T-O (am): 0.000 (08:59:00)
Last updated: 17:00
Select columns required and click "Update" to save your preferences
Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
28 Jun 24 | Q4 Apr 24 | 4 | 30 Apr 24 | 80.07 | 34.11 | 34.11 | 42.6% | 0.00 | 6.57 | 5.5% | 3.7% | 2298.7% | 1116.0% | ||||||||
29 Mar 24 | Q3 Jan 24 | 3 | 30 Apr 24 | 84.68 | 1.68 | 1.42 | 1.7% | 0.00 | 0.27 | 1.5% | 2.3% | 446.9% | 14.9% | ||||||||
22 Dec 23 | Q2 Oct 23 | 2 | 30 Apr 24 | 83.44 | 0.84 | 0.26 | 0.3% | 0.00 | 0.05 | 0.9% | 6.2% | 85.1% | 79.9% | ||||||||
27 Sep 23 | Q1 Jul 23 | 1 | 30 Apr 24 | 82.66 | 2.21 | 1.75 | 2.1% | 0.00 | 0.34 | 0.6% | 10.1% | 37.7% | 60.0% | ||||||||
27 Jun 23 | Q4 Apr 23 | 4 | 30 Apr 23 | 83.16 | 3.18 | 2.81 | 3.4% | 0.00 | 0.54 | 0.5% | 2.6% | 126.6% | 114.3% | ||||||||
28 Mar 23 | Q3 Jan 23 | 3 | 30 Apr 23 | 82.78 | 2.04 | 1.24 | 1.5% | 0.00 | 0.24 | 6.9% | 0.4% | 4.2% | 59.5% | ||||||||
22 Dec 22 | Q2 Oct 22 | 2 | 30 Apr 23 | 88.93 | 2.05 | 1.29 | 1.4% | 0.30 | 0.25 | 3.3% | 17.4% | 70.4% | 3.3% | ||||||||
27 Sep 22 | Q1 Jul 22 | 1 | 30 Apr 23 | 91.98 | 5.09 | 4.37 | 4.8% | 0.00 | 0.84 | 13.5% | 57.4% | 233.8% | 328.8% | ||||||||
30 Jun 22 | Q4 Apr 22 | 4 | 30 Apr 22 | 81.05 | 2.46 | 1.31 | 1.6% | 0.00 | 0.25 | 2.5% | 7.5% | 57.2% | 73.4% | ||||||||
29 Mar 22 | Q3 Jan 22 | 3 | 30 Apr 22 | 83.08 | 3.66 | 3.06 | 3.7% | 0.00 | 0.59 | 9.6% | 5.3% | 128.8% | 47.6% | ||||||||
30 Dec 21 | Q2 Oct 21 | 2 | 30 Apr 22 | 75.78 | 1.40 | 1.34 | 1.8% | 0.00 | 0.26 | 29.7% | 0.7% | 31.1% | 36.7% | ||||||||
29 Sep 21 | Q1 Jul 21 | 1 | 30 Apr 22 | 58.45 | 1.27 | 1.02 | 1.7% | 0.00 | 0.20 | 22.5% | 20.6% | 79.3% | 60.7% | ||||||||
29 Jul 21 | Q4 Apr 21 | 4 | 30 Apr 21 | 75.41 | 6.13 | 4.92 | 6.5% | 0.00 | 0.95 | 4.4% | 71.0% | 15.7% | 156.8% | ||||||||
30 Mar 21 | Q3 Jan 21 | 3 | 30 Apr 21 | 78.90 | 6.10 | 5.84 | 7.4% | 0.00 | 1.47 | 3.4% | 24.3% | 176.6% | 1067.8% | ||||||||
30 Dec 20 | Q2 Oct 20 | 2 | 30 Apr 21 | 76.28 | 2.41 | 2.11 | 2.8% | 0.00 | 0.53 | 3.6% | 5.9% | 18.5% | 1784.8% | ||||||||
29 Sep 20 | Q1 Jul 20 | 1 | 30 Apr 21 | 73.62 | 2.69 | 2.59 | 3.5% | 0.00 | 0.65 | 66.9% | 13.2% | 129.9% | 165.6% | ||||||||
30 Jul 20 | Q4 Apr 20 | 4 | 30 Apr 20 | 44.10 | -7.93 | -8.67 | -19.6% | 0.00 | -2.21 | 30.5% | 25.6% | 1833.2% | 2158.4% | ||||||||
30 Apr 20 | Q3 Jan 20 | 3 | 30 Apr 20 | 63.49 | 0.69 | 0.50 | 0.8% | 0.00 | 0.13 | 11.8% | 50.6% | 346.4% | 77.9% | ||||||||
30 Dec 19 | Q2 Oct 19 | 2 | 30 Apr 20 | 72.03 | 0.52 | 0.11 | 0.2% | 0.00 | 0.08 | 10.7% | 100.8% | 88.5% | 84.3% | ||||||||
26 Sep 19 | Q1 Jul 19 | 1 | 30 Apr 20 | 65.06 | 1.27 | 0.97 | 1.5% | 0.00 | 0.25 | 9.7% | 120.6% | 131.6% | 616.9% | ||||||||
27 Jun 19 | Q4 Apr 19 | 4 | 30 Apr 19 | 59.30 | 0.74 | 0.42 | 0.7% | 0.00 | 0.11 | 40.6% | 94.5% | 49.8% | 815.2% | ||||||||
21 Mar 19 | Q3 Jan 19 | 3 | 30 Apr 19 | 42.16 | 0.43 | 0.28 | 0.7% | 0.00 | 0.05 | 17.6% | 17.6% | 60.7% | 80.4% | ||||||||
27 Dec 18 | Q2 Oct 18 | 2 | 30 Apr 19 | 35.86 | 0.93 | 0.71 | 2.0% | 0.00 | 0.18 | 21.6% | 17.1% | 425.7% | 25.7% | ||||||||
27 Sep 18 | Q1 Jul 18 | 1 | 30 Apr 19 | 29.49 | 0.34 | 0.14 | 0.5% | 0.00 | 0.03 | 3.2% | 9.2% | 195.7% | 77.9% | ||||||||
27 Jun 18 | Q4 Apr 18 | 4 | 30 Apr 18 | 30.48 | 0.41 | 0.05 | 0.1% | 0.20 | 0.01 | 15.0% | 5.2% | 96.8% | 97.4% | ||||||||
20 Mar 18 | Q3 Jan 18 | 3 | 30 Apr 18 | 35.85 | 2.19 | 1.43 | 4.0% | 0.00 | 0.37 | 17.1% | 15.2% | 151.5% | 135.4% | ||||||||
27 Dec 17 | Q2 Oct 17 | 2 | 30 Apr 18 | 30.61 | 0.92 | 0.57 | 1.9% | 0.00 | 0.34 | 5.7% | 5.9% | 7.5% | 58.4% | ||||||||
27 Sep 17 | Q1 Jul 17 | 1 | 30 Apr 18 | 32.47 | 0.97 | 0.61 | 1.9% | 0.00 | 0.37 | 0.9% | 9.6% | 65.5% | 46.8% | ||||||||
30 Jun 17 | Q4 Apr 17 | 4 | 30 Apr 17 | 32.16 | 2.71 | 1.78 | 5.5% | 0.50 | 1.07 | 3.4% | 10.3% | 193.1% | 782.2% | ||||||||
28 Mar 17 | Q3 Jan 17 | 3 | 30 Apr 17 | 31.11 | 1.32 | 0.61 | 1.9% | 0.00 | 0.37 | 4.4% | 3.0% | 55.5% | 54.1% | ||||||||
28 Dec 16 | Q2 Oct 16 | 2 | 30 Apr 17 | 32.54 | 2.12 | 1.37 | 4.2% | 0.30 | 0.82 | 9.8% | 2.1% | 18.3% | 49.8% | ||||||||
27 Sep 16 | Q1 Jul 16 | 1 | 30 Apr 17 | 29.63 | 1.70 | 1.16 | 3.9% | 0.00 | 0.70 | 1.6% | 4.6% | 471.8% | 20.8% | ||||||||
29 Jun 16 | Q4 Apr 16 | 4 | 30 Apr 16 | 29.17 | 0.58 | 0.20 | 0.7% | 0.01 | 0.12 | 3.4% | 6.1% | 84.8% | 89.4% | ||||||||
30 Mar 16 | Q3 Jan 16 | 3 | 30 Apr 16 | 30.20 | 2.16 | 1.32 | 4.4% | 0.00 | 0.80 | 9.1% | 12.0% | 51.3% | 41.0% | ||||||||
28 Dec 15 | Q2 Oct 15 | 2 | 30 Apr 16 | 33.22 | 3.69 | 2.72 | 8.2% | 0.00 | 1.65 | 17.3% | 8.7% | 86.6% | 13.0% | ||||||||
22 Sep 15 | Q1 Jul 15 | 1 | 30 Apr 16 | 28.33 | 2.03 | 1.46 | 5.2% | 0.00 | 0.92 | 8.8% | 10.0% | 23.6% | 34.7% | ||||||||
29 Jun 15 | Q4 Apr 15 | 4 | 30 Apr 15 | 31.06 | 2.88 | 1.91 | 6.2% | 0.02 | 1.27 | 9.6% | 9.9% | 15.0% | 15.2% | ||||||||
24 Mar 15 | 31/01/15 | 3 | 30/04/15 | 34.34 | 3.20 | 2.25 | 6.5% | 0.01 | 1.50 | 5.7% | 9.3% | 28.3% | 14.1% |
EPS | 7.23 sen |
Trailing PE (Sector Median: 9.6) | 3.0 |
PEG | 0.03 |
Altman Z | 2.3 |
Beaver | 0.269 |
Current Ratio | 2.61 |
Debt-Equity (DE) Ratio | 0.5 |
FCF Yield | 21.97 % |
Revenue QoQ | -5.45 % |
Revenue YoY | -3.72% |
Profit QoQ | 2298.66 % |
Profit YoY | 1116.01 % |
Profit Margin (Sector Median: 6.9) | 11.35 % |
ROE (ROIC: 3.05) | 3.11 % |
Dividend Per Share (DPS) | 0.0 sen |
Dividend Yield (DY) | 0.0 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
EPS | |
Trailing PE (Sector Median: 9.6) | |
Profit QoQ | |
Profit YoY | |
Profit Margin (Sector Median: 6.9) | |
ROE (ROIC: 3.11) | |
Altman Z |
Discounted Cash Flow (DCF) 5% Growth | |
Discounted Cash Flow (DCF) 10% Growth | |
Relative Valuation |
Graham Formula | |
Graham Number | |
Net Tangible Asset (NTA) | 0.45 | Consistent QR FV |
Forward PE FV Calculator | |
Latest Profit (adjusted) [M] | 34.11 |
Expected Profit (Next QR) [M] | |
Expected Profit (After QR above) [M] | |
Expected Profit (After QR above) [M] | |
Estimated Fair Value |
Growth/Risk Fair Value Calculator | |
Expected growth (%) | |
Estimated downside / risk (%) | |
Estimated New DCF Fair Value |
Contract/Award Contribution Calculator | |
Contract/Award Value (in Million) | |
Estimated Contribution to Stock Price | |
Estimated New DCF Fair Value |
Profit-Based Calculator | |
Expected Profit (M) | |
for Year | |
Estimated New DCF Fair Value |
Revenue-Based Calculator | |
Expected Revenue (M) | |
for Year | |
Estimated New DCF Fair Value |
Market Pricing | |
Expected Profit (M) | 27.07 |
Expected Revenue (M) | 3923.12 |
Expected Growth (%) | 41.0 |
KER MIN CHOO added 367000.0 units announced on 03 Apr 2023 at ~RM0.185
KER MIN CHOO added 129600.0 units announced on 23 Feb 2023 at ~RM0.19
KER MIN CHOO added 1542386.0 units announced on 13 Feb 2023 at ~RM0.195
KER MIN CHOO added 200000.0 units announced on 15 Jul 2022 at ~RM0.17
Market Cap: 114 M.
Number of Shares: 519 M.
Adjusted Float: 70.5%.
Stock highly correlated with
NOVAMSC (78%)
CMSB (77%)
HUBLINE (75%)
KARYON (74%)
Solid Automotive Bhd involved in the trading and distribution of automotive parts and components as well as remanufacturing of automotive alternators and starters for the passenger and commercial vehicle segments in the automotive aftermarket in Malaysia and overseas.
Sectors: Trading & Services, Penny Stocks, Automotive, Consumer Products & Services, Automotive & Automobiles
Code: 5242
Website: http://www.solidautomotive.com/
Related Links: Bursa | Annual Report | Announcement
No warrants listed
Updated on 15-Aug-2023
Shareholder | % | Value (M) |
---|---|---|
Ker Min Choo | 19.74% | 22.56 |
Ker Boon Kee | 9.33% | 10.66 |
Ker Shiloong | 8.28% | 9.46 |
Neo Eng Hui | 3.82% | 4.36 |
Ker Soo Ha | 3.24% | 3.7 |
Kek Meng Kai Kennick | 2.02% | 2.31 |
Ng Chit Pin | 1.71% | 1.96 |
Tan Siok Wee | 1.63% | 1.87 |
Ker Meng Oi | 1.52% | 1.74 |
Tan Keng How | 1.35% | 1.54 |
Ker Keddy | 1.02% | 1.17 |
Ker Eu Jack | 0.96% | 1.1 |
Wong Guey Feon | 0.78% | 0.89 |
Ker Kai Xiang | 0.77% | 0.88 |
Tan Ah Guan @ Tang Koon Guan | 0.76% | 0.87 |
Kek Kok Swee | 0.69% | 0.78 |
Han Xianjun | 0.65% | 0.74 |
Lee Kah Koon | 0.64% | 0.73 |
Ker Yun | 0.59% | 0.68 |
Sett Ee-Rian | 0.59% | 0.67 |
Ker Hong | 0.58% | 0.66 |
Tye Lim Huat | 0.58% | 0.66 |
Ker Mong Keng | 0.1% | 0.11 |