1.67 1.27 8.3% 0.40 0.31 11.4% 11.3% 58.1% 42.4%
19 Nov 20 Q3 Sep 20 3 31 Dec 20 17.30 3.95 3.04 17.6% 0.00 0.73 210.1% 5.2% 1811.3% 0.5%
26 Aug 20 Q2 Jun 20 2 31 Dec 20 5.58 0.23 0.16 2.9% 0.00 0.04 65.5% 92.2%
12 Jun 20 Q1 Mar 20 1 31 Dec 20 16.20 2.41 2.03 12.5% 0.00 0.49 6.3% 127.0%
28 Feb 20 Q4 Dec 19 4 31 Dec 19 17.29 1.48 0.89 5.2% 0.50 0.48 5.1% 70.7%
04 Nov 19 Q3 Sep 19 3 31 Dec 19 16.45 3.75 3.05 18.6% 0.00 2.51

SPRING Historical Dividends

SPRING Financial Ratios

EPS 1.71 sen
Trailing PE (Sector Median: 15.1) 11.4
PEG 11.4
Altman Z 1.7
Beaver 0.129
Current Ratio 3.3
Debt-Equity (DE) Ratio 0.35
FCF Yield 4.37 %
Revenue QoQ -28.45 %
Revenue YoY -27.13%
Profit QoQ -119.89 %
Profit YoY -117.29 %
Profit Margin (Sector Median: 5.4) 11.75 %
ROE (ROIC: 7.78) 8.94 %
Dividend Per Share (DPS) 0.5 sen
Dividend Yield (DY) 2.56 %

SPRING Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 15.1)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: 5.4)
ROE (ROIC: 7.73)
Altman Z

SPRING Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Graham Formula
Graham Number
Net Tangible Asset (NTA) 0.21
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] -0.34
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 19.41
Expected Revenue (M) 182.42
Expected Growth (%) 22.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

SPRING Directors Share Purchases (Beta)


HAJI ISMAIL BIN TUNGGAK reduced 150000.0 units announced on 03 Dec 2020 at ~RM0.37

SPRING Summary


Market Cap: 81 M.

Market Cap Class: Shrimp

Number of Shares: 415 M.

Adjusted Float: 28.6%.

Stock highly correlated with

ALLIANZ (87%)

HOMERIZ (87%)

NHFATT (87%)

SUNZEN (87%)

Spring Art Holdings Berhad primarily engages in the design, development, manufacturing, marketing, and sales of ready-to-assemble furniture products, including office, bedroom, and living room furniture. An example of their offerings includes office workstations and bedroom wardrobes. Additionally, Spring Art Holdings operates a subsidiary named Elisa Home Sdn. Bhd., which focuses on online sales to the local market through e-commerce platforms. The company's commitment to quality is evident in its stringent manufacturing processes and ongoing research and development initiatives aimed at enhancing product durability and design. Spring Art was incorporated in 2018 and is headquartered in Muar, Johor, Malaysia.

Sectors: Penny Stocks, Household Goods, Consumer Products & Services, Furniture, Work-from-Home (WFH)

Code: 0216

Website: http://springart.com/

Related Links: Bursa | Annual Report | Announcement

Warrant Info:
Symbol Price Ex.Price Premium Expiry
SPRING-WA 0.005 0.28 46.15% 24-Feb-2025

SPRING Top Shareholdings

Updated on 21-Mar-2023

Shareholder % Value (M)
Lim Kok Eng 57.36% 46.49
Kwan Chian Poh 14.0% 11.35
Soo Mei Siah 1.21% 0.98
Maybank Malaysia Smallcap Fund 1.08% 0.88
Tan Tsi Hua 0.66% 0.54
Koh Boon Poh 0.58% 0.47
Phang Foong Sin 0.48% 0.39
Lim Jun Yi 0.46% 0.37
Lim Poet Chern 0.43% 0.35
Tan Roy Soon 0.4% 0.32
Chan Kok San 0.37% 0.3
New Aik Pin 0.32% 0.26
Lim Kai Shen 0.3% 0.24
Ah Yong @ Teh Ah Heong 0.27% 0.22
Tan Cheow Heng 0.26% 0.21
Tey Lay Hua 0.25% 0.2
Hong Li Wood Resources Sdn Bhd 0.24% 0.19
Chan Sau Lai 0.24% 0.19
Liew Fook Meng 0.24% 0.19
Lim Ge Fang 0.24% 0.19
To Swee Kim 0.24% 0.19
Yap Choon Wah 0.24% 0.19
Ng Teng Song 0.24% 0.19
Genting Utama Sdn Bhd 0.19% 0.16
Ng Guat Ngoh 0.19% 0.16
Ting Siew Pin 0.18% 0.15
Yong Kin Yih 0.16% 0.13
Lim Mui Miaw 0.16% 0.13
Heng Sue Khe 0.16% 0.13
Lau Pak Lam 0.15% 0.12
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.