KMLOONG | KIM LOONG RESOURCES BHD

2.13 (-0.47%)
2

T-O (am): 0.000 (08:59:00)
Last updated: 17:00

Fundamental
Technical
Total Score

KMLOONG | KIM LOONG RESOURCES BHD

iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
28 Dec 23 Q3 Oct 23 3 31 Jan 24 448.68 73.23 47.97 10.7% 3.00 4.95 16.4% 11.5% 10.7% 30.6%
27 Sep 23 Q2 Jul 23 2 31 Jan 24 385.61 66.56 43.35 11.2% 5.00 4.48 18.0% 31.7% 37.6% 12.7%
28 Jun 23 Q1 Apr 23 1 31 Jan 24 326.69 50.64 31.51 9.7% 0.00 3.26 24.4% 35.9% 14.7% 19.7%
29 Mar 23 Q4 Jan 23 4 31 Jan 23 431.82 53.95 36.92 8.6% 5.00 3.82 7.3% 12.9% 0.5% 17.0%
28 Dec 22 Q3 Oct 22 3 31 Jan 23 402.41 54.11 36.74 9.1% 5.00 3.80 28.7% 18.3% 26.0% 10.6%
28 Sep 22 Q2 Jul 22 2 31 Jan 23 564.38 79.11 49.67 8.8% 5.00 5.14 10.7% 40.8% 26.6% 37.4%
28 Jun 22 Q1 Apr 22 1 31 Jan 23 509.74 65.67 39.23 7.7% 0.00 4.06 2.9% 63.1% 24.3% 38.2%
29 Mar 22 Q4 Jan 22 4 31 Jan 22 495.57 48.68 31.55 6.4% 5.00 3.27 0.6% 95.3% 23.2% 215.7%
28 Dec 21 Q3 Oct 21 3 31 Jan 22 492.80 61.30 41.09 8.3% 4.00 4.30 22.9% 76.9% 13.7% 42.5%
28 Sep 21 Q2 Jul 21 2 31 Jan 22 400.83 56.97 36.15 9.0% 5.00 3.87 28.3% 68.4% 27.4% 9.0%
16 Jul 21 Q1 Apr 21 1 31 Jan 22 312.45 43.72 28.38 9.1% 0.00 3.04 23.1% 55.2% 183.9% 23.9%
16 Apr 21 Q4 Jan 21 4 31 Jan 21 253.74 16.97 10.00 3.9% 3.00 1.07 8.9% 40.2% 65.3% 388.6%
29 Dec 20 Q3 Oct 20 3 31 Jan 21 278.60 44.64 28.84 10.3% 3.00 3.09 17.1% 58.9% 13.1% 109.1%
28 Sep 20 Q2 Jul 20 2 31 Jan 21 237.98 47.27 33.16 13.9% 4.00 3.55 18.2% 54.2% 44.8% 218.5%
29 Jun 20 Q1 Apr 20 1 31 Jan 21 201.35 35.66 22.90 11.4% 0.00 2.45 11.2% 19.2% 1019.2% 57.9%
27 Mar 20 Q4 Jan 20 4 31 Jan 20 181.03 5.67 2.05 1.1% 0.00 0.22 3.3% 8.8% 85.2% 35.0%
27 Dec 19 Q3 Oct 19 3 31 Jan 20 175.31 19.16 13.79 7.9% 0.00 1.48 13.6% 23.0% 32.4% 18.1%
27 Sep 19 Q2 Jul 19 2 31 Jan 20 154.32 12.17 10.41 6.8% 3.00 1.12 8.7% 26.6% 28.2% 13.3%
27 Jun 19 Q1 Apr 19 1 31 Jan 20 168.97 22.89 14.51 8.6% 0.00 1.55 14.9% 28.6% 360.8% 27.9%
26 Mar 19 Q4 Jan 19 4 31 Jan 19 198.52 12.80 3.15 1.6% 3.00 0.34 12.8% 26.4% 81.3% 83.7%
27 Dec 18 Q3 Oct 18 3 31 Jan 19 227.64 24.10 16.83 7.4% 0.00 1.80 8.2% 21.4% 40.1% 39.7%
27 Sep 18 Q2 Jul 18 2 31 Jan 19 210.29 18.57 12.01 5.7% 3.00 1.29 11.1% 19.3% 40.3% 56.4%
28 Jun 18 Q1 Apr 18 1 31 Jan 19 236.49 32.76 20.13 8.5% 0.00 2.16 12.4% 7.5% 4.3% 17.2%
28 Mar 18 Q4 Jan 18 4 31 Jan 18 269.84 33.19 19.30 7.2% 9.00 6.20 6.8% 5.4% 30.9% 15.2%
22 Dec 17 Q3 Oct 17 3 31 Jan 18 289.42 43.86 27.91 9.7% 6.00 8.97 11.1% 16.6% 1.4% 11.2%
28 Sep 17 Q2 Jul 17 2 31 Jan 18 260.46 42.97 27.54 10.6% 9.00 8.85 1.9% 23.6% 13.3% 61.6%
29 Jun 17 Q1 Apr 17 1 31 Jan 18 255.65 41.97 24.31 9.5% 0.00 7.81 0.1% 43.9% 45.1% 95.9%
29 Mar 17 Q4 Jan 17 4 31 Jan 17 255.99 29.45 16.76 6.5% 8.00 5.38 3.2% 48.5% 33.3% 35.5%
29 Dec 16 Q3 Oct 16 3 31 Jan 17 248.10 37.33 25.11 10.1% 5.00 8.07 17.7% 18.6% 47.3% 3.4%
29 Sep 16 Q2 Jul 16 2 31 Jan 17 210.80 26.23 17.04 8.1% 7.00 5.47 18.6% 1.2% 37.3% 23.8%
29 Jun 16 Q1 Apr 16 1 31 Jan 17 177.70 18.41 12.41 7.0% 0.00 3.99 3.1% 9.1% 0.4% 16.0%
29 Mar 16 Q4 Jan 16 4 31 Jan 16 172.38 14.46 12.36 7.2% 6.00 3.97 17.6% 4.9% 49.1% 10.0%
30 Dec 15 Q3 Oct 15 3 31 Jan 16 209.12 37.61 24.29 11.6% 0.00 7.81 2.0% 16.6% 8.7% 60.3%
29 Sep 15 Q2 Jul 15 2 31 Jan 16 213.36 32.28 22.35 10.5% 7.00 7.18 31.0% 8.2% 51.2% 23.4%
30 Jun 15 Q1 Apr 15 1 31 Jan 16 162.88 23.23 14.78 9.1% 10.00 4.75 10.1% 24.9% 7.6% 47.9%
26 Mar 15 31/01/15 4 31/01/15 181.21 21.75 13.73 7.6% 6.00 4.42 1.0% 8.2% 9.4% 31.8%

Historical Dividends

Financial Ratios

EPS 16.43 sen
Trailing PE (Sector Median: 14.0) 13.0
PEG 0.32
Altman Z 2.0
Beaver 0.602
Current Ratio 2.99
Debt-Equity (DE) Ratio 0.32
FCF Yield 7.84 %
Revenue QoQ 16.36 %
Revenue YoY 11.5%
Profit QoQ 10.66 %
Profit YoY 30.57 %
Profit Margin (Sector Median: 8.6) 10.03 %
ROE (ROIC: 16.27) 16.27 %
Dividend Per Share (DPS) 13.0 sen
Dividend Yield (DY) 6.1 %

Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 14.0)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: 8.6)
ROE (ROIC: 16.28)
Altman Z

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Average Analysts FV based on 3 rating(s)
Graham Formula
Graham Number
Net Tangible Asset (NTA) 0.89
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] 47.98
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 193.87
Expected Revenue (M) 1984.3
Expected Growth (%) 16.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


MR GOOI SEONG LIM added 243600.0 units announced on 04 Feb 2021 at ~RM1.34

MR GOOI SEONG LIM added 756400.0 units announced on 03 Nov 2020 at ~RM1.28

MR GOOI SEONG LIM added 111200.0 units announced on 05 Aug 2020 at ~RM1.38

GOOI SEONG LIM added 388900.0 units announced on 03 Aug 2020 at ~RM1.37

Summary


Market Cap: 2076 M.

Number of Shares: 974 M.

Adjusted Float: 35.6%.

Stock highly correlated with

KPJ (93%)

MNHLDG (93%)

SPRITZER (93%)

UTDPLT (93%)

Kim Loong Resources Berhad, together with its subsidiaries, is engaged in the cultivation of oil palm, coconut, and cocoa. The company is also engaged in the manufacture of concrete culvert, bio-fertilizers and health supplements and food ingredients; I is also involved in processing and marketing oil palm products; bio-gas and power generation activities; trading fresh fruit bunches; processing and trading palm kernel products; and extracting residual oil from wet palm fiber. Kim Loong Resources Berhad is based in Johor Bahru, Malaysia.

Sectors: Plantation

Code: 5027

Website: http://www.kimloong.com.my

Related Links: Bursa | Annual Report | Announcement

Warrant Info:
Symbol Price Ex.Price Premium Expiry
KMLOONG-WB 0.705 1.4 -1.17% 10-Apr-2025

Top Shareholdings

Updated on 25-Apr-2023

Shareholder % Value (M)
Sharikat Kim Loong Sdn Bhd 64.36% 1336.54
Teo Chuan Keng Sdn Bhd 2.12% 44.03
Krishnan Chellam 1.57% 32.6
Koperasi Polis Diraja Malaysia Berhad 0.78% 16.2
UOB Kay Hian Pte Ltd 0.63% 13.08
Adam Helmi bin Timbas Helmi 0.62% 12.88
Neoh Choo Ee & Company Sdn Bhd 0.53% 11.01
Aliran Insaf (M) Sdn Bhd 0.46% 9.55
Gan Teng Siew Realty Sdn Bhd 0.46% 9.55
Key Development Sdn Bhd 0.46% 9.55
Prudent Strength Sdn. Bhd. 0.38% 7.89
Golden Fresh Sdn. Bhd. 0.38% 7.89
Lee Ah Kow 0.38% 7.89
Gooi Seong Heen 0.38% 7.89
Gooi Seow Mee 0.37% 7.68
Herng Yuen Sdn. Bhd. 0.35% 7.27
Ang Chai Eng 0.35% 7.27
OCBC Securities Pte. Ltd. 0.35% 7.27
Gooi Seong Chneh 0.33% 6.85
Credit Suisse 0.33% 6.85
Public Bank Smallcap Fund 0.32% 6.65
Loh Boon Hong 0.32% 6.65
Chellam Plantations (Sabah) Sdn Bhd 0.31% 6.44
Lim Weng Ho 0.3% 6.23
Loh Boon Tiong 0.27% 5.61
Loh Boon Siong 0.27% 5.61
Gan Tee Jin 0.26% 5.4
Radeshah binti Ridzwani 0.26% 5.4
Khoo Heng Suan 0.26% 5.4
Teo Tian Chai Sdn. Bhd. 0.25% 5.19
Dr Chee Yau Kuan @ Chia Yan Kuan 0.08% 1.66
Gooi Seong Gum 0.04% 0.89
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.