Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 25 Nov 25 | Q3 Sep 2025 | 3 | 31 Dec 2025 | 446.46 | 46.83 | 35.72 | 8.0% | 0.00 | 3.81 | 6.5% | 16.4% | 12.9% | 92.3% | ||||||||
| 25 Aug 25 | Q2 Jun 2025 | 2 | 31 Dec 2025 | 419.30 | 42.08 | 31.64 | 7.5% | 1.20 | 3.37 | 7.3% | 33.0% | 15.5% | 119.3% | ||||||||
| 29 May 25 | Q1 Mar 2025 | 1 | 31 Dec 2025 | 390.81 | 35.86 | 27.40 | 7.0% | 0.00 | 3.16 | 16.3% | 25.2% | 8.6% | 94.7% | ||||||||
| 26 Feb 25 | Q4 Dec 2024 | 4 | 31 Dec 2024 | 336.06 | 30.46 | 25.24 | 7.5% | 0.85 | 3.05 | 12.4% | 9.6% | 35.9% | 103.2% | ||||||||
| 26 Nov 24 | Q3 Sep 2024 | 3 | 31 Dec 2024 | 383.60 | 24.52 | 18.57 | 4.8% | 0.75 | 2.15 | 21.6% | 40.1% | 28.7% | 184.6% | ||||||||
| 26 Aug 24 | Q2 Jun 2024 | 2 | 31 Dec 2024 | 315.33 | 18.74 | 14.43 | 4.6% | 0.00 | 1.79 | 1.1% | 36.0% | 2.5% | 169.9% | ||||||||
| 28 May 24 | Q1 Mar 2024 | 1 | 31 Dec 2024 | 312.03 | 18.57 | 14.07 | 4.5% | 0.00 | 1.76 | 1.8% | 29.5% | 13.3% | 173.8% | ||||||||
| 27 Feb 24 | Q4 Dec 2023 | 4 | 31 Dec 2023 | 306.55 | 16.51 | 12.43 | 4.0% | 0.75 | 1.55 | 12.0% | 28.7% | 90.4% | 172.0% | ||||||||
| 29 Nov 23 | Q3 Sep 2023 | 3 | 31 Dec 2023 | 273.75 | 8.64 | 6.53 | 2.4% | 0.00 | 0.82 | 18.1% | 15.0% | 22.1% | 73.7% | ||||||||
| 24 Aug 23 | Q2 Jun 2023 | 2 | 31 Dec 2023 | 231.85 | 7.09 | 5.35 | 2.3% | 0.00 | 0.67 | 3.8% | 8.1% | 4.0% | 48.2% | ||||||||
| 23 May 23 | Q1 Mar 2023 | 1 | 31 Dec 2023 | 240.93 | 6.82 | 5.14 | 2.1% | 0.00 | 0.64 | 1.2% | 30.1% | 12.5% | 96.9% | ||||||||
| 27 Feb 23 | Q4 Dec 2022 | 4 | 31 Dec 2022 | 238.18 | 6.49 | 4.57 | 1.9% | 0.28 | 0.57 | 0.1% | 16.7% | 21.6% | 59.1% | ||||||||
| 29 Nov 22 | Q3 Sep 2022 | 3 | 31 Dec 2022 | 238.01 | 5.07 | 3.76 | 1.6% | 0.00 | 0.47 | 10.9% | 87.1% | 4.2% | 171.7% | ||||||||
| 25 Aug 22 | Q2 Jun 2022 | 2 | 31 Dec 2022 | 214.55 | 4.82 | 3.61 | 1.7% | 0.00 | 0.45 | 15.9% | 37.1% | 38.2% | 17.8% | ||||||||
| 23 May 22 | Q1 Mar 2022 | 1 | 31 Dec 2022 | 185.14 | 3.48 | 2.61 | 1.4% | 0.00 | 0.33 | 9.2% | 7.5% | 9.1% | 27.7% | ||||||||
| 24 Feb 22 | Q4 Dec 2021 | 4 | 31 Dec 2021 | 204.02 | 3.88 | 2.87 | 1.4% | 0.21 | 0.36 | 60.4% | 20.0% | 107.6% | 39.9% | ||||||||
| 26 Nov 21 | Q3 Sep 2021 | 3 | 31 Dec 2021 | 127.20 | 1.44 | 1.38 | 1.1% | 0.00 | 0.17 | 18.7% | 16.1% | 54.9% | 81.2% | ||||||||
| 27 Aug 21 | Q2 Jun 2021 | 2 | 31 Dec 2021 | 156.43 | 4.17 | 3.06 | 2.0% | 0.00 | 0.38 | 9.2% | 15.2% | ||||||||||
| 28 May 21 | Q1 Mar 2021 | 1 | 31 Dec 2021 | 172.29 | 4.81 | 3.61 | 2.1% | 0.00 | 0.45 | 1.3% | 24.4% | ||||||||||
| 23 Feb 21 | Q4 Dec 2020 | 4 | 31 Dec 2020 | 170.08 | 6.90 | 4.78 | 2.8% | 0.40 | 0.60 | 12.2% | 34.9% | ||||||||||
| 23 Nov 20 | Q3 Sep 2020 | 3 | 31 Dec 2020 | 151.56 | 9.68 | 7.34 | 4.8% | 0.00 | 1.24 |
| EPS | 10.65 sen |
| Trailing PE (Sector Median: 15.5) | 20.4 |
| PEG | 0.2 |
| Altman Z | 3.2 |
| Beaver | 0.043 |
| Current Ratio | 1.95 |
| Debt-Equity (DE) Ratio | 0.83 |
| FCF Yield | -0.7 % |
| Revenue QoQ | 6.48 % |
| Revenue YoY | 16.39% |
| Profit QoQ | 12.87 % |
| Profit YoY | 92.3 % |
| Profit Margin (Sector Median: 4.2) | 7.53 % |
| ROE (ROIC: 22.89) | 23.7 % |
| Dividend Per Share (DPS) | 2.05 sen |
| Dividend Yield (DY) | 0.94 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 15.5) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 4.2) | |
| ROE (ROIC: 22.89) | |
| Altman Z |
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation | |
| Average Analysts FV based on 1 rating(s) |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.5 | Consistent QR FV |
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 35.72 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 0.0 |
| Expected Revenue (M) | 0.0 |
| Expected Growth (%) | 0.0 |
MR TUNG ENG HAI added 100000.0 units announced on 23 Sep 2022 at ~RM0.33
MR TUNG ENG HAI added 682000.0 units announced on 11 Aug 2022 at ~RM0.36
MR TUNG ENG HAI added 688100.0 units announced on 10 Aug 2022 at ~RM0.36
MR TUNG ENG HAI added 629900.0 units announced on 09 Aug 2022 at ~RM0.365
Market Cap: 2451 M.
Market Cap Class: Large caps
Number of Shares: 1129 M.
Adjusted Float: 39.2%.
Stock highly correlated with
BNASTRA (96%)
MNHLDG (96%)
PEKAT (96%)
GAMUDA (95%)
Southern Cable Group Berhad, incorporated in 1993 and headquartered in Kuala Ketil, Kedah, Malaysia, is a leading manufacturer specializing in high-performance cables and wires for power distribution, communications, and control systems. The company designs, manufactures, and supplies a comprehensive range of cables, including power cables, communication cables, and instrumentation cables, catering to industries such as energy, telecommunications, infrastructure, and manufacturing. Through its subsidiaries, Southern Cable Sdn. Bhd., Nextol Polymer Sdn. Bhd., and Daya Forwarding Sdn. Bhd., the company also produces plastic compounds and wooden cable drums, ensuring end-to-end manufacturing capabilities. With a commitment to quality, technical expertise, and customer-driven innovation, Southern Cable continues to expand its market presence, securing long-term supply contracts with major public utilities and infrastructure developers across Malaysia.
Sectors: Industrial Products & Services, Industrial Materials, Components & Equipment
Code: 0225
Website: https://www.southerncable.com.my
Related Links: Bursa | Annual Report | Announcement
| Symbol | Price | Ex.Price | Premium | Expiry |
|---|---|---|---|---|
| SCGBHD-WA | 1.87 | 0.275 | -1.15% | 31-Oct-2027 |
Updated on 27-Jan-2026
| Shareholder | % | Value (M) |
|---|---|---|
| Sino Shield Sdn Bhd | 35.69% | 874.77 |
| Employees Provident Fund Board | 6.71% | 164.51 |
| Semangat Handal Sdn Bhd | 5.83% | 142.87 |
| Tung Siew Luan | 1.59% | 38.97 |
| Low Yeaw Seng | 1.23% | 30.15 |
| Teh Kiak Seng | 1.0% | 24.51 |
| Tung Cheng Im | 0.86% | 21.08 |
| Tan Chin Keat | 0.58% | 14.22 |
| J.P. Morgan Securities plc | 0.56% | 13.73 |
| Oan Yee Lai | 0.53% | 12.99 |
| Ooi Hock Guan | 0.43% | 10.54 |
| Tan Kuan Gout | 0.4% | 9.8 |
| Shu Lay Ee | 0.38% | 9.31 |
| Wong Hock Wah | 0.34% | 8.33 |
| Tan Chee Tat | 0.28% | 6.86 |
| Yeoh Chin Kiang | 0.27% | 6.62 |
| Heng Chee Khiang | 0.25% | 6.13 |
| Lim Kok Khong | 0.25% | 6.13 |
| Ong Choo Chuan | 0.24% | 5.88 |
| Chong Yuen Fong | 0.24% | 5.88 |
| So Kean Thong | 0.23% | 5.64 |
| Morgan Stanley & Co International Plc | 0.21% | 5.15 |
| Tung Cheng Suan | 0.21% | 5.15 |
| Tung Eng Hai | 0.2% | 5.02 |
| Poh Chean Juan | 0.19% | 4.66 |
| Ooi Sing Hwat | 0.19% | 4.66 |
| Sin Hock | 0.19% | 4.66 |
| Teh Deng Wei | 0.19% | 4.66 |
| Chan Wing Ngon | 0.18% | 4.41 |
| Wong Meng Kee | 0.17% | 4.17 |