SUNSURIA | SUNSURIA BERHAD

0.480 (-3.03%)
4

T-O (am): 0.000 (08:59:00)
Last updated: 17:00

Fundamental
Technical
Total Score

SUNSURIA | SUNSURIA BERHAD

iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
26 Feb 24 Q1 Dec 23 1 30 Sep 24 137.27 13.78 1.67 1.2% 0.00 0.19 21.8% 74.0% 38.0% 57.5%
24 Nov 23 Q4 Sep 23 4 30 Sep 23 175.42 15.95 1.21 0.7% 0.00 0.13 34.8% 75.7% 82.1% 61.7%
25 Aug 23 Q3 Jun 23 3 30 Sep 23 130.09 16.51 6.75 5.2% 0.00 0.75 5.9% 6.2% 39.5% 62.2%
26 May 23 Q2 Mar 23 2 30 Sep 23 122.81 10.92 4.84 3.9% 0.00 0.54 55.7% 65.7% 357.0% 78.0%
27 Feb 23 Q1 Dec 22 1 30 Sep 23 78.87 4.50 1.06 1.3% 0.00 0.12 21.0% 25.6% 66.4% 86.1%
28 Nov 22 Q4 Sep 22 4 30 Sep 22 99.87 10.92 3.15 3.2% 0.00 0.35 18.5% 52.5% 24.3% 59.5%
26 Aug 22 Q3 Jun 22 3 30 Sep 22 122.49 4.86 4.16 3.4% 0.00 0.46 65.3% 96.9% 53.1% 16.6%
30 May 22 Q2 Mar 22 2 30 Sep 22 74.11 7.45 2.72 3.7% 0.00 0.30 30.1% 17.7% 64.2% 46.9%
23 Feb 22 Q1 Dec 21 1 30 Sep 22 106.03 12.60 7.60 7.2% 0.00 0.85 61.9% 121.2% 2.5% 42.7%
29 Nov 21 Q4 Sep 21 4 30 Sep 21 65.50 13.78 7.79 11.9% 0.00 0.87 5.3% 6.8% 118.2% 15.3%
25 Aug 21 Q3 Jun 21 3 30 Sep 21 62.21 7.81 3.57 5.7% 0.00 0.40 1.2% 207.9% 30.2% 27.1%
28 May 21 Q2 Mar 21 2 30 Sep 21 62.95 8.53 5.12 8.1% 0.00 0.57 31.3% 7.5% 3.9% 43.2%
26 Feb 21 Q1 Dec 20 1 30 Sep 21 47.94 8.43 5.32 11.1% 2.00 0.59 21.8% 0.9% 42.2% 41.7%
30 Nov 20 Q4 Sep 20 4 30 Sep 20 61.30 22.12 9.21 15.0% 0.00 1.03 203.4% 41.5% 227.6% 16.9%
26 Aug 20 Q3 Jun 20 3 30 Sep 20 20.20 4.52 2.81 13.9% 0.00 0.31 70.3% 79.3% 68.8% 79.2%
22 May 20 Q2 Mar 20 2 30 Sep 20 68.08 13.64 9.02 13.2% 0.00 1.01 43.3% 72.7% 1.3% 90.2%
25 Feb 20 Q1 Dec 19 1 30 Sep 20 47.50 8.87 9.13 19.2% 0.00 1.02 54.7% 42.7% 17.6% 14.4%
27 Nov 19 Q4 Sep 19 4 30 Sep 19 104.81 23.23 11.08 10.6% 0.00 1.24 7.5% 21.6% 17.9% 55.4%
28 Aug 19 Q3 Jun 19 3 30 Sep 19 97.49 24.31 13.49 13.8% 0.00 1.52 60.9% 9.6% 85.3% 47.1%
30 May 19 Q2 Mar 19 2 30 Sep 19 249.01 129.28 91.58 36.8% 0.00 11.46 200.2% 79.0% 758.0% 201.3%
28 Feb 19 Q1 Dec 18 1 30 Sep 19 82.95 27.48 10.67 12.9% 0.00 1.34 38.0% 25.1% 57.1% 48.8%
27 Nov 18 Q4 Sep 18 4 30 Sep 18 133.76 39.02 24.86 18.6% 0.00 3.11 24.1% 23.6% 2.5% 17.7%
27 Aug 18 Q3 Jun 18 3 30 Sep 18 107.82 40.11 25.51 23.7% 0.00 3.19 22.5% 12.2% 16.1% 20.1%
24 May 18 Q2 Mar 18 2 30 Sep 18 139.07 48.22 30.39 21.9% 0.00 3.80 25.5% 34.1% 45.8% 68.8%
26 Feb 18 Q1 Dec 17 1 30 Sep 18 110.82 38.37 20.84 18.8% 0.00 2.61 2.4% 73.7% 31.0% 96.0%
22 Nov 17 Q4 Sep 17 4 30 Sep 17 108.25 46.79 30.20 27.9% 0.00 3.78 11.8% 23.4% 5.3% 23.0%
24 Aug 17 Q3 Jun 17 3 30 Sep 17 122.74 41.51 31.90 26.0% 0.00 3.99 18.4% 110.3% 77.2% 373.8%
24 May 17 Q2 Mar 17 2 30 Sep 17 103.68 31.55 18.01 17.4% 0.00 2.25 62.5% 167.1% 69.3% 471.5%
27 Feb 17 Q1 Dec 16 1 30 Sep 17 63.80 18.16 10.63 16.7% 0.00 1.33 27.3% 186.7% 56.7% 13.1%
30 Nov 16 Q4 Sep 16 4 30 Sep 16 87.72 34.08 24.55 28.0% 0.00 3.07 50.3% 139.2% 264.6% 408.5%
24 Aug 16 Q3 Jun 16 3 30 Sep 16 58.35 9.91 6.73 11.5% 0.00 0.85 50.3% 168.2% 113.7% 11.8%
23 May 16 Q2 Mar 16 2 30 Sep 16 38.82 5.11 3.15 8.1% 0.00 0.43 74.4% 84.7% 66.5% 113.9%
26 Feb 16 Q1 Dec 15 1 30 Sep 16 22.26 8.31 9.41 42.3% 0.00 1.28 39.3% 3.9% 94.8% 701.9%
26 Nov 15 30 Sep 15 Other 30 Sep 15 36.68 5.83 4.83 13.2% 0.00 0.84 68.6% 152.5% 19.8% 795.7%
28 Aug 15 30 Jun 15 Other 30 Sep 15 21.75 6.67 6.02 27.7% 0.00 3.80 3.5% 18.6% 308.8% 377.2%
20 May 15 31 Mar 15 Other 30 Sep 15 21.02 2.31 1.47 7.0% 0.00 0.93 9.2% 8.7% 25.6% 36.4%
17 Feb 15 31/12/14 3 31/03/15 23.16 1.95 1.17 5.1% 0.00 0.74 59.4% 360.9% 117.6% 134.6%

Historical Dividends

Financial Ratios

EPS 1.81 sen
Trailing PE (Sector Median: 14.9) 26.5
PEG 0.28
Altman Z 0.7
Beaver 0.038
Current Ratio 2.48
Debt-Equity (DE) Ratio 1.0
FCF Yield 1.92 %
Revenue QoQ -21.75 %
Revenue YoY 74.04%
Profit QoQ 37.97 %
Profit YoY 57.51 %
Profit Margin (Sector Median: 7.0) 2.56 %
ROE (ROIC: 0.91) 1.36 %
Dividend Per Share (DPS) 0.0 sen
Dividend Yield (DY) 0.0 %

Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 14.9)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: 7.0)
ROE (ROIC: 0.91)
Altman Z

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Average Analysts FV based on 1 rating(s)
Graham Formula
Graham Number
Net Tangible Asset (NTA) 1.19
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] 1.67
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 54.36
Expected Revenue (M) 465.82
Expected Growth (%) 18.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


DATO' QUEK NGEE MENG reduced 193300.0 units announced on 26 Apr 2023 at ~RM0.57

DATO' QUEK NGEE MENG added 193300.0 units announced on 16 Oct 2020 at ~RM0.4

Summary


Market Cap: 383 M.

Number of Shares: 798 M.

Adjusted Float: 37.4%.

Stock highly correlated with

HUAYANG (78%)

STAR (74%)

CAB (72%)

IGBB (72%)

Sunsuria Berhad (formerly known as Malaysia Aica Berhad) is a multifaceted and well-established property developer with over 25 years of proven track records in delivering innovative, high value and quality developments. Apart from its principal activity in property development, Sunsuria Berhad also maintains its existing business in manufacturing of engineered wooden doors, wooden frames, prefabricated doors and fire-rated doors as one of its complementary businesses.

Sectors: Property, Penny Stocks

Code: 3743

Website: http://www.sunsuria.com/

Related Links: Bursa | Annual Report | Announcement

Warrant Info:

No warrants listed

Top Shareholdings

Updated on 30-Dec-2023

Shareholder % Value (M)
Ter Capital Sdn Bhd 20.46% 78.37
Ter Equity Sdn Bhd 20.38% 78.06
Ter Leong Yap 18.84% 72.16
Tan Sri Datuk Ter Leong Yap 17.73% 67.91
Ruby Technique Sdn Bhd 5.06% 19.38
Tan Wei Hoong 3.13% 11.99
Tan Kim Heung 3.01% 11.53
Tan Wei Wen 2.56% 9.81
Lai Min Chun @ Lai Poh Lin 2.23% 8.54
Lai Ming Chun @ Lai Poh Lin 2.01% 7.7
Koh Kin Lip 1.82% 6.97
Tan Tian meng 1.66% 6.36
Bintang Sari Sdn Bhd 1.12% 4.29
Lim Kuang Sia 1.08% 4.14
Wong Yuen Teck 0.85% 3.26
Lee Toon Hian 0.81% 3.1
Cheng Heng Jem 0.78% 2.99
Chong Chin Huang 0.49% 1.88
Pearson Trust 0.47% 1.8
Attractive Features Sdn Bhd 0.45% 1.72
Wonne Loo Szee Shyuen 0.42% 1.61
Lion-Parkson Foundation 0.36% 1.38
THK Capital Sdn bhd 0.31% 1.19
Sim Leong Thun 0.28% 1.07
Gan Boon Khim 0.28% 1.07
Dato' Quek Ngee Meng 0.01% 0.02
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.