T-O (am): 0.000 (08:54:00)
Last updated: 16:59
Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 31 Dec 25 | 31 Oct 2025 | Other | 31 Jan 2026 | 7.62 | 0.54 | 0.54 | 7.0% | 0.00 | 0.01 | 13.0% | 193.0% | 49.0% | 75.4% | ||||||||
| 30 Sep 25 | Q4 Jul 2025 | 4 | 31 Jul 2025 | 8.76 | 2.03 | 1.05 | 12.0% | 0.00 | 0.03 | 9.7% | 146.5% | 31.9% | 111.3% | ||||||||
| 26 Jun 25 | Q3 Apr 2025 | 3 | 31 Jul 2025 | 7.98 | 1.01 | 0.80 | 10.0% | 0.00 | 0.02 | 46.5% | 165.8% | 14.2% | 143.8% | ||||||||
| 27 Mar 25 | Q2 Jan 2025 | 2 | 31 Jul 2025 | 5.45 | 0.93 | 0.93 | 17.0% | 0.00 | 0.02 | 109.6% | 104.7% | 203.6% | 834.9% | ||||||||
| 20 Dec 24 | Q1 Oct 2024 | 1 | 31 Jul 2025 | 2.60 | 0.30 | 0.30 | 11.7% | 0.00 | 0.01 | 26.8% | 0.0 | 103.3% | 270.4% | ||||||||
| 30 Sep 24 | 31 Jul 2024 | Other | 31 Jul 2024 | 3.55 | -9.30 | -9.29 | -261.7% | 0.00 | -0.40 | 18.3% | 0.0 | 411.5% | 1611.6% | ||||||||
| 28 Jun 24 | 30 Apr 2024 | Other | 31 Jul 2024 | 3.00 | -1.82 | -1.82 | -60.5% | 0.00 | -0.12 | 12.8% | 0.0 | 1342.1% | 542.0% | ||||||||
| 29 Mar 24 | 31 Jan 2024 | Other | 31 Jul 2024 | 2.66 | -0.12 | -0.13 | -4.7% | 0.00 | -0.01 | 0.0 | 33.1% | 29.6% | 1.6% | ||||||||
| 27 Dec 23 | Q3 Oct 2023 | 3 | 31 Jan 2024 | 0.00 | -0.18 | -0.18 | 0.0% | 0.00 | -0.02 | 0.0 | 0.0 | 67.0% | 52.0% | ||||||||
| 29 Sep 23 | Q2 Jul 2023 | 2 | 31 Jan 2024 | 0.00 | -0.54 | -0.54 | 0.0% | 0.00 | -0.05 | 0.0 | 0.0 | 91.9% | 34.3% | ||||||||
| 23 Jun 23 | Q1 Apr 2023 | 1 | 31 Jan 2024 | 0.00 | -0.28 | -0.28 | 0.0% | 0.00 | -0.03 | 100.0% | 100.0% | 128.2% | 53.1% | ||||||||
| 31 Mar 23 | 31 Jan 2023 | Other | 31 Jan 2023 | 2.00 | -0.12 | -0.12 | -6.2% | 0.00 | -0.01 | 0.0 | 0.0 | 66.8% | 82.5% | ||||||||
| 30 Dec 22 | 31 Oct 2022 | Other | 31 Jan 2023 | 0.00 | -0.37 | -0.37 | 0.0% | 0.00 | -0.03 | 0.0 | 100.0% | 54.8% | 77.8% | ||||||||
| 30 Sep 22 | 31 Jul 2022 | Other | 31 Jan 2023 | 0.00 | -0.83 | -0.83 | 0.0% | 0.00 | -0.08 | 100.0% | 100.0% | 36.8% | 117.4% | ||||||||
| 30 Jun 22 | Q3 Apr 2022 | 3 | 31 Jul 2022 | 4.25 | -0.60 | -0.60 | -14.2% | 0.00 | -0.06 | 0.0 | 529.9% | 14.8% | 20.7% | ||||||||
| 31 Mar 22 | Q2 Jan 2022 | 2 | 31 Jul 2022 | 0.00 | -0.71 | -0.71 | 0.0% | 0.00 | -0.07 | 100.0% | 100.0% | 57.7% | 61.1% | ||||||||
| 31 Dec 21 | Q1 Oct 2021 | 1 | 31 Jul 2022 | 0.43 | -1.20 | -1.68 | -388.2% | 0.00 | -0.17 | 73.5% | 18.5% | 341.3% | 492.6% | ||||||||
| 30 Sep 21 | Q4 Jul 2021 | 4 | 31 Jul 2021 | 1.63 | -0.36 | -0.38 | -23.3% | 0.00 | -0.04 | 141.8% | 58.7% | 50.1% | 183.9% | ||||||||
| 30 Jul 21 | Q3 Apr 2021 | 3 | 31 Jul 2021 | 0.68 | -0.77 | -0.76 | -112.9% | 0.00 | -0.08 | 31.3% | 43.2% | 73.2% | 213.7% | ||||||||
| 30 Mar 21 | Q2 Jan 2021 | 2 | 31 Jul 2021 | 0.51 | -0.44 | -0.44 | -85.6% | 0.00 | -0.05 | 3.0% | 8.1% | 55.5% | 23.1% | ||||||||
| 31 Dec 20 | Q1 Oct 2020 | 1 | 31 Jul 2021 | 0.53 | -0.28 | -0.28 | -53.4% | 0.00 | -0.03 | 86.6% | 2.5% | 162.5% | 19.1% | ||||||||
| 30 Sep 20 | 31 Jul 2020 | Other | 31 Jul 2020 | 3.96 | 0.77 | 0.45 | 11.4% | 0.00 | 0.05 | 232.6% | 769.2% | 32.4% | 193.8% | ||||||||
| 30 Jun 20 | 30 Apr 2020 | Other | 31 Jul 2020 | 1.19 | 0.67 | 0.67 | 56.4% | 0.00 | 0.08 | 112.7% | 130.9% | 217.1% | 243.5% | ||||||||
| 29 Apr 20 | Q4 Jan 2020 | 4 | 31 Jan 2020 | 0.56 | -0.57 | -0.57 | -102.3% | 0.00 | -0.06 | 8.1% | 92.7% | 63.4% | 118.4% | ||||||||
| 27 Dec 19 | Q3 Oct 2019 | 3 | 31 Jan 2020 | 0.52 | -0.35 | -0.35 | -67.7% | 0.00 | -0.04 | 13.6% | 67.0% | 27.5% | 61.7% | ||||||||
| 20 Sep 19 | Q2 Jul 2019 | 2 | 31 Jan 2020 | 0.46 | -0.48 | -0.48 | -106.2% | 0.00 | -0.05 | 11.7% | 87.2% | 3.4% | 70.7% | ||||||||
| 21 Jun 19 | Q1 Apr 2019 | 1 | 31 Jan 2020 | 0.52 | -0.47 | -0.47 | -90.7% | 0.00 | -0.05 | 93.3% | 39.9% | 115.0% | 13.8% | ||||||||
| 29 Mar 19 | Q4 Jan 2019 | 4 | 31 Jan 2019 | 7.66 | 3.95 | 3.11 | 40.6% | 0.00 | 0.35 | 388.9% | 0.1% | 440.7% | 7.9% | ||||||||
| 28 Dec 18 | Q3 Oct 2018 | 3 | 31 Jan 2019 | 1.57 | -0.91 | -0.91 | -58.3% | 0.00 | -0.10 | 55.8% | 23.0% | 222.6% | 6.8% | ||||||||
| 28 Sep 18 | Q2 Jul 2018 | 2 | 31 Jan 2019 | 3.55 | -0.28 | -0.28 | -8.0% | 0.00 | -0.03 | 314.0% | 19.4% | 47.8% | 68.2% | ||||||||
| 29 Jun 18 | Q1 Apr 2018 | 1 | 31 Jan 2019 | 0.86 | -0.54 | -0.54 | -63.2% | 0.00 | -0.06 | 88.8% | 90.3% | 118.8% | 834.5% | ||||||||
| 30 Mar 18 | Q4 Jan 2018 | 4 | 31 Jan 2018 | 7.66 | 3.60 | 2.88 | 37.7% | 0.00 | 0.33 | 276.4% | 30.2% | 437.3% | 340.7% | ||||||||
| 22 Dec 17 | Q3 Oct 2017 | 3 | 31 Jan 2018 | 2.03 | -0.83 | -0.85 | -42.0% | 0.00 | -0.10 | 31.6% | 86.8% | 3.8% | 733.3% | ||||||||
| 21 Sep 17 | Q2 Jul 2017 | 2 | 31 Jan 2018 | 2.97 | -0.89 | -0.89 | -29.9% | 0.00 | -0.10 | 66.5% | 82.2% | 1432.8% | 377.8% | ||||||||
| 16 Jun 17 | Q1 Apr 2017 | 1 | 31 Jan 2018 | 8.87 | 0.02 | -0.06 | -0.7% | 0.00 | -0.01 | 19.2% | 321.0% | 95.2% | 77.7% | ||||||||
| 31 Mar 17 | Q4 Jan 2017 | 4 | 31 Jan 2017 | 10.97 | -0.94 | -1.20 | -10.9% | 0.00 | -0.14 | 29.0% | 212.0% | 987.4% | 53.6% | ||||||||
| 22 Dec 16 | Q3 Oct 2016 | 3 | 31 Jan 2017 | 15.45 | 0.40 | 0.14 | 0.9% | 0.00 | 0.01 | 7.2% | 170.1% | 57.8% | 110.0% | ||||||||
| 23 Sep 16 | Q2 Jul 2016 | 2 | 31 Jan 2017 | 16.65 | 0.39 | 0.32 | 1.9% | 0.00 | 0.04 | 690.5% | 270.2% | 223.1% | 861.9% | ||||||||
| 30 Jun 16 | Q1 Apr 2016 | 1 | 31 Jan 2017 | 2.11 | -0.26 | -0.26 | -12.3% | 0.00 | -0.03 | 40.1% | 48.0% | 89.9% | 25900.0% | ||||||||
| 30 Mar 16 | Q4 Jan 2016 | 4 | 31 Jan 2016 | 3.52 | -2.09 | -2.58 | -73.5% | 0.00 | -0.32 | 38.5% | 1.1% | 91.6% | 52.8% | ||||||||
| 17 Dec 15 | Q3 Oct 2015 | 3 | 31 Jan 2016 | 5.72 | -0.47 | -1.35 | -23.6% | 0.00 | -0.17 | 27.2% | 51.8% | 3109.5% | 55.1% | ||||||||
| 29 Sep 15 | Q2 Jul 2015 | 2 | 31 Jan 2016 | 4.50 | -0.27 | -0.04 | -0.9% | 0.00 | -0.01 | 10.9% | 1.4% | 4100.0% | 240.0% | ||||||||
| 29 Jun 15 | Q1 Apr 2015 | 1 | 31 Jan 2016 | 4.05 | -0.05 | -0.00 | -0.0% | 0.00 | 0.00 | 13.9% | 9.6% | 100.0% | 99.8% | ||||||||
| 31 Mar 15 | 31/01/15 | 4 | 31/01/15 | 3.56 | -6.75 | -5.47 | -153.8% | 0.00 | -0.66 | 5.6% | 61.1% | 529.7% | 14.6% |
| EPS | 0.06 sen |
| Trailing PE (Sector Median: 15.0) | 16.0 |
| PEG | 0.61 |
| Altman Z | 0.9 |
| Beaver | -0.549 |
| Current Ratio | 4.28 |
| Debt-Equity (DE) Ratio | 0.18 |
| FCF Yield | -9.73 % |
| Revenue QoQ | -12.98 % |
| Revenue YoY | 193.04% |
| Profit QoQ | -49.0 % |
| Profit YoY | 75.41 % |
| Profit Margin (Sector Median: 5.5) | 11.09 % |
| ROE (ROIC: 6.5) | 6.5 % |
| Dividend Per Share (DPS) | 0.0 sen |
| Dividend Yield (DY) | 0.0 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 15.0) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 5.5) | |
| ROE (ROIC: 2.47) | |
| Altman Z |
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.01 | Consistent QR FV |
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 0.54 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 38.77 |
| Expected Revenue (M) | 600.23 |
| Expected Growth (%) | 70.0 |
MR LOH BOON GINN added 122593648.0 units announced on 29 Oct 2021 at ~RM0.07
MISS LOH SHY MING reduced 93314952.0 units announced on 03 Aug 2021 at ~RM0.065
MR LOH BOON GINN reduced 93314952.0 units announced on 03 Aug 2021 at ~RM0.065
Market Cap: 53 M.
Market Cap Class: Shrimp
Number of Shares: 5319 M.
Adjusted Float: 42.2%.
Stock highly correlated with
DCHCARE (79%)
HOHUP (78%)
OMESTI (77%)
SWSCAP (77%)
SC Estate Builder Berhad is an investment company and through its subsidiaries, the company is principally involved in construction, the estate industries activities and specializing in the production and installation of solar power plants and rooftop solar panels. The company operates primarily in the fields of affordable housing, infrastructure development and renewable energy solutions derived from solar power. Through its expertise in construction, it not only contributes to the development of affordable housing and infrastructure projects but also plays a vital role in the deployment of renewable energy solutions. In terms of estate industries, the company offers trading of building materials. The company also engages in comprehensive project planning, engineering and maintenance services to ensure the long-term viability and optimal performance of its solar installations. The company was incorporated in 2004 and is based in Petaling Jaya, Malaysia.
Sectors: Penny Stocks, Manufacturing, Construction, Green Tech
Code: 0109
Website: http://www.scestatebuilder.com.my/
Related Links: Bursa | Annual Report | Announcement
No warrants listed
Updated on 14-Jan-2026
| Shareholder | % | Value (M) |
|---|---|---|
| Vantage Matrix Sdn Bhd | 25.6% | 13.62 |
| SC Estate World Sdn Bhd | 15.91% | 8.46 |
| Takzim Empayar Sdn Bhd | 11.41% | 6.07 |
| Loh Boon Ginn | 4.83% | 2.57 |
| Michael Heng Chun Hong | 4.42% | 2.35 |
| Ng Tong Lai | 2.38% | 1.27 |
| Syarikat Kayu Wangi Berhad | 2.1% | 1.12 |
| Yeo Bee Kim | 1.12% | 0.6 |
| Teh Chee Teong | 0.93% | 0.49 |
| Siti Junaidah Binti Dewa | 0.93% | 0.49 |
| Progerex Sdn. Bhd. | 0.74% | 0.39 |
| Tan Pow Choo @ Wong Seng Eng | 0.72% | 0.38 |
| Chong Kah Ee | 0.7% | 0.37 |
| Gan Yih Kuang | 0.66% | 0.35 |
| Lgb Engineering Sdn Bhd | 0.47% | 0.25 |
| Chang May Fang | 0.41% | 0.22 |
| Oh Hock Lye | 0.37% | 0.2 |
| Lam Ah Choi | 0.34% | 0.18 |
| Teoh Yen Ho | 0.33% | 0.18 |
| Teoh Wah Ing | 0.28% | 0.15 |
| Lim Ai Siok | 0.26% | 0.14 |
| Darryl Francis Donovan | 0.26% | 0.14 |
| Chap Kar Kar | 0.25% | 0.13 |
| Lim Chin Sean | 0.23% | 0.12 |
| Lee Kok Hoong | 0.23% | 0.12 |
| Yayasan Sultanah Bahiyah | 0.19% | 0.1 |
| Chuan Ai May | 0.0% | 0.0 |