SCBUILD | SC ESTATE BUILDER BERHAD

0.010 (0.0%)
4

T-O (am): 0.010 (08:59:00)
Last updated: 16:50

Fundamental
Technical
Total Score

SCBUILD | SC ESTATE BUILDER BERHAD

iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
29 Mar 24 31 Jan 24 Other 31 Jul 24 2.66 -0.12 -0.13 -4.7% 0.00 -0.01 0.0 33.1% 29.6% 1.6%
27 Dec 23 Q3 Oct 23 3 31 Jan 24 0.00 -0.18 -0.18 0.0% 0.00 -0.02 0.0 0.0 67.0% 52.0%
29 Sep 23 Q2 Jul 23 2 31 Jan 24 0.00 -0.54 -0.54 0.0% 0.00 -0.05 0.0 0.0 91.9% 34.3%
23 Jun 23 Q1 Apr 23 1 31 Jan 24 0.00 -0.28 -0.28 0.0% 0.00 -0.03 100.0% 100.0% 128.2% 53.1%
31 Mar 23 31 Jan 23 Other 31 Jan 23 2.00 -0.12 -0.12 -6.2% 0.00 -0.01 0.0 0.0 66.8% 82.5%
30 Dec 22 31 Oct 22 Other 31 Jan 23 0.00 -0.37 -0.37 0.0% 0.00 -0.03 0.0 100.0% 54.8% 77.8%
30 Sep 22 31 Jul 22 Other 31 Jan 23 0.00 -0.83 -0.83 0.0% 0.00 -0.08 100.0% 100.0% 36.8% 117.4%
30 Jun 22 Q3 Apr 22 3 31 Jul 22 4.25 -0.60 -0.60 -14.2% 0.00 -0.06 0.0 529.9% 14.8% 20.7%
31 Mar 22 Q2 Jan 22 2 31 Jul 22 0.00 -0.71 -0.71 0.0% 0.00 -0.07 100.0% 100.0% 57.7% 61.1%
31 Dec 21 Q1 Oct 21 1 31 Jul 22 0.43 -1.20 -1.68 -388.2% 0.00 -0.17 73.5% 18.5% 341.3% 492.6%
30 Sep 21 Q4 Jul 21 4 31 Jul 21 1.63 -0.36 -0.38 -23.3% 0.00 -0.04 141.8% 58.7% 50.1% 183.9%
30 Jul 21 Q3 Apr 21 3 31 Jul 21 0.68 -0.77 -0.76 -112.9% 0.00 -0.08 31.3% 43.2% 73.2% 213.7%
30 Mar 21 Q2 Jan 21 2 31 Jul 21 0.51 -0.44 -0.44 -85.6% 0.00 -0.05 3.0% 8.1% 55.5% 23.1%
31 Dec 20 Q1 Oct 20 1 31 Jul 21 0.53 -0.28 -0.28 -53.4% 0.00 -0.03 86.6% 2.5% 162.5% 19.1%
30 Sep 20 31 Jul 20 Other 31 Jul 20 3.96 0.77 0.45 11.4% 0.00 0.05 232.6% 769.2% 32.4% 193.8%
30 Jun 20 30 Apr 20 Other 31 Jul 20 1.19 0.67 0.67 56.4% 0.00 0.08 112.7% 130.9% 217.1% 243.5%
29 Apr 20 Q4 Jan 20 4 31 Jan 20 0.56 -0.57 -0.57 -102.3% 0.00 -0.06 8.1% 92.7% 63.4% 118.4%
27 Dec 19 Q3 Oct 19 3 31 Jan 20 0.52 -0.35 -0.35 -67.7% 0.00 -0.04 13.6% 67.0% 27.5% 61.7%
20 Sep 19 Q2 Jul 19 2 31 Jan 20 0.46 -0.48 -0.48 -106.2% 0.00 -0.05 11.7% 87.2% 3.4% 70.7%
21 Jun 19 Q1 Apr 19 1 31 Jan 20 0.52 -0.47 -0.47 -90.7% 0.00 -0.05 93.3% 39.9% 115.0% 13.8%
29 Mar 19 Q4 Jan 19 4 31 Jan 19 7.66 3.95 3.11 40.6% 0.00 0.35 388.9% 0.1% 440.7% 7.9%
28 Dec 18 Q3 Oct 18 3 31 Jan 19 1.57 -0.91 -0.91 -58.3% 0.00 -0.10 55.8% 23.0% 222.6% 6.8%
28 Sep 18 Q2 Jul 18 2 31 Jan 19 3.55 -0.28 -0.28 -8.0% 0.00 -0.03 314.0% 19.4% 47.8% 68.2%
29 Jun 18 Q1 Apr 18 1 31 Jan 19 0.86 -0.54 -0.54 -63.2% 0.00 -0.06 88.8% 90.3% 118.8% 834.5%
30 Mar 18 Q4 Jan 18 4 31 Jan 18 7.66 3.60 2.88 37.7% 0.00 0.33 276.4% 30.2% 437.3% 340.7%
22 Dec 17 Q3 Oct 17 3 31 Jan 18 2.03 -0.83 -0.85 -42.0% 0.00 -0.10 31.6% 86.8% 3.8% 733.3%
21 Sep 17 Q2 Jul 17 2 31 Jan 18 2.97 -0.89 -0.89 -29.9% 0.00 -0.10 66.5% 82.2% 1432.8% 377.8%
16 Jun 17 Q1 Apr 17 1 31 Jan 18 8.87 0.02 -0.06 -0.7% 0.00 -0.01 19.2% 321.0% 95.2% 77.7%
31 Mar 17 Q4 Jan 17 4 31 Jan 17 10.97 -0.94 -1.20 -10.9% 0.00 -0.14 29.0% 212.0% 987.4% 53.6%
22 Dec 16 Q3 Oct 16 3 31 Jan 17 15.45 0.40 0.14 0.9% 0.00 0.01 7.2% 170.1% 57.8% 110.0%
23 Sep 16 Q2 Jul 16 2 31 Jan 17 16.65 0.39 0.32 1.9% 0.00 0.04 690.5% 270.2% 223.1% 861.9%
30 Jun 16 Q1 Apr 16 1 31 Jan 17 2.11 -0.26 -0.26 -12.3% 0.00 -0.03 40.1% 48.0% 89.9% 25900.0%
30 Mar 16 Q4 Jan 16 4 31 Jan 16 3.52 -2.09 -2.58 -73.5% 0.00 -0.32 38.5% 1.1% 91.6% 52.8%
17 Dec 15 Q3 Oct 15 3 31 Jan 16 5.72 -0.47 -1.35 -23.6% 0.00 -0.17 27.2% 51.8% 3109.5% 55.1%
29 Sep 15 Q2 Jul 15 2 31 Jan 16 4.50 -0.27 -0.04 -0.9% 0.00 -0.01 10.9% 1.4% 4100.0% 240.0%
29 Jun 15 Q1 Apr 15 1 31 Jan 16 4.05 -0.05 -0.00 -0.0% 0.00 0.00 13.9% 9.6% 100.0% 99.8%
31 Mar 15 31/01/15 4 31/01/15 3.56 -6.75 -5.47 -153.8% 0.00 -0.66 5.6% 61.1% 529.7% 14.6%

Historical Dividends

Financial Ratios

EPS -0.04 sen
Trailing PE (Sector Median: 26.4) 0.0
PEG 0.0
Altman Z -0.2
Beaver -0.097
Current Ratio 1.28
Debt-Equity (DE) Ratio 0.37
FCF Yield -2.93 %
Revenue QoQ 0 %
Revenue YoY 33.1%
Profit QoQ 29.61 %
Profit YoY -1.61 %
Profit Margin (Sector Median: 2.8) -42.49 %
ROE (ROIC: -3.42) -3.42 %
Dividend Per Share (DPS) 0.0 sen
Dividend Yield (DY) 0.0 %

Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 26.4)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: 2.8)
ROE (ROIC: -3.42)
Altman Z

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Graham Formula
Graham Number
Net Tangible Asset (NTA) 0.03
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] -0.13
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 38.77
Expected Revenue (M) 600.23
Expected Growth (%) 70.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


MR LOH BOON GINN added 122593648.0 units announced on 29 Oct 2021 at ~RM0.07

MISS LOH SHY MING reduced 93314952.0 units announced on 03 Aug 2021 at ~RM0.065

MR LOH BOON GINN reduced 93314952.0 units announced on 03 Aug 2021 at ~RM0.065

Summary


Market Cap: 40 M.

Number of Shares: 4092 M.

Adjusted Float: 42.2%.

Stock highly correlated with

JAKS (87%)

YB (87%)

ARBB (85%)

HONGSENG (85%)

SC Estate Builder Berhad is an investment company and through its subsidiaries, the company is principally involved in construction, the estate industries activities and specializing in the production and installation of solar power plants and rooftop solar panels. The company operates primarily in the fields of affordable housing, infrastructure development and renewable energy solutions derived from solar power. Through its expertise in construction, it not only contributes to the development of affordable housing and infrastructure projects but also plays a vital role in the deployment of renewable energy solutions. In terms of estate industries, the company offers trading of building materials. The company also engages in comprehensive project planning, engineering and maintenance services to ensure the long-term viability and optimal performance of its solar installations. The company was incorporated in 2004 and is based in Petaling Jaya, Malaysia.

Sectors: Penny Stocks, Manufacturing, Construction, Green Tech

Code: 0109

Website: http://www.scestatebuilder.com.my/

Related Links: Bursa | Annual Report | Announcement

Warrant Info:

No warrants listed

Top Shareholdings

Updated on 24-May-2023

Shareholder % Value (M)
Vantage Matrix Sdn Bhd 31.45% 12.87
Loh Boon Ginn 21.75% 8.9
SC Estate World Sdn Bhd 18.32% 7.5
Takzim Empayar Sdn Bhd 11.41% 4.67
Michael Heng Chun Hong 4.42% 1.81
Ng Tong Lai 2.38% 0.97
Syarikat Kayu Wangi Berhad 2.1% 0.86
Yeo Bee Kim 1.12% 0.46
Teh Chee Teong 0.93% 0.38
Siti Junaidah Binti Dewa 0.93% 0.38
Progerex Sdn. Bhd. 0.74% 0.3
Tan Pow Choo @ Wong Seng Eng 0.72% 0.29
Chong Kah Ee 0.7% 0.29
Gan Yih Kuang 0.66% 0.27
Lgb Engineering Sdn Bhd 0.47% 0.19
Chang May Fang 0.41% 0.17
Oh Hock Lye 0.37% 0.15
Lam Ah Choi 0.34% 0.14
Teoh Yen Ho 0.33% 0.14
Teoh Wah Ing 0.28% 0.11
Lim Ai Siok 0.26% 0.11
Darryl Francis Donovan 0.26% 0.11
Chap Kar Kar 0.25% 0.1
Lim Chin Sean 0.23% 0.09
Lee Kok Hoong 0.23% 0.09
Yayasan Sultanah Bahiyah 0.19% 0.08
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.