RAMSSOL | RAMSSOL GROUP BERHAD
0.480 (2.13%)
T-O (am): 0.470 (08:59:00)
Last updated: 17:00
iSaham Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
Quarter Reports
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 16 Aug 23 | Q2 Jun 23 | 2 | 31 Dec 23 | 10.13 | 2.13 | 2.21 | 21.9% | 0.00 | 0.90 | 56.9% | 56.4% | 5.4% | 77.9% | ||||||||
| 27 Apr 23 | Q1 Mar 23 | 1 | 31 Dec 23 | 6.45 | 2.01 | 2.10 | 32.5% | 0.00 | 0.86 | 6.1% | 23.0% | 291.1% | 101.7% | ||||||||
| 24 Feb 23 | Q4 Dec 22 | 4 | 31 Dec 22 | 6.08 | 0.69 | 0.54 | 8.8% | 0.00 | 0.24 | 11.8% | 65.9% | 60.6% | 179.0% | ||||||||
| 25 Nov 22 | Q3 Sep 22 | 3 | 31 Dec 22 | 6.90 | 1.18 | 1.36 | 19.8% | 0.00 | 0.73 | 6.5% | 68.5% | 9.6% | 68.6% | ||||||||
| 23 Aug 22 | Q2 Jun 22 | 2 | 31 Dec 22 | 6.47 | 1.02 | 1.24 | 19.2% | 0.00 | 0.67 | 22.7% | 16.0% | 19.5% | 42.9% | ||||||||
| 31 May 22 | Q1 Mar 22 | 1 | 31 Dec 22 | 8.38 | 0.83 | 1.04 | 12.4% | 0.00 | 0.56 | 53.0% | 64.9% | 253.1% | 4.9% | ||||||||
| 25 Feb 22 | Q4 Dec 21 | 4 | 31 Dec 21 | 17.82 | -1.39 | -0.68 | -3.8% | 0.00 | -0.30 | 18.6% | 115.7% | ||||||||||
| 29 Nov 21 | Q3 Sep 21 | 3 | 31 Dec 21 | 21.91 | 4.38 | 4.35 | 19.8% | 0.00 | 1.95 | 184.2% | 99.4% | ||||||||||
| 26 Aug 21 | Q2 Jun 21 | 2 | 31 Dec 21 | 7.71 | 2.01 | 2.18 | 28.3% | 0.00 | 0.01 | 51.7% | 119.8% | ||||||||||
| 08 Jul 21 | Q1 Mar 21 | 1 | 31 Dec 21 | 5.08 | 0.84 | 0.99 | 19.5% | 0.00 | 1.95 |
Historical Dividends
Financial Ratios
| EPS | 2.53 sen |
| Trailing PE (Sector Median: 22.2) | 21.9 |
| PEG | 0.26 |
| Altman Z | 1.0 |
| Beaver | 0.021 |
| Current Ratio | 2.41 |
| Debt-Equity (DE) Ratio | 0.36 |
| FCF Yield | 0.29 % |
| Revenue QoQ | 56.91 % |
| Revenue YoY | 56.43% |
| Profit QoQ | 5.38 % |
| Profit YoY | 77.89 % |
| Profit Margin (Sector Median: 3.5) | 21.02 % |
| ROE (ROIC: 9.51) | 10.37 % |
| Dividend Per Share (DPS) | 0.0 sen |
| Dividend Yield (DY) | 0.0 % |
Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 22.2) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 3.5) | |
| ROE (ROIC: 9.52) | |
| Altman Z |
Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation | |
| Average Analysts FV based on 2 rating(s) |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.24 | Consistent QR FV |
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 2.21 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 0 |
| Expected Revenue (M) | 0 |
| Expected Growth (%) | 0 |
Directors Share Purchases (Beta)
MR LIEW YU HOE reduced 3679405.0 units announced on 29 May 2023 at ~RM0.335
DATUK SERI TAN CHEE SENG added 100000.0 units announced on 20 Mar 2023 at ~RM0.33
DATUK SERI TAN CHEE SENG added 100000.0 units announced on 15 Mar 2023 at ~RM0.325
MR LIEW YU HOE added 14000.0 units announced on 28 Apr 2022 at ~RM0.77
MR GOH KENG TAT reduced 125000.0 units announced on 24 Sep 2021 at ~RM0.89
MR SIM SENG LOONG @ TAI SENG reduced 120000.0 units announced on 24 Sep 2021 at ~RM0.89
DATO' CM VIGNAESVARAN A/L JEYANDRAN reduced 125000.0 units announced on 24 Sep 2021 at ~RM0.89
Summary
Market Cap: 147 M.
Number of Shares: 306 M.
Adjusted Float: 53.5%.
Stock highly correlated with
HPMT (89%)
FITTERS (87%)
MMSV (87%)
AYS (86%)
Ramssol Group Berhad, an investment holding company, is involved in the provision of human capital management and student management solutions, provision of IT staff augmentation services, and provision of HSM technology applications. The company provides human capital management for large organizations and educational institutions in Southeast Asia to enhance human resource functions in organisations and educational institutions through automating administration processes and streamlining policies for effective workforce management. Meanwhile, its IT staff augmentation services cover the recruitment and supply of IT professionals to clients such as business organizations, primarily enterprises, MNCs and conglomerates for internal IT projects on fixed contractual periods. It also provides both in-house application such as Feet's and third-party applications such as Lark and Zoom under the provision of HSM Technology Applications. The company operates in Malaysia, Singapore, Thailand, Indonesia, and Vietnam. The company was founded in 2010 and is headquartered in Selangor, Malaysia.
Sectors: Software, Technology, Penny Stocks
Code: 0236
Website: https://www.ramssolgroup.com/
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
| Symbol | Price | Ex.Price | Premium | Expiry |
|---|---|---|---|---|
| RAMSSOL-WA | 0.195 | 0.45 | 34.38% | 02-Mar-2028 |
Top Shareholdings
Updated on 6-Apr-2023
| Shareholder | Value (M) |
|---|---|
| Datuk Seri Tan Chee Seng | 35.6 |
| Ts. Lee Miew Lan | 19.1 |
| Wong Kum Loong | 4.25 |
| Tan Sri Dr Lim Wee Chai | 2.06 |
| Liew Yu Hoe | 1.77 |
| Toh Eng Keat | 1.51 |
| Ng Yong Lin | 1.38 |
| GT-Max Resources Sdn Bhd | 0.97 |
| Gan Thiam Seng | 0.93 |
| Yeo Aik Gee | 0.84 |
| Wong Hong Jiang | 0.68 |
| Heng Sue Khe | 0.65 |
| Zurich Life Insurance Malaysia Berhad | 0.6 |
| Khew Sze Wei | 0.49 |
| January Low Wye San | 0.48 |
| Mohd Dom bin Ahmad | 0.47 |
| Lee Ah Beng | 0.47 |
| Chew Gaik King | 0.41 |
| Yap Fei Yun | 0.41 |
| Low Meng Hai | 0.37 |
| Shim Kuan Yan | 0.34 |
| Kang Gaik Heng | 0.32 |
| Menteri Kewangan Malaysia | 0.31 |
| Yow Wai Meng | 0.31 |
| Chang Ding Tian | 0.29 |
Social
