SOLID | SOLID AUTOMOTIVE BHD

8 8
0.180 (0.0%)

T-O (am): 0.000 (08:59:00)
Last updated: 16:21

Fundamental
Technical
Total Score

SOLID | SOLID AUTOMOTIVE BHD

iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
22 Dec 23 Q2 Oct 23 2 30 Apr 24 83.44 0.84 0.26 0.3% 0.00 0.05 0.9% 6.2% 85.1% 79.9%
27 Sep 23 Q1 Jul 23 1 30 Apr 24 82.66 2.21 1.75 2.1% 0.00 0.34 0.6% 10.1% 37.7% 60.0%
27 Jun 23 Q4 Apr 23 4 30 Apr 23 83.16 3.18 2.81 3.4% 0.00 0.54 0.5% 2.6% 126.6% 114.3%
28 Mar 23 Q3 Jan 23 3 30 Apr 23 82.78 2.04 1.24 1.5% 0.00 0.24 6.9% 0.4% 4.2% 59.5%
22 Dec 22 Q2 Oct 22 2 30 Apr 23 88.93 2.05 1.29 1.4% 0.30 0.25 3.3% 17.4% 70.4% 3.3%
27 Sep 22 Q1 Jul 22 1 30 Apr 23 91.98 5.09 4.37 4.8% 0.00 0.84 13.5% 57.4% 233.8% 328.8%
30 Jun 22 Q4 Apr 22 4 30 Apr 22 81.05 2.46 1.31 1.6% 0.00 0.25 2.5% 7.5% 57.2% 73.4%
29 Mar 22 Q3 Jan 22 3 30 Apr 22 83.08 3.66 3.06 3.7% 0.00 0.59 9.6% 5.3% 128.8% 47.6%
30 Dec 21 Q2 Oct 21 2 30 Apr 22 75.78 1.40 1.34 1.8% 0.00 0.26 29.7% 0.7% 31.1% 36.7%
29 Sep 21 Q1 Jul 21 1 30 Apr 22 58.45 1.27 1.02 1.7% 0.00 0.20 22.5% 20.6% 79.3% 60.7%
29 Jul 21 Q4 Apr 21 4 30 Apr 21 75.41 6.13 4.92 6.5% 0.00 0.95 4.4% 71.0% 15.7% 156.8%
30 Mar 21 Q3 Jan 21 3 30 Apr 21 78.90 6.10 5.84 7.4% 0.00 1.47 3.4% 24.3% 176.6% 1067.8%
30 Dec 20 Q2 Oct 20 2 30 Apr 21 76.28 2.41 2.11 2.8% 0.00 0.53 3.6% 5.9% 18.5% 1784.8%
29 Sep 20 Q1 Jul 20 1 30 Apr 21 73.62 2.69 2.59 3.5% 0.00 0.65 66.9% 13.2% 129.9% 165.6%
30 Jul 20 Q4 Apr 20 4 30 Apr 20 44.10 -7.93 -8.67 -19.6% 0.00 -2.21 30.5% 25.6% 1833.2% 2158.4%
30 Apr 20 Q3 Jan 20 3 30 Apr 20 63.49 0.69 0.50 0.8% 0.00 0.13 11.8% 50.6% 346.4% 77.9%
30 Dec 19 Q2 Oct 19 2 30 Apr 20 72.03 0.52 0.11 0.2% 0.00 0.08 10.7% 100.8% 88.5% 84.3%
26 Sep 19 Q1 Jul 19 1 30 Apr 20 65.06 1.27 0.97 1.5% 0.00 0.25 9.7% 120.6% 131.6% 616.9%
27 Jun 19 Q4 Apr 19 4 30 Apr 19 59.30 0.74 0.42 0.7% 0.00 0.11 40.6% 94.5% 49.8% 815.2%
21 Mar 19 Q3 Jan 19 3 30 Apr 19 42.16 0.43 0.28 0.7% 0.00 0.05 17.6% 17.6% 60.7% 80.4%
27 Dec 18 Q2 Oct 18 2 30 Apr 19 35.86 0.93 0.71 2.0% 0.00 0.18 21.6% 17.1% 425.7% 25.7%
27 Sep 18 Q1 Jul 18 1 30 Apr 19 29.49 0.34 0.14 0.5% 0.00 0.03 3.2% 9.2% 195.7% 77.9%
27 Jun 18 Q4 Apr 18 4 30 Apr 18 30.48 0.41 0.05 0.1% 0.20 0.01 15.0% 5.2% 96.8% 97.4%
20 Mar 18 Q3 Jan 18 3 30 Apr 18 35.85 2.19 1.43 4.0% 0.00 0.37 17.1% 15.2% 151.5% 135.4%
27 Dec 17 Q2 Oct 17 2 30 Apr 18 30.61 0.92 0.57 1.9% 0.00 0.34 5.7% 5.9% 7.5% 58.4%
27 Sep 17 Q1 Jul 17 1 30 Apr 18 32.47 0.97 0.61 1.9% 0.00 0.37 0.9% 9.6% 65.5% 46.8%
30 Jun 17 Q4 Apr 17 4 30 Apr 17 32.16 2.71 1.78 5.5% 0.50 1.07 3.4% 10.3% 193.1% 782.2%
28 Mar 17 Q3 Jan 17 3 30 Apr 17 31.11 1.32 0.61 1.9% 0.00 0.37 4.4% 3.0% 55.5% 54.1%
28 Dec 16 Q2 Oct 16 2 30 Apr 17 32.54 2.12 1.37 4.2% 0.30 0.82 9.8% 2.1% 18.3% 49.8%
27 Sep 16 Q1 Jul 16 1 30 Apr 17 29.63 1.70 1.16 3.9% 0.00 0.70 1.6% 4.6% 471.8% 20.8%
29 Jun 16 Q4 Apr 16 4 30 Apr 16 29.17 0.58 0.20 0.7% 0.01 0.12 3.4% 6.1% 84.8% 89.4%
30 Mar 16 Q3 Jan 16 3 30 Apr 16 30.20 2.16 1.32 4.4% 0.00 0.80 9.1% 12.0% 51.3% 41.0%
28 Dec 15 Q2 Oct 15 2 30 Apr 16 33.22 3.69 2.72 8.2% 0.00 1.65 17.3% 8.7% 86.6% 13.0%
22 Sep 15 Q1 Jul 15 1 30 Apr 16 28.33 2.03 1.46 5.2% 0.00 0.92 8.8% 10.0% 23.6% 34.7%
29 Jun 15 Q4 Apr 15 4 30 Apr 15 31.06 2.88 1.91 6.2% 0.02 1.27 9.6% 9.9% 15.0% 15.2%
24 Mar 15 31/01/15 3 30/04/15 34.34 3.20 2.25 6.5% 0.01 1.50 5.7% 9.3% 28.3% 14.1%

Historical Dividends

Financial Ratios

EPS 1.17 sen
Trailing PE (Sector Median: 10.7) 15.4
PEG 15.4
Altman Z 2.7
Beaver 0.082
Current Ratio 1.16
Debt-Equity (DE) Ratio 1.0
FCF Yield 16.72 %
Revenue QoQ 0.94 %
Revenue YoY -6.18%
Profit QoQ -85.13 %
Profit YoY -79.88 %
Profit Margin (Sector Median: 6.2) 1.82 %
ROE (ROIC: 1.22) 3.05 %
Dividend Per Share (DPS) 0.0 sen
Dividend Yield (DY) 0.0 %

Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 10.7)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: 6.2)
ROE (ROIC: 1.0)
Altman Z

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Graham Formula
Graham Number
Net Tangible Asset (NTA) 0.38
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] 0.95
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 27.07
Expected Revenue (M) 3923.12
Expected Growth (%) 41.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


KER MIN CHOO added 367000.0 units announced on 03 Apr 2023 at ~RM0.185

KER MIN CHOO added 129600.0 units announced on 23 Feb 2023 at ~RM0.19

KER MIN CHOO added 1542386.0 units announced on 13 Feb 2023 at ~RM0.195

KER MIN CHOO added 200000.0 units announced on 15 Jul 2022 at ~RM0.17

Summary


Market Cap: 93 M.

Number of Shares: 519 M.

Adjusted Float: 70.5%.

Stock highly correlated with

ASIAPAC (52%)

MYNEWS (51%)

REACH (51%)

CMSB (50%)

Solid Automotive Bhd involved in the trading and distribution of automotive parts and components as well as remanufacturing of automotive alternators and starters for the passenger and commercial vehicle segments in the automotive aftermarket in Malaysia and overseas.

Sectors: Trading & Services, Penny Stocks, Automotive, Consumer Products & Services, Automotive & Automobiles

Code: 5242

Website: http://www.solidautomotive.com/

Related Links: Bursa | Annual Report | Announcement

Warrant Info:

No warrants listed

Top Shareholdings

Updated on 15-Aug-2023

Shareholder % Value (M)
Ker Min Choo 37.89% 35.42
Ker Boon Kee 9.33% 8.72
Ker Shiloong 8.28% 7.74
Neo Eng Hui 3.82% 3.57
Ker Soo Ha 3.24% 3.03
Kek Meng Kai Kennick 2.02% 1.89
Ng Chit Pin 1.71% 1.6
Tan Siok Wee 1.63% 1.53
Ker Meng Oi 1.52% 1.42
Tan Keng How 1.35% 1.26
Ker Keddy 1.02% 0.96
Ker Eu Jack 0.96% 0.9
Wong Guey Feon 0.78% 0.73
Ker Kai Xiang 0.77% 0.72
Tan Ah Guan @ Tang Koon Guan 0.76% 0.71
Kek Kok Swee 0.69% 0.64
Han Xianjun 0.65% 0.61
Lee Kah Koon 0.64% 0.6
Ker Yun 0.59% 0.55
Sett Ee-Rian 0.59% 0.55
Ker Hong 0.58% 0.54
Tye Lim Huat 0.58% 0.54
Ker Mong Keng 0.1% 0.09
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.