T-O: 4.3 (08:50:00)
Last updated: 17:00
EPS | 107.69 sen |
Trailing PE (Sector Median: 7.1) | 4.1 |
PEG | 0.04 |
Altman Z | 2.5 |
Beaver | 0.249 |
Current Ratio | 2.95 |
Debt-Equity (DE) Ratio | 0.52 |
FCF Yield | 14.41 % |
Revenue QoQ | 81.98 % |
Revenue YoY | 67.65 % |
Profit QoQ | 146.65 % |
Profit YoY | 198.56 % |
Profit Margin (Sector Median: 7.5) | 12.35 % |
ROE (ROIC: 17.86) | 20.89 % |
Dividend Per Share (DPS) | 4.0 sen |
Dividend Yield (DY) | 0.93 % |
Discounted Cash Flow (DCF) 5% Growth | |
Discounted Cash Flow (DCF) 10% Growth | |
Relative Valuation | |
Average Analysts FV based on 6 rating(s) |
Graham Formula | |
Graham Number | |
Net Tangible Asset (NTA) | 5.24 | Consistent QR FV |
Forward PE FV Calculator | |
Latest Profit (adjusted) [M] | 194.99 |
Expected Profit (Next QR) [M] | |
Expected Profit (After QR above) [M] | |
Expected Profit (After QR above) [M] | |
Estimated Fair Value |
Growth/Risk Fair Value Calculator | |
Expected growth (%) | |
Estimated downside / risk (%) | |
Estimated New DCF Fair Value |
Contract/Award Contribution Calculator | |
Contract/Award Value (in Million) | |
Estimated Contribution to Stock Price | |
Estimated New DCF Fair Value |
Profit-Based Calculator | |
Expected Profit (M) | |
for Year | |
Estimated New DCF Fair Value |
Revenue-Based Calculator | |
Expected Revenue (M) | |
for Year | |
Estimated New DCF Fair Value |
Market Pricing | |
Expected Profit (M) | 252.36 |
Expected Revenue (M) | 3641.57 |
Expected Growth (%) | 10.0 |
AGAPE INTERNATIONAL PTE LTD added 6750000.0 units announced on 25 Mar 2021 at ~RM4.04
Market Cap: 2563 M.
Number of Shares: 593 M.
Adjusted Float: 31.9%.
Stock highly correlated with
CEPAT (95%)
PLANTATION (94%)
TAANN (93%)
BPLANT (91%)
Sarawak Oil Palms Berhad is engaged in oil palm cultivation and operation of palm oil mills in Malaysia. The company's products comprise crude palm oil, palm kernel, and fresh fruit bunch. It also offers information technology services. The company was formerly known as Sarawak Oil Palms Sdn Bhd and changed its name to Sarawak Oil Palms Berhad in 1990. Sarawak Oil Palms Berhad was founded in 1968 and is headquartered in Miri, Malaysia.
Sectors: Sarawak, Plantation, Mid Cap
Code: 5126
Website: http://www.sop.com.my/
Related Links: Bursa | Annual Report | Announcement
No warrants listed
Updated on 20-Apr-2021
Shareholder | Value (M) |
---|---|
Shin Yang Plantation Sdn Bhd | 703.28 |
LCDA Holdings Sdn Bhd | 499.63 |
DBS Bank Ltd | 284.87 |
State Financial Secretary Sarawak | 194.27 |
Ling Chiong Ho | 173.04 |
Perra Group Limited | 78.01 |
Pekan Megah Sdn Bhd | 32.34 |
Teoh Guan Kok & Co. Sdn. Berhad | 30.12 |
Great Eastern Life Assurance (Malaysia) Berhad | 16.05 |
Wong Ing Yung | 15.8 |
Bank Of Singapore Limited | 15.06 |
Public Strategic Smallcap Fund | 14.56 |
Public Focus Select Fund | 11.6 |
Kong Goon Khing | 11.36 |
UOB Kay Hian Pte Ltd | 10.12 |
Public Islamic Treasures Growth Fund | 9.87 |
Public Smallcap Fund | 9.87 |
Wong Hee Kwong | 9.63 |
Urusharta Jamaah Sdn. Bhd. | 9.13 |
Law Kiong Holdings Sdn. Bhd. | 8.89 |
National Trust Fund (IFM Maybank) | 8.64 |
Neoh Choo Ee & Company, Sdn. Berhad | 7.65 |
Employees Provident Fund Board | 6.67 |
Eric Kiu Kwong Seng | 6.42 |
Lembaga Tabung Angkatan Tentera | 5.92 |
Adinamaju Sdn Bhd | 5.68 |
Kumpulan Wang Persaraan (Diperbadankan) | 5.43 |