SHL | SHL CONSOLIDATED BHD [NS]

2.19 (0.0%)
1

T-O (am): 2.18 (08:59:00)
Last updated: 17:00

Fundamental
Technical
Total Score

SHL | SHL CONSOLIDATED BHD


iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
28 Feb 24 Q3 Dec 23 3 31 Mar 24 60.56 21.26 17.56 29.0% 0.00 7.25 27.2% 3.8% 2.9% 51.7%
28 Nov 23 Q2 Sep 23 2 31 Mar 24 47.62 20.65 17.07 35.8% 0.00 7.05 18.9% 17.4% 71.1% 56.0%
29 Aug 23 Q1 Jun 23 1 31 Mar 24 40.04 12.39 9.97 24.9% 0.00 4.12 45.7% 11.3% 54.1% 0.3%
30 May 23 Q4 Mar 23 4 31 Mar 23 73.72 27.75 21.74 29.5% 0.00 8.98 26.3% 11.4% 87.8% 16.7%
23 Feb 23 Q3 Dec 22 3 31 Mar 23 58.37 15.24 11.58 19.8% 0.00 4.78 43.9% 23.6% 5.8% 26.4%
29 Nov 22 Q2 Sep 22 2 31 Mar 23 40.55 13.97 10.94 27.0% 0.00 4.52 12.8% 20.1% 10.0% 0.9%
23 Aug 22 Q1 Jun 22 1 31 Mar 23 35.96 13.18 9.95 27.7% 0.00 4.11 56.8% 7.0% 46.6% 2.1%
25 May 22 Q4 Mar 22 4 31 Mar 22 83.20 27.30 18.63 22.4% 0.00 7.69 76.1% 147.9% 103.3% 88.8%
23 Feb 22 Q3 Dec 21 3 31 Mar 22 47.24 15.46 9.16 19.4% 0.00 3.78 39.9% 50.5% 17.0% 24.3%
24 Nov 21 Q2 Sep 21 2 31 Mar 22 33.78 13.12 11.04 32.7% 0.00 4.56 0.5% 39.2% 13.4% 134.7%
15 Sep 21 Q1 Jun 21 1 31 Mar 22 33.61 12.67 9.74 29.0% 0.00 4.02 0.1% 371.2% 1.3% 538.7%
25 May 21 Q4 Mar 21 4 31 Mar 21 33.57 11.06 9.86 29.4% 0.00 4.07 6.9% 25.4% 33.8% 4.5%
24 Feb 21 Q3 Dec 20 3 31 Mar 21 31.39 12.16 7.37 23.5% 0.00 3.04 29.3% 7.5% 56.6% 21.9%
25 Nov 20 Q2 Sep 20 2 31 Mar 21 24.27 7.36 4.71 19.4% 0.00 1.94 240.2% 37.8% 208.6% 54.1%
26 Aug 20 Q1 Jun 20 1 31 Mar 21 7.13 2.65 1.52 21.4% 0.00 0.63 73.3% 81.4% 85.2% 87.0%
24 Jun 20 Q4 Mar 20 4 31 Mar 20 26.76 16.40 10.33 38.6% 7.00 4.27 21.1% 16.4% 9.4% 22.2%
26 Feb 20 Q3 Dec 19 3 31 Mar 20 33.92 17.66 9.44 27.8% 0.00 3.90 13.0% 20.7% 7.8% 36.0%
27 Nov 19 Q2 Sep 19 2 31 Mar 20 39.01 15.58 10.25 26.3% 0.00 4.23 1.5% 14.0% 13.0% 42.2%
20 Aug 19 Q1 Jun 19 1 31 Mar 20 38.42 15.32 11.77 30.6% 0.00 4.86 20.0% 24.8% 11.3% 32.6%
29 May 19 Q4 Mar 19 4 31 Mar 19 32.03 13.83 13.28 41.5% 8.00 5.48 25.1% 24.6% 10.1% 24.3%
20 Feb 19 Q3 Dec 18 3 31 Mar 19 42.77 19.36 14.77 34.5% 0.00 6.10 5.7% 15.2% 16.7% 13.0%
28 Nov 18 Q2 Sep 18 2 31 Mar 19 45.35 23.75 17.73 39.1% 0.00 7.32 11.2% 9.6% 1.4% 0.1%
21 Aug 18 Q1 Jun 18 1 31 Mar 19 51.06 24.77 17.48 34.2% 0.00 7.22 20.2% 0.6% 0.4% 0.2%
30 May 18 Q4 Mar 18 4 31 Mar 18 42.49 20.70 17.55 41.3% 0.00 7.25 14.4% 11.5% 3.4% 28.3%
27 Feb 18 Q3 Dec 17 3 31 Mar 18 37.14 20.86 16.98 45.7% 8.00 7.01 25.9% 26.0% 4.4% 19.7%
29 Nov 17 Q2 Sep 17 2 31 Mar 18 50.14 21.24 17.75 35.4% 0.00 7.33 1.2% 7.2% 1.8% 1.8%
22 Aug 17 Q1 Jun 17 1 31 Mar 18 50.77 20.35 17.44 34.4% 0.00 7.20 33.2% 16.4% 28.8% 7.8%
31 May 17 Q4 Mar 17 4 31 Mar 17 38.10 30.40 24.49 64.3% 6.00 10.12 24.1% 20.1% 15.9% 6.1%
23 Feb 17 Q3 Dec 16 3 31 Mar 17 50.17 25.47 21.14 42.1% 0.00 8.73 7.1% 16.5% 21.2% 9.4%
24 Nov 16 Q2 Sep 16 2 31 Mar 17 54.02 22.10 17.43 32.3% 6.00 7.20 11.1% 10.8% 7.9% 10.2%
24 Aug 16 Q1 Jun 16 1 31 Mar 17 60.74 24.31 18.92 31.1% 0.00 7.81 27.3% 2.3% 18.1% 1.2%
26 May 16 Q4 Mar 16 4 31 Mar 16 47.71 25.94 23.09 48.4% 7.00 9.54 20.6% 21.8% 1.0% 47.8%
25 Feb 16 Q3 Dec 15 3 31 Mar 16 60.11 24.75 23.32 38.8% 0.00 9.63 0.7% 1.2% 20.1% 1.1%
25 Nov 15 Q2 Sep 15 2 31 Mar 16 60.53 23.66 19.42 32.1% 7.00 8.02 2.6% 7.8% 3.8% 3.2%
26 Aug 15 Q1 Jun 15 1 31 Mar 16 62.17 22.93 18.70 30.1% 0.00 7.72 1.9% 18.8% 57.7% 8.8%
27 May 15 Q4 Mar 15 4 31 Mar 15 60.98 46.11 44.24 72.6% 10.00 18.27 0.3% 61.5% 91.8% 208.2%
26 Feb 15 31/12/14 3 31/03/15 60.81 28.20 23.07 37.9% 0.00 9.53 8.3% 15.9% 15.0% 36.0%

Historical Dividends

Financial Ratios

EPS 27.42 sen
Trailing PE (Sector Median: 17.5) 8.0
PEG 0.15
Altman Z 1.3
Beaver 0.176
Current Ratio 20.11
Debt-Equity (DE) Ratio 0.08
FCF Yield 2.29 %
Revenue QoQ 27.17 %
Revenue YoY 3.75%
Profit QoQ 2.91 %
Profit YoY 51.68 %
Profit Margin (Sector Median: 6.6) 29.89 %
ROE (ROIC: 7.36) 7.36 %
Dividend Per Share (DPS) 0.0 sen
Dividend Yield (DY) 0.0 %

Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 17.5)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: 6.6)
ROE (ROIC: 7.36)
Altman Z

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Graham Formula
Graham Number
Net Tangible Asset (NTA) 3.72
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] 17.56
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 86.18
Expected Revenue (M) 353.92
Expected Growth (%) 23.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


DATO' SRI IR. YAP CHONG LEE reduced 580000.0 units announced on 29 Mar 2022 at ~RM1.9

DATO' SRI IR. YAP CHONG LEE reduced 440000.0 units announced on 23 Mar 2022 at ~RM1.76

DATO' SRI IR. YAP CHONG LEE reduced 215000.0 units announced on 13 Jan 2022 at ~RM1.98

DATO' SRI IR. YAP CHONG LEE reduced 633500.0 units announced on 02 Dec 2021 at ~RM2.0

DATO' SRI IR. YAP CHONG LEE reduced 163019.0 units announced on 29 Nov 2021 at ~RM2.0

DATO' SRI IR. YAP CHONG LEE reduced 1000000.0 units announced on 11 Nov 2021 at ~RM2.03

DATO' SRI IR. YAP CHONG LEE reduced 39000.0 units announced on 10 Nov 2021 at ~RM2.0

Summary


Market Cap: 529 M.

Number of Shares: 242 M.

Adjusted Float: 32.7%.

Stock highly correlated with

CARIMIN (90%)

SAMAIDEN (90%)

L&G (88%)

ECOWLD (87%)

SHL Consolidated Bhd., an investment holding company, is engaged in the development of commercial and residential properties in Malaysia. Its activities also include undertaking building construction works; provision of professional management services in commercial and industrial studies, as well as planning, construction management, and geo-technical services; rental of properties; operating as a marketing agent of bricks and building materials; manufacturing of clay bricks; supply of finished brickworks of wall and other brick structures; and granite quarrying and manufacturing of aggregates. In addition, the company is involved in the provision of strategic, financial, and corporate planning services; provision of earth and infrastructure works; renting out of plant and machineries; sale of premix; manufacture of aluminum framed doors and windows; contract based renovation and installation works; provision of soil investigation services; provision of property maintenance services; and ownership and operation of golf resorts. SHL Consolidated Bhd. is based in Kuala Lumpur, Malaysia.

Sectors: Property

Code: 6017

Website: http://www.shlcb.com.my/

Related Links: Bursa | Annual Report | Announcement

Warrant Info:

No warrants listed

Top Shareholdings

Updated on 30-Jun-2023

Shareholder % Value (M)
Sin Heap Lee Capital Sdn Bhd 58.49% 309.99
Rockstone Capital Sdn Bhd 8.77% 46.48
J.P. Morgan Chase Bank 4.93% 26.13
UBS AG 4.83% 25.6
Dato' Sri Yap Teiong Choon 1.77% 9.38
Yap Teiong Choon Holdings Sdn Bhd 1.41% 7.47
Pasap Sdn Bhd 1.3% 6.89
Ng Peck Chin 1.2% 6.36
YTC Global Sdn Bhd 1.13% 5.99
Yap Teong Suan 0.83% 4.4
Datin Sri Phan Foo Beam 0.83% 4.4
Goh Thong Beng 0.69% 3.66
Lim Khuan Eng 0.57% 3.02
Lim Kuan Gin 0.53% 2.81
Yam Pik Yoke 0.52% 2.76
Envimatic Sdn Bhd 0.37% 1.96
Yeoman 3-Rights Value Asia Fund 0.37% 1.96
Datin Sri Tan Moh Poh 0.33% 1.75
Yap Teong Peng 0.29% 1.54
Yap Boon Hung 0.27% 1.43
Kher Pek Choo 0.26% 1.38
Credit Suisse 0.26% 1.38
Lim Bee Ying 0.25% 1.32
KMB-Wajar Seri Sdn Bhd 0.24% 1.27
Yap Weng Yau 0.21% 1.11
Yap Hong Eng 0.15% 0.79
Julius Yap Eng Hiam 0.15% 0.79
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.