T-O (am): 0.000 (08:59:00)
Last updated: 17:00
Select columns required and click "Update" to save your preferences
Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
31 Jul 23 | Q1 May 23 | 1 | 29 Feb 24 | 28.49 | 6.00 | 3.94 | 13.8% | 0.00 | 2.41 | 14.1% | 10.0% | 25.3% | 21.1% | ||||||||
28 Apr 23 | Q4 Feb 23 | 4 | 28 Feb 23 | 24.98 | 11.52 | 5.28 | 21.1% | 0.00 | 3.23 | 40.7% | 48.7% | 159.7% | 421.1% | ||||||||
30 Jan 23 | Q3 Nov 22 | 3 | 28 Feb 23 | 17.75 | 2.28 | 2.03 | 11.4% | 0.00 | 1.25 | 21.1% | 31.3% | 50.8% | 5112.8% | ||||||||
19 Oct 22 | Q2 Aug 22 | 2 | 28 Feb 23 | 22.48 | 4.83 | 4.13 | 18.4% | 0.00 | 2.56 | 13.2% | 121.0% | 17.5% | 515.3% | ||||||||
29 Jul 22 | Q1 May 22 | 1 | 28 Feb 23 | 25.90 | 5.83 | 5.00 | 19.3% | 0.00 | 3.13 | 54.2% | 51.8% | 393.9% | 150.2% | ||||||||
25 Apr 22 | Q4 Feb 22 | 4 | 28 Feb 22 | 16.80 | 1.57 | 1.01 | 6.0% | 0.00 | 0.63 | 24.2% | 3.9% | 2497.4% | 53.9% | ||||||||
20 Jan 22 | Q3 Nov 21 | 3 | 28 Feb 22 | 13.52 | 0.01 | 0.04 | 0.3% | 0.00 | 0.02 | 32.9% | 23.4% | 103.9% | 98.7% | ||||||||
29 Oct 21 | Q2 Aug 21 | 2 | 28 Feb 22 | 10.17 | -0.85 | -0.99 | -9.8% | 0.00 | -0.62 | 40.4% | 44.4% | 149.7% | 132.7% | ||||||||
15 Jul 21 | Q1 May 21 | 1 | 28 Feb 22 | 17.06 | 2.34 | 2.00 | 11.7% | 0.00 | 1.25 | 2.4% | 45.9% | 9.0% | 690.5% | ||||||||
26 Apr 21 | Q4 Feb 21 | 4 | 28 Feb 21 | 17.48 | 3.37 | 2.20 | 12.6% | 0.00 | 1.37 | 0.9% | 24.5% | 24.7% | 855.0% | ||||||||
25 Jan 21 | Q3 Nov 20 | 3 | 28 Feb 21 | 17.64 | 3.55 | 2.92 | 16.5% | 0.00 | 1.82 | 3.5% | 10.3% | 4.0% | 13.9% | ||||||||
26 Oct 20 | Q2 Aug 20 | 2 | 28 Feb 21 | 18.29 | 3.71 | 3.04 | 16.6% | 0.00 | 1.90 | 56.4% | 17.3% | 1100.4% | 455.2% | ||||||||
20 Jul 20 | Q1 May 20 | 1 | 28 Feb 21 | 11.69 | 0.25 | 0.25 | 2.2% | 0.00 | 0.16 | 16.7% | 21.8% | 186.9% | 3.1% | ||||||||
09 Jun 20 | Q4 Feb 20 | 4 | 29 Feb 20 | 14.04 | 0.89 | -0.29 | -2.1% | 0.00 | -0.18 | 12.2% | 17.1% | 111.4% | 77.1% | ||||||||
13 Jan 20 | Q3 Nov 19 | 3 | 29 Feb 20 | 16.00 | 3.06 | 2.56 | 16.0% | 0.00 | 1.60 | 2.6% | 25.6% | 368.2% | 39.8% | ||||||||
18 Oct 19 | Q2 Aug 19 | 2 | 29 Feb 20 | 15.60 | 0.71 | 0.55 | 3.5% | 0.00 | 0.34 | 4.3% | 8.3% | 109.6% | 62.8% | ||||||||
29 Jul 19 | Q1 May 19 | 1 | 29 Feb 20 | 14.95 | 0.26 | 0.26 | 1.8% | 0.00 | 0.16 | 11.8% | 12.7% | 120.5% | 119.1% | ||||||||
29 Apr 19 | Q4 Feb 19 | 4 | 28 Feb 19 | 16.95 | 0.01 | -1.27 | -7.5% | 0.00 | -0.80 | 21.2% | 4.6% | 129.9% | 143.9% | ||||||||
25 Jan 19 | Q3 Nov 18 | 3 | 28 Feb 19 | 21.51 | 4.69 | 4.25 | 19.8% | 0.00 | 2.66 | 26.4% | 45.0% | 189.5% | 134.3% | ||||||||
27 Jul 18 | Q1 May 18 | 1 | 28 Feb 19 | 17.02 | 1.51 | 1.47 | 8.6% | 0.00 | 0.92 | 28.2% | 45.4% | 207.6% | 206.0% | ||||||||
27 Apr 18 | Q4 Feb 18 | 4 | 28 Feb 18 | 13.27 | -0.75 | -1.37 | -10.3% | 0.00 | -0.85 | 18.1% | 26.5% | 147.1% | 104.3% | ||||||||
26 Jan 18 | Q3 Nov 17 | 3 | 28 Feb 18 | 16.20 | 3.03 | 2.90 | 17.9% | 0.00 | 1.81 | 9.2% | 29.6% | 59.6% | 203.9% | ||||||||
26 Oct 17 | Q2 Aug 17 | 2 | 28 Feb 18 | 14.84 | 1.83 | 1.82 | 12.2% | 0.00 | 1.14 | 26.8% | 25.1% | 230.9% | 13071.4% | ||||||||
28 Jul 17 | Q1 May 17 | 1 | 28 Feb 18 | 11.70 | -1.37 | -1.39 | -11.8% | 0.00 | -0.87 | 11.5% | 10.3% | 104.3% | 208.4% | ||||||||
28 Apr 17 | Q4 Feb 17 | 4 | 28 Feb 17 | 10.49 | 40.86 | 32.02 | 305.2% | 0.00 | 20.01 | 16.1% | 1.9% | 3256.0% | 3128.9% | ||||||||
17 Jan 17 | Q3 Nov 16 | 3 | 28 Feb 17 | 12.50 | 1.06 | 0.95 | 7.6% | 0.00 | 0.60 | 5.4% | 13.9% | 6914.3% | 71.2% | ||||||||
27 Oct 16 | Q2 Aug 16 | 2 | 28 Feb 17 | 11.86 | 0.01 | -0.01 | -0.1% | 0.00 | -0.01 | 9.1% | 22.3% | 101.1% | 102.0% | ||||||||
22 Jul 16 | Q1 May 16 | 1 | 28 Feb 17 | 13.05 | 1.34 | 1.28 | 9.8% | 0.00 | 0.80 | 26.7% | 20.2% | 221.0% | 7.9% | ||||||||
28 Apr 16 | Q4 Feb 16 | 4 | 29 Feb 16 | 10.29 | -0.61 | -1.06 | -10.3% | 0.00 | -0.66 | 6.2% | 9.7% | 131.9% | 188.7% | ||||||||
26 Jan 16 | Q3 Nov 15 | 3 | 29 Feb 16 | 10.97 | 3.38 | 3.31 | 30.2% | 0.00 | 2.07 | 13.2% | 5.7% | 362.9% | 138.9% | ||||||||
23 Oct 15 | Q2 Aug 15 | 2 | 29 Feb 16 | 9.69 | 0.75 | 0.72 | 7.4% | 0.00 | 0.45 | 10.7% | 9.9% | 48.5% | 10.8% | ||||||||
01 Jul 15 | Q1 May 15 | 1 | 29 Feb 16 | 10.85 | 1.44 | 1.39 | 12.8% | 0.00 | 0.87 | 15.6% | 10.7% | 16.5% | 34.7% | ||||||||
24 Apr 15 | Q4 Feb 15 | 4 | 28 Feb 15 | 9.38 | 1.73 | 1.19 | 12.7% | 0.00 | 0.75 | 19.3% | 1.4% | 14.1% | 20.7% | ||||||||
23 Jan 15 | 30/11/14 | 3 | 28/02/15 | 11.63 | 1.46 | 1.39 | 11.9% | 0.00 | 0.87 | 8.0% | 10.9% | 72.7% | 1.4% |
EPS | 9.4 sen |
Trailing PE (Sector Median: 19.9) | 13.3 |
PEG | 13.3 |
Altman Z | 0.6 |
Beaver | 0.04 |
Current Ratio | 1.93 |
Debt-Equity (DE) Ratio | 0.47 |
FCF Yield | 1.18 % |
Revenue QoQ | 14.05 % |
Revenue YoY | 9.98% |
Profit QoQ | -25.27 % |
Profit YoY | -21.15 % |
Profit Margin (Sector Median: 2.1) | 16.42 % |
ROE (ROIC: 6.83) | 7.45 % |
Dividend Per Share (DPS) | 0.0 sen |
Dividend Yield (DY) | 0.0 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
EPS | |
Trailing PE (Sector Median: 19.9) | |
Profit QoQ | |
Profit YoY | |
Profit Margin (Sector Median: 2.1) | |
ROE (ROIC: 7.34) | |
Altman Z |
Discounted Cash Flow (DCF) 5% Growth | |
Discounted Cash Flow (DCF) 10% Growth | |
Relative Valuation |
Graham Formula | |
Graham Number | |
Net Tangible Asset (NTA) | 1.26 | Consistent QR FV |
Forward PE FV Calculator | |
Latest Profit (adjusted) [M] | 4.03 |
Expected Profit (Next QR) [M] | |
Expected Profit (After QR above) [M] | |
Expected Profit (After QR above) [M] | |
Estimated Fair Value |
Growth/Risk Fair Value Calculator | |
Expected growth (%) | |
Estimated downside / risk (%) | |
Estimated New DCF Fair Value |
Contract/Award Contribution Calculator | |
Contract/Award Value (in Million) | |
Estimated Contribution to Stock Price | |
Estimated New DCF Fair Value |
Profit-Based Calculator | |
Expected Profit (M) | |
for Year | |
Estimated New DCF Fair Value |
Revenue-Based Calculator | |
Expected Revenue (M) | |
for Year | |
Estimated New DCF Fair Value |
Market Pricing | |
Expected Profit (M) | 13.21 |
Expected Revenue (M) | 102.31 |
Expected Growth (%) | 13.0 |
MR TAN MING CHONG added 1000.0 units announced on 25 Aug 2023 at ~RM1.26
MR TAN MING CHONG added 2000.0 units announced on 07 Aug 2023 at ~RM1.26
MR TAN MING CHONG added 4000.0 units announced on 03 Aug 2023 at ~RM1.27
MR FONG WAH KAI reduced 16600.0 units announced on 17 May 2022 at ~RM0.89
MR FONG WERN SHENG reduced 4800.0 units announced on 06 May 2022 at ~RM0.84
MR FONG WERN SHENG added 24024925.0 units announced on 10 Mar 2022 at ~RM0.78
MR TAN MING CHONG added 30500.0 units announced on 10 Mar 2022 at ~RM0.78
MR FONG WAH KAI added 42427850.0 units announced on 10 Mar 2022 at ~RM0.78
Market Cap: 204 M.
Number of Shares: 163 M.
Adjusted Float: 36.0%.
Stock highly correlated with
HARNLEN (93%)
IMASPRO (92%)
YNHPROP (91%)
CHINHIN (89%)
Pgf Capital Berhad (Previously known as Poly Glass Fiber (M) Berhad) is an investment holding company that is involved in manufacturing, property development, and agriculture. The company was founded in 1978, which is based in Perai, Malaysia, and also operates in Indonesia, and China. The main products of the company on manufacturing are Ecowool Classic (products consist of blanket, board, and others) Ecowool Brownie (products consist of blanket and slab), and Meltblown.
Sectors: Industrial Products, Building Materials, Industrial Products & Services
Code: 8117
Website: https://pgfcapital.com.my/
Related Links: Bursa | Annual Report | Announcement
No warrants listed
Updated on 02-Jun-2022
Shareholder | Value (M) |
---|---|
Equaplus Sdn Bhd | 97.56 |
Green Cluster Sdn Bhd | 30.32 |
Fong Wern Sheng | 13.46 |
Tan Seok Leng | 8.9 |
Fong Wah Kai | 8.48 |
Tan Chong Kheng | 6.58 |
Koh Chye Khim | 3.82 |
George Lee Sang Kian | 1.6 |
Loo Chee Hin | 1.4 |
Gerald Nicholas Tan | 0.66 |
Lee Keng Fai | 0.6 |
Ooi Say Hup | 0.56 |
Grance Cheah Yeong Sen | 0.38 |
Lim Jin Chow | 0.36 |
Kow Chee Wooi | 0.34 |
Low Hing Noi | 0.32 |
Wei Shin Dee | 0.3 |
Wendy Lim Wei Yuan | 0.28 |
Foh Chong & Sons Sdn Bhd | 0.26 |
Kong Jit Chong | 0.26 |
Syarikat Perkapalan Soo Hup Seng Sdn Bhd | 0.26 |
Tan Swee Leong | 0.24 |
Calvin Teoh Li Keng | 0.22 |
Tan Joon Yen | 0.22 |
Tan Say Fung | 0.22 |
Young N Successful Sdn Bhd | 0.22 |