Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 19 Nov 25 | Q1 Sep 2025 | 1 | 30 Jun 2026 | 28.77 | 0.03 | 0.51 | 1.8% | 0.00 | 0.15 | 1.9% | 12.9% | 122.2% | 128.7% | ||||||||
| 28 Aug 25 | Q4 Jun 2025 | 4 | 30 Jun 2025 | 28.23 | -2.62 | -2.30 | -8.2% | 0.00 | -0.67 | 27.9% | 9.4% | 600.4% | 238.3% | ||||||||
| 15 May 25 | Q3 Mar 2025 | 3 | 30 Jun 2025 | 39.16 | 0.06 | 0.46 | 1.2% | 0.00 | 0.13 | 1.7% | 49.0% | 77.0% | 64.8% | ||||||||
| 13 Feb 25 | Q2 Dec 2024 | 2 | 30 Jun 2025 | 39.85 | 1.95 | 2.00 | 5.0% | 0.00 | 0.58 | 20.6% | 32.1% | 212.6% | 24.8% | ||||||||
| 18 Nov 24 | Q1 Sep 2024 | 1 | 30 Jun 2025 | 33.05 | -1.83 | -1.78 | -5.4% | 0.00 | -0.51 | 28.0% | 17.4% | 206.8% | 353.3% | ||||||||
| 28 Aug 24 | Q4 Jun 2024 | 4 | 30 Jun 2024 | 25.81 | -0.37 | 1.66 | 6.5% | 0.00 | 0.48 | 1.8% | 28.7% | 27.3% | 163.7% | ||||||||
| 24 May 24 | Q3 Mar 2024 | 3 | 30 Jun 2024 | 26.28 | 0.61 | 1.31 | 5.0% | 0.00 | 0.13 | 12.9% | 4.6% | 18.5% | 192.4% | ||||||||
| 22 Feb 24 | Q2 Dec 2023 | 2 | 30 Jun 2024 | 30.16 | 1.58 | 1.60 | 5.3% | 0.00 | 0.15 | 7.2% | 13.0% | 128.5% | 0.9% | ||||||||
| 17 Nov 23 | Q1 Sep 2023 | 1 | 30 Jun 2024 | 28.14 | 1.34 | 0.70 | 2.5% | 0.60 | 0.07 | 40.3% | 14.8% | 126.9% | 69.9% | ||||||||
| 24 Aug 23 | Q4 Jun 2023 | 4 | 30 Jun 2023 | 20.05 | -1.90 | -2.61 | -13.0% | 0.00 | -0.26 | 27.2% | 43.5% | 684.6% | 182.8% | ||||||||
| 11 May 23 | Q3 Mar 2023 | 3 | 30 Jun 2023 | 27.55 | 0.63 | 0.45 | 1.6% | 0.00 | 0.05 | 3.2% | 31.5% | 71.9% | 89.4% | ||||||||
| 09 Feb 23 | Q2 Dec 2022 | 2 | 30 Jun 2023 | 26.69 | 2.15 | 1.59 | 6.0% | 0.00 | 0.17 | 19.2% | 1.9% | 31.9% | 5.9% | ||||||||
| 18 Nov 22 | Q1 Sep 2022 | 1 | 30 Jun 2023 | 33.03 | 3.22 | 2.33 | 7.1% | 0.00 | 0.25 | 7.0% | 70.7% | 26.0% | 106.0% | ||||||||
| 29 Aug 22 | Q4 Jun 2022 | 4 | 30 Jun 2022 | 35.50 | 3.97 | 3.15 | 8.9% | 0.00 | 0.39 | 11.7% | 224.1% | 25.1% | 331.7% | ||||||||
| 28 Apr 22 | Q3 Mar 2022 | 3 | 30 Jun 2022 | 40.19 | 4.66 | 4.21 | 10.5% | 0.00 | 0.56 | 53.4% | 24.5% | 180.6% | 39.2% | ||||||||
| 22 Feb 22 | Q2 Dec 2021 | 2 | 30 Jun 2022 | 26.19 | 3.08 | 1.50 | 5.7% | 0.00 | 0.23 | 35.3% | 42.3% | 32.5% | 63.3% | ||||||||
| 29 Nov 21 | Q1 Sep 2021 | 1 | 30 Jun 2022 | 19.35 | 2.09 | 1.13 | 5.8% | 0.60 | 0.17 | 76.7% | 53.6% | 183.2% | 73.4% | ||||||||
| 26 Aug 21 | Q4 Jun 2021 | 4 | 30 Jun 2021 | 10.95 | -2.04 | -1.36 | -12.4% | 0.00 | -0.22 | 66.1% | 58.4% | 145.0% | 163.7% | ||||||||
| 27 Apr 21 | Q3 Mar 2021 | 3 | 30 Jun 2021 | 32.29 | 4.06 | 3.02 | 9.4% | 0.00 | 0.46 | 28.8% | 109.7% | 26.0% | 395.9% | ||||||||
| 26 Jan 21 | Q2 Dec 2020 | 2 | 30 Jun 2021 | 45.37 | 7.80 | 4.09 | 9.0% | 0.00 | 0.64 | 8.6% | 164.6% | 4.0% | 304.1% | ||||||||
| 27 Oct 20 | Q1 Sep 2020 | 1 | 30 Jun 2021 | 41.76 | 9.00 | 4.26 | 10.2% | 0.00 | 0.73 | 58.6% | 124.2% | 99.4% | 251.6% | ||||||||
| 24 Aug 20 | Q4 Jun 2020 | 4 | 30 Jun 2020 | 26.33 | 4.60 | 2.14 | 8.1% | 0.00 | 0.37 | 71.0% | 38.1% | 250.3% | 36.5% | ||||||||
| 19 May 20 | Q3 Mar 2020 | 3 | 30 Jun 2020 | 15.40 | 1.41 | 0.61 | 4.0% | 0.30 | 0.11 | 10.2% | 39.9% | 39.7% | 62.6% | ||||||||
| 19 Feb 20 | Q2 Dec 2019 | 2 | 30 Jun 2020 | 17.14 | 1.63 | 1.01 | 5.9% | 0.00 | 0.18 | 8.0% | 32.0% | 16.5% | 37.4% | ||||||||
| 21 Nov 19 | Q1 Sep 2019 | 1 | 30 Jun 2020 | 18.62 | 2.39 | 1.21 | 6.5% | 0.00 | 0.21 | 2.3% | 9.6% | 22.6% | 3.5% | ||||||||
| 21 Aug 19 | Q4 Jun 2019 | 4 | 30 Jun 2019 | 19.06 | 3.21 | 1.56 | 8.2% | 0.00 | 0.27 | 25.6% | 567.8% | 4.2% | 494.2% | ||||||||
| 03 May 19 | Q3 Mar 2019 | 3 | 30 Jun 2019 | 25.62 | 3.86 | 1.63 | 6.4% | 0.00 | 0.28 | 1.6% | 743.3% | 1.0% | 177.4% | ||||||||
| 20 Feb 19 | Q2 Dec 2018 | 2 | 30 Jun 2019 | 25.22 | 4.08 | 1.62 | 6.4% | 0.00 | 0.28 | 48.4% | 613.4% | 38.1% | 424.1% | ||||||||
| 24 Aug 18 | Q4 Jun 2018 | 4 | 30 Jun 2018 | 17.00 | 2.12 | 1.17 | 6.9% | 0.00 | 0.36 | 495.6% | 555.5% | 395.0% | 2396.1% | ||||||||
| 30 May 18 | Q3 Mar 2018 | 3 | 30 Jun 2018 | 2.85 | -0.36 | -0.40 | -13.9% | 0.00 | -0.68 | 6.1% | 3.5% | 81.2% | 51.9% | ||||||||
| 27 Mar 18 | Q2 Dec 2017 | 2 | 30 Jun 2018 | 3.04 | -2.11 | -2.11 | -69.5% | 0.00 | -3.60 | 14.1% | 24.5% | 323.1% | 768.7% | ||||||||
| 21 Nov 17 | Q1 Sep 2017 | 1 | 30 Jun 2018 | 3.54 | -0.50 | -0.50 | -14.1% | 0.00 | -0.90 | 36.4% | 40.3% | 878.4% | 105.3% | ||||||||
| 22 Aug 17 | Q4 Jun 2017 | 4 | 30 Jun 2017 | 2.59 | -0.05 | -0.05 | -2.0% | 0.00 | -0.10 | 12.4% | 1.3% | 93.8% | 105.2% | ||||||||
| 26 May 17 | Q3 Mar 2017 | 3 | 30 Jun 2017 | 2.96 | -0.78 | -0.83 | -27.9% | 0.00 | -1.40 | 21.2% | 15.3% | 239.9% | 19.9% | ||||||||
| 15 Feb 17 | Q2 Dec 2016 | 2 | 30 Jun 2017 | 2.44 | -0.34 | -0.24 | -9.9% | 0.00 | -0.60 | 3.2% | 10.5% | 0.0 | 66.2% | ||||||||
| 23 Nov 16 | Q1 Sep 2016 | 1 | 30 Jun 2017 | 2.52 | -0.24 | -0.24 | -9.6% | 0.00 | -0.40 | 4.1% | 8.2% | 124.9% | 2.5% | ||||||||
| 30 Aug 16 | Q4 Jun 2016 | 4 | 30 Jun 2016 | 2.63 | 0.10 | 0.97 | 37.1% | 0.00 | 1.70 | 2.4% | 63.8% | 241.5% | 115.3% | ||||||||
| 24 May 16 | Q3 Mar 2016 | 3 | 30 Jun 2016 | 2.57 | -0.74 | -0.69 | -26.8% | 0.00 | -1.20 | 5.9% | 8.4% | 4.2% | 62.4% | ||||||||
| 23 Feb 16 | Q2 Dec 2015 | 2 | 30 Jun 2016 | 2.73 | -0.38 | -0.72 | -26.4% | 0.00 | -1.20 | 17.0% | 9.0% | 203.4% | 94.7% | ||||||||
| 19 Nov 15 | Q1 Sep 2015 | 1 | 30 Jun 2016 | 2.33 | -0.20 | -0.24 | -10.2% | 0.00 | -0.40 | 45.3% | 21.2% | 96.3% | 116.5% | ||||||||
| 25 Aug 15 | Q4 Jun 2015 | 4 | 30 Jun 2015 | 1.60 | -5.26 | -6.35 | -395.9% | 0.00 | -10.90 | 32.2% | 43.8% | 246.6% | 319.1% | ||||||||
| 29 May 15 | Q3 Mar 2015 | 3 | 30 Jun 2015 | 2.37 | -1.83 | -1.83 | -77.4% | 0.00 | -3.20 | 21.0% | 227.8% | 86.4% | 59.3% | ||||||||
| 27 Feb 15 | 31/12/14 | 2 | 30/06/15 | 3.00 | -13.50 | -13.50 | -450.3% | 0.00 | -23.20 | 1.4% | 370.5% | 1037.9% | 1095.4% |
| EPS | 0.19 sen |
| Trailing PE (Sector Median: 19.8) | 117.7 |
| PEG | 1.18 |
| Altman Z | 0.9 |
| Beaver | 0.024 |
| Current Ratio | 1.72 |
| Debt-Equity (DE) Ratio | 0.63 |
| FCF Yield | 0.29 % |
| Revenue QoQ | 1.91 % |
| Revenue YoY | -12.95% |
| Profit QoQ | 122.2 % |
| Profit YoY | 128.74 % |
| Profit Margin (Sector Median: 1.2) | 0.49 % |
| ROE (ROIC: 0.36) | 0.47 % |
| Dividend Per Share (DPS) | 0.0 sen |
| Dividend Yield (DY) | 0.0 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 19.8) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 1.2) | |
| ROE (ROIC: 1.73) | |
| Altman Z |
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.42 | Consistent QR FV |
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | -0.03 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 35.64 |
| Expected Revenue (M) | 384.49 |
| Expected Growth (%) | 19.0 |
DATO' LIM YONG JIN added 200000.0 units announced on 05 Sep 2023 at ~RM0.22
DATUK LIM SEAT HOE added 200000.0 units announced on 05 Sep 2023 at ~RM0.23
MR NG CHOON KEAT added 200000.0 units announced on 30 Aug 2023 at ~RM0.22
DATUK LIM SEAT HOE added 400000.0 units announced on 30 Aug 2023 at ~RM0.22
MR NG CHOON KEAT added 10125000.0 units announced on 25 May 2022 at ~RM0.38
MADAM LEE SOO CHING added 3000000.0 units announced on 14 Mar 2022 at ~RM0.365
DATO LIM YONG JIN added 100000.0 units announced on 10 Mar 2022 at ~RM0.34
DATUK LIM SEAT HOE added 300000.0 units announced on 07 Mar 2022 at ~RM0.36
MADAM LEE SOO CHING added 650000.0 units announced on 28 Feb 2022 at ~RM0.435
NG CHOON KEAT added 267500000.0 units announced on 25 Jan 2022 at ~RM0.55
Market Cap: 79 M.
Market Cap Class: Shrimp
Number of Shares: 352 M.
Adjusted Float: 68.3%.
Stock highly correlated with
CYL (89%)
CNERGEN (88%)
TASHIN (88%)
TGUAN (88%)
RGTBHD, previously known as Asia Knight Berhad, was incorporated in 1981 and was listed on the Main Market of Bursa Malaysia Securities Berhad on 1 December 1995 under the name of Pahanco Corporation Berhad. The company assumed the current name of RGT Berhad on 20 December 2018. The manufacturing of moulded plastic products is the core business of the company, which accounts for the majority of revenue. In addition, the group is also involved in the hotel operation and other various activities. The activities of the group are carried out mainly in Malaysia.
Sectors: Wooden Products, Chemicals, Coronavirus, Industrial Products & Services, Penny Stocks
Code: 9954
Website: https://rgtberhad.com
Related Links: Bursa | Annual Report | Announcement
| Symbol | Price | Ex.Price | Premium | Expiry |
|---|---|---|---|---|
| RGTBHD-WC | 0.075 | 0.88 | 324.44% | 27-Jun-2029 |
Updated on 15-Dec-2025
| Shareholder | % | Value (M) |
|---|---|---|
| Rgt Equity Holdings Sdn Bhd | 27.17% | 21.57 |
| Madam Hor Lim Chee | 6.62% | 5.26 |
| Hor Lim Chee | 6.43% | 5.1 |
| Goodwill Hexagon Sdn Bhd | 4.49% | 3.56 |
| Citibank New York | 4.2% | 3.33 |
| Pahangply Holdings Berhad | 4.19% | 3.33 |
| Ng Choon Keat | 4.16% | 3.3 |
| See Seng Lai & Sons Realty Sdn Bhd | 3.48% | 2.76 |
| Tan Song Chai | 3.33% | 2.64 |
| Datuk Lim Seat Hoe | 2.56% | 2.03 |
| See Teck Wah | 1.75% | 1.39 |
| Kenanga Shariah Growth Opportunities Fund | 1.46% | 1.16 |
| Provincial Equity Sdn Bhd | 1.41% | 1.12 |
| Kenanga Growth Opportunities Fund | 1.19% | 0.94 |
| Vertical Portal Sdn Bhd | 0.96% | 0.76 |
| Teh Swee See | 0.86% | 0.68 |
| Tan Ann Chee | 0.8% | 0.64 |
| Tham Kin Yee | 0.76% | 0.6 |
| Lai Cheng Kuan | 0.69% | 0.55 |
| Kenanga Syariah Extra Fund | 0.65% | 0.52 |
| Chun Sau Chin | 0.65% | 0.52 |
| KWAP | 0.65% | 0.52 |
| Tabung Haji | 0.58% | 0.46 |
| . Lee Boon Tiong | 0.58% | 0.46 |
| Lim Boon Tiang | 0.55% | 0.44 |
| Tokio Marine Life Insurance Malaysia Berhad | 0.52% | 0.41 |
| Areca Equity Trust Fund | 0.47% | 0.37 |
| NGE Leasing & Credit Sdn Berhad | 0.47% | 0.37 |
| Areca Capital Sdn Bhd | 0.46% | 0.37 |
| Henco Pezij | 0.0% | 0.0 |