SPRING | SPRING ART HOLDING BERHAD
0.160 (-5.88%)
T-O (am): 0.000 (08:59:00)
Last updated: 12:14
iSaham Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
Quarter Reports
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23 Feb 23 | Q4 Dec 22 | 4 | 31 Dec 22 | 11.74 | 0.24 | -0.30 | -2.6% | 0.00 | -0.07 | 20.7% | 48.6% | 174.3% | 106.1% | ||||||||
| 29 Nov 22 | Q3 Sep 22 | 3 | 31 Dec 22 | 9.72 | 0.39 | 0.41 | 4.2% | 0.00 | 0.10 | 3.3% | 450.4% | 46.2% | 139.6% | ||||||||
| 25 Aug 22 | Q2 Jun 22 | 2 | 31 Dec 22 | 10.06 | 0.62 | 0.75 | 7.5% | 0.00 | 0.18 | 27.1% | 26.0% | 42.6% | 33.5% | ||||||||
| 24 May 22 | Q1 Mar 22 | 1 | 31 Dec 22 | 13.80 | 1.62 | 1.31 | 9.5% | 0.00 | 0.32 | 39.6% | 12.0% | 73.6% | 3.8% | ||||||||
| 25 Feb 22 | Q4 Dec 21 | 4 | 31 Dec 21 | 22.84 | 6.96 | 4.96 | 21.7% | 0.00 | 1.19 | 1192.8% | 49.0% | 584.6% | 289.8% | ||||||||
| 30 Nov 21 | Q3 Sep 21 | 3 | 31 Dec 21 | 1.77 | -1.89 | -1.02 | -58.0% | 0.00 | -0.25 | 87.0% | 89.8% | 281.6% | 133.7% | ||||||||
| 30 Sep 21 | Q2 Jun 21 | 2 | 31 Dec 21 | 13.59 | 0.57 | 0.56 | 4.2% | 0.00 | 0.14 | 13.3% | 143.5% | 55.4% | 254.7% | ||||||||
| 12 May 21 | Q1 Mar 21 | 1 | 31 Dec 21 | 15.68 | 1.64 | 1.26 | 8.1% | 0.00 | 0.30 | 2.2% | 3.2% | 0.7% | 37.7% | ||||||||
| 22 Mar 21 | Q4 Dec 20 | 4 | 31 Dec 20 | 15.34 | 1.67 | 1.27 | 8.3% | 0.40 | 0.31 | 11.4% | 11.3% | 58.1% | 42.4% | ||||||||
| 19 Nov 20 | Q3 Sep 20 | 3 | 31 Dec 20 | 17.30 | 3.95 | 3.04 | 17.6% | 0.00 | 0.73 | 210.1% | 5.2% | 1811.3% | 0.5% | ||||||||
| 26 Aug 20 | Q2 Jun 20 | 2 | 31 Dec 20 | 5.58 | 0.23 | 0.16 | 2.9% | 0.00 | 0.04 | 65.5% | 92.2% | ||||||||||
| 12 Jun 20 | Q1 Mar 20 | 1 | 31 Dec 20 | 16.20 | 2.41 | 2.03 | 12.5% | 0.00 | 0.49 | 6.3% | 127.0% | ||||||||||
| 28 Feb 20 | Q4 Dec 19 | 4 | 31 Dec 19 | 17.29 | 1.48 | 0.89 | 5.2% | 0.50 | 0.48 | 5.1% | 70.7% | ||||||||||
| 04 Nov 19 | Q3 Sep 19 | 3 | 31 Dec 19 | 16.45 | 3.75 | 3.05 | 18.6% | 0.00 | 2.51 |
Historical Dividends
Financial Ratios
| EPS | 0.52 sen |
| Trailing PE (Sector Median: 12.5) | 30.4 |
| PEG | 30.4 |
| Altman Z | 1.4 |
| Beaver | 0.696 |
| Current Ratio | 5.32 |
| Debt-Equity (DE) Ratio | 0.31 |
| FCF Yield | -29.73 % |
| Revenue QoQ | 20.73 % |
| Revenue YoY | -48.6% |
| Profit QoQ | -174.32 % |
| Profit YoY | -106.07 % |
| Profit Margin (Sector Median: 6.5) | 4.79 % |
| ROE (ROIC: 2.29) | 2.71 % |
| Dividend Per Share (DPS) | 0.0 sen |
| Dividend Yield (DY) | 0.0 % |
Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 12.5) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 6.5) | |
| ROE (ROIC: 2.03) | |
| Altman Z |
Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.19 | Consistent QR FV |
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | -0.3 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 19.41 |
| Expected Revenue (M) | 182.42 |
| Expected Growth (%) | 22.0 |
Directors Share Purchases (Beta)
HAJI ISMAIL BIN TUNGGAK reduced 150000.0 units announced on 03 Dec 2020 at ~RM0.37
Summary
Market Cap: 66 M.
Number of Shares: 415 M.
Adjusted Float: 28.6%.
Stock highly correlated with
LPI (91%)
CHHB (87%)
BIMB (86%)
FLEXI (85%)
Prior to the incorporation of Spring Art Marketing Sdn Bhd, our Managing Director, Jack Lim, had been involved in the business of selling personal computers to retail customers and computer trading businesses for 5 years from 1992 to 1997. In addition to selling personal computers, he also sells computer desks to the personal computers buyers. In 1996, Jack Lim and Yvonne Kwan incorporated Spring Art Marketing Sdn Bhd to trade and distribute ready-to-assemble computer desks to local computer trading businesses in Muar, Johor. In 2008, we widened the range of our furniture products to include bedroom and living room furniture, such as beds, night stands, wardrobes, dressing tables, dressing stools, television consoles, bookshelves and study desks.
Sectors: Penny Stocks, Household Goods, Consumer Products & Services, Furniture, Work-from-Home (WFH)
Code: 0216
Website: http://springart.com/
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
| Symbol | Price | Ex.Price | Premium | Expiry |
|---|---|---|---|---|
| SPRING-WA | 0.04 | 0.28 | 88.24% | 24-Feb-2025 |
Top Shareholdings
Updated on 31-Mar-2022
| Shareholder | Value (M) |
|---|---|
| Lim Kok Eng | 38.15 |
| Kwan Chian Poh | 9.31 |
| Maybank Malaysia Smallcap Fund | 0.76 |
| Chin Kim Yang | 0.58 |
| Citibank New York | 0.48 |
| Koh Boon Poh | 0.38 |
| Tan Roy Soon | 0.34 |
| Tan Tsi Hua | 0.32 |
| Lai Cheng Kuan | 0.32 |
| Lim Jun yi | 0.31 |
| Phang Foong Sin | 0.3 |
| Lim Poet Chem | 0.28 |
| Chan Kok San | 0.24 |
| New Aik Pin | 0.21 |
| Lim Kai Shen | 0.2 |
| Ah Yong @ Teh Ah Heong | 0.17 |
| Tey Lay Hua | 0.17 |
| Chan Sau Lai | 0.16 |
| Tay Kuan Tea @ Tay Swee Seng | 0.16 |
| Lim Ge Fang | 0.16 |
| To Swee Kim | 0.16 |
| Yap Choon Wah | 0.16 |
| Liew Fook Meng | 0.14 |
| Ng Teng Song | 0.13 |
| Ting Siew Pin | 0.12 |
| Lim Poet Chern | 0.11 |
| Hong Li Wood Resources Sdn Bhd | 0.11 |
| Heng Sue Khe | 0.11 |
| Tee Tian Eng | 0.1 |
| Tan Thian Teng | 0.1 |
Social
