MMAG | MMAG HOLDINGS BERHAD
0.200 (0.0%)
T-O (am): 0.000 (08:59:00)
T-O (pm): 0.195 (14:29:00)
Last updated: 17:00
iSaham Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
Quarter Reports
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 29 Feb 24 | Q3 Dec 23 | 3 | 31 Mar 24 | 121.34 | 1.18 | -0.11 | -0.1% | 0.00 | 0.00 | 0.1% | 5.1% | 104.7% | 99.0% | ||||||||
| 28 Nov 23 | Q2 Sep 23 | 2 | 31 Mar 24 | 121.23 | 0.70 | 2.31 | 1.9% | 0.00 | 0.10 | 8.8% | 33.5% | 1834.6% | 194.5% | ||||||||
| 29 Aug 23 | Q1 Jun 23 | 1 | 31 Mar 24 | 111.46 | -0.21 | -0.13 | -0.1% | 0.00 | -0.01 | 8.9% | 10.3% | 99.7% | 98.2% | ||||||||
| 30 May 23 | Q4 Mar 23 | 4 | 31 Mar 23 | 102.37 | -58.57 | -48.65 | -47.5% | 0.00 | -2.01 | 19.9% | 50.8% | 335.1% | 933.2% | ||||||||
| 23 Feb 23 | Q3 Dec 22 | 3 | 31 Mar 23 | 127.89 | -16.09 | -11.18 | -8.7% | 0.00 | -0.50 | 40.9% | 53.9% | 357.9% | 0.4% | ||||||||
| 30 Nov 22 | Q2 Sep 22 | 2 | 31 Mar 23 | 90.80 | -2.66 | -2.44 | -2.7% | 0.00 | -0.14 | 10.1% | 32.3% | 67.1% | 72.2% | ||||||||
| 30 Aug 22 | Q1 Jun 22 | 1 | 31 Mar 23 | 101.04 | -7.75 | -7.43 | -7.3% | 0.00 | -0.55 | 48.8% | 1.4% | 227.2% | 10.4% | ||||||||
| 31 May 22 | Q4 Mar 22 | 4 | 31 Mar 22 | 67.89 | -2.12 | 5.84 | 8.6% | 0.00 | 0.44 | 18.3% | 37.3% | 152.0% | 139.2% | ||||||||
| 24 Feb 22 | Q3 Dec 21 | 3 | 31 Mar 22 | 83.10 | -11.44 | -11.23 | -13.5% | 0.00 | -0.96 | 38.0% | 25.5% | 27.8% | 23.6% | ||||||||
| 25 Nov 21 | Q2 Sep 21 | 2 | 31 Mar 22 | 134.12 | -9.27 | -8.79 | -6.5% | 0.00 | -0.77 | 34.6% | 114.3% | 30.6% | 268.4% | ||||||||
| 30 Aug 21 | Q1 Jun 21 | 1 | 31 Mar 22 | 99.61 | -6.81 | -6.73 | -6.8% | 0.00 | -0.59 | 101.5% | 123.5% | 54.8% | 55.1% | ||||||||
| 31 May 21 | Q4 Mar 21 | 4 | 31 Mar 21 | 49.43 | -14.87 | -14.89 | -30.1% | 0.00 | -1.33 | 25.3% | 11.5% | 63.9% | 52.2% | ||||||||
| 25 Feb 21 | Q3 Dec 20 | 3 | 31 Mar 21 | 66.21 | -9.07 | -9.09 | -13.7% | 0.00 | -0.85 | 5.8% | 10.7% | 274.1% | 31.2% | ||||||||
| 26 Nov 20 | Q2 Sep 20 | 2 | 31 Mar 21 | 62.59 | 5.29 | 5.22 | 8.3% | 0.00 | 0.62 | 40.5% | 42.2% | 220.3% | 199.4% | ||||||||
| 21 Aug 20 | Q1 Jun 20 | 1 | 31 Mar 21 | 44.56 | -4.26 | -4.34 | -9.7% | 0.00 | -0.55 | 0.6% | 29.6% | 55.7% | 26.8% | ||||||||
| 18 Jun 20 | Q4 Mar 20 | 4 | 31 Mar 20 | 44.32 | -9.83 | -9.79 | -22.1% | 0.00 | -1.36 | 25.9% | 14.9% | 41.3% | 6.5% | ||||||||
| 27 Feb 20 | Q3 Dec 19 | 3 | 31 Mar 20 | 59.81 | -6.98 | -6.92 | -11.6% | 0.00 | -0.97 | 35.9% | 247.4% | 31.9% | 6.8% | ||||||||
| 28 Nov 19 | Q2 Sep 19 | 2 | 31 Mar 20 | 44.03 | -5.27 | -5.25 | -11.9% | 0.00 | -0.75 | 28.0% | 295.9% | 11.4% | 85.0% | ||||||||
| 29 Aug 19 | Q1 Jun 19 | 1 | 31 Mar 20 | 34.39 | -5.99 | -5.92 | -17.2% | 0.00 | -0.87 | 10.8% | 319.6% | 35.5% | 62.0% | ||||||||
| 30 May 19 | Q4 Mar 19 | 4 | 31 Mar 19 | 38.56 | -9.23 | -9.19 | -23.8% | 0.00 | -1.38 | 124.0% | 60.9% | 41.7% | 7.8% | ||||||||
| 28 Feb 19 | Q3 Dec 18 | 3 | 31 Mar 19 | 17.22 | -6.51 | -6.49 | -37.7% | 0.00 | -1.03 | 54.8% | 43.4% | 128.7% | 47.2% | ||||||||
| 28 Nov 18 | Q2 Sep 18 | 2 | 31 Mar 19 | 11.12 | -2.88 | -2.84 | -25.5% | 0.00 | -0.54 | 35.7% | 71.5% | 22.4% | 41.0% | ||||||||
| 28 Aug 18 | Q1 Jun 18 | 1 | 31 Mar 19 | 8.19 | -3.66 | -3.66 | -44.6% | 0.00 | -0.79 | 65.8% | 82.8% | 63.3% | 120.6% | ||||||||
| 30 May 18 | Q4 Mar 18 | 4 | 31 Mar 18 | 23.96 | -10.01 | -9.96 | -41.6% | 0.00 | -2.19 | 21.3% | 49.5% | 126.2% | 19.9% | ||||||||
| 26 Feb 18 | Q3 Dec 17 | 3 | 31 Mar 18 | 30.44 | -4.38 | -4.41 | -14.5% | 0.00 | -1.23 | 22.1% | 54.1% | 118.9% | 44.1% | ||||||||
| 29 Nov 17 | Q2 Sep 17 | 2 | 31 Mar 18 | 39.08 | -1.96 | -2.01 | -5.2% | 0.00 | -0.75 | 18.1% | 45.2% | 21.4% | 35.1% | ||||||||
| 29 Aug 17 | Q1 Jun 17 | 1 | 31 Mar 18 | 47.73 | -1.36 | -1.66 | -3.5% | 0.00 | -0.17 | 0.6% | 24.3% | 86.7% | 39.2% | ||||||||
| 29 May 17 | Q4 Mar 17 | 4 | 31 Mar 17 | 47.44 | -12.49 | -12.44 | -26.2% | 0.00 | -1.30 | 28.4% | 19.4% | 307.0% | 68.5% | ||||||||
| 23 Feb 17 | Q3 Dec 16 | 3 | 31 Mar 17 | 66.25 | -3.06 | -3.06 | -4.6% | 0.00 | -0.32 | 7.1% | 2.9% | 1.4% | 28.7% | ||||||||
| 25 Nov 16 | Q2 Sep 16 | 2 | 31 Mar 17 | 71.33 | -3.10 | -3.10 | -4.3% | 0.00 | -0.32 | 13.2% | 25.5% | 13.6% | 27.0% | ||||||||
| 26 Aug 16 | Q1 Jun 16 | 1 | 31 Mar 17 | 63.04 | -2.73 | -2.73 | -4.3% | 0.00 | -0.29 | 7.0% | 28.6% | 63.1% | 2.9% | ||||||||
| 27 May 16 | Q4 Mar 16 | 4 | 31 Mar 16 | 58.90 | -7.59 | -7.38 | -12.5% | 0.00 | -0.77 | 13.7% | 50.3% | 72.2% | 34.9% | ||||||||
| 26 Feb 16 | Q3 Dec 15 | 3 | 31 Mar 16 | 68.24 | -4.25 | -4.29 | -6.3% | 0.00 | -0.45 | 20.0% | 31.3% | 0.9% | 1774.2% | ||||||||
| 26 Nov 15 | Q2 Sep 15 | 2 | 31 Mar 16 | 56.85 | -4.28 | -4.25 | -7.5% | 0.00 | -0.45 | 16.0% | 40.6% | 51.2% | 62.0% | ||||||||
| 27 Aug 15 | Q1 Jun 15 | 1 | 31 Mar 16 | 49.01 | -2.84 | -2.81 | -5.7% | 0.00 | -0.29 | 58.6% | 47.6% | 75.2% | 15.0% | ||||||||
| 28 May 15 | Q4 Mar 15 | 4 | 31 Mar 15 | 118.44 | -11.69 | -11.33 | -9.6% | 0.00 | -1.19 | 19.3% | 10.9% | 4525.8% | 1226.2% | ||||||||
| 13 Feb 15 | 31/12/14 | 3 | 31/03/15 | 99.30 | 0.22 | 0.26 | 0.3% | 0.00 | 0.03 | 3.8% | 39.5% | 102.3% | 96.5% |
Historical Dividends
Financial Ratios
| EPS | -2.75 sen |
| Trailing PE (Sector Median: 23.8) | 0.0 |
| PEG | 0.0 |
| Altman Z | 0.5 |
| Beaver | 0.052 |
| Current Ratio | 1.01 |
| Debt-Equity (DE) Ratio | 2.54 |
| FCF Yield | -2.56 % |
| Revenue QoQ | 0.09 % |
| Revenue YoY | -5.12% |
| Profit QoQ | -104.68 % |
| Profit YoY | 99.03 % |
| Profit Margin (Sector Median: 0.6) | -10.21 % |
| ROE (ROIC: -27.33) | -27.33 % |
| Dividend Per Share (DPS) | 0.0 sen |
| Dividend Yield (DY) | 0.0 % |
Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 23.8) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 0.6) | |
| ROE (ROIC: -21.03) | |
| Altman Z |
Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.07 | Consistent QR FV |
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | -0.11 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 0.0 |
| Expected Revenue (M) | 0.0 |
| Expected Growth (%) | 0.0 |
Directors Share Purchases (Beta)
MADAM CHAN SWEE YING added 2453800.0 units announced on 19 Jun 2023 at ~RM0.01
MADAM CHAN SWEE YING added 352400.0 units announced on 16 Jun 2023 at ~RM0.01
MADAM CHAN SWEE YING added 193800.0 units announced on 15 Jun 2023 at ~RM0.01
MADAM CHAN SWEE YING added 37000000.0 units announced on 09 Jun 2023 at ~RM0.01
MADAM CHAN SWEE YING added 4615600.0 units announced on 06 Jun 2023 at ~RM0.01
MADAM CHAN SWEE YING added 7384400.0 units announced on 02 Jun 2023 at ~RM0.005
MR KENNY KHOW CHUAN WAH added 15573770.0 units announced on 23 Jun 2022 at ~RM0.05
MR KENNY KHOW CHUAN WAH reduced 39969400.0 units announced on 09 Feb 2022 at ~RM0.08
MR KENNY KHOW CHUAN WAH reduced 71208500.0 units announced on 13 Oct 2021 at ~RM0.095
MR CHONG KOON MENG reduced 71208500.0 units announced on 13 Oct 2021 at ~RM0.095
MR CHONG KOON MENG added 550000.0 units announced on 03 Sep 2021 at ~RM0.09
MR CHONG KOON MENG added 100000.0 units announced on 04 Nov 2020 at ~RM0.35
Summary
Market Cap: 339 M.
Number of Shares: 1695 M.
Adjusted Float: 90.2%.
Stock highly correlated with
HONGSENG (91%)
TEXCHEM (90%)
AGES (89%)
ONEGLOVE (89%)
MMAG Holdings Berhad and its subsidiaries, previously known as Ingenuity Consolidated Berhad, are gearing towards being a leading Supply Chain Management company in Malaysia. SCM creates efficiencies, lower cost and encourages collaboration within organisations. Proper strategic sourcing, procuring goods at the best prices and bringing different elements of the total value chain together are some of the key benefits that the Group could offer.
Sectors: Industrial Products, Technology, Digital Services, Penny Stocks
Code: 0034
Website: https://www.mmag.com.my/
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
| Symbol | Price | Ex.Price | Premium | Expiry |
|---|---|---|---|---|
| MMAG-WC | 0.125 | 0.15 | 37.5% | 15-Jan-2029 |
Top Shareholdings
Updated on 30-Jun-2023
| Shareholder | % | Value (M) |
|---|---|---|
| Madam Chan Swee Ying | 25.5% | 86.47 |
| Chan Swee Ying | 13.36% | 45.31 |
| Eminent Mission Sdn Bhd | 3.57% | 12.11 |
| Gan Wee Yong | 1.24% | 4.21 |
| Kenny Khow Chuan Wah | 0.94% | 3.19 |
| Yung Mooi Heong | 0.85% | 2.88 |
| Ng Chet Luk | 0.85% | 2.88 |
| Ng Soo Weng | 0.84% | 2.85 |
| Tang Soo Ching | 0.81% | 2.75 |
| Chen Xiaodong | 0.72% | 2.44 |
| Ioannis Koromilas | 0.58% | 1.97 |
| UOB Kay Hian Pte Ltd | 0.54% | 1.83 |
| Toh Bok Piew | 0.5% | 1.7 |
| Tay Hock Soon | 0.5% | 1.7 |
| Ooi Han Ewe | 0.48% | 1.63 |
| Mohamed Abu Bakar Bin Sm Abdul Karim | 0.41% | 1.39 |
| Ng Ah Yeng | 0.41% | 1.39 |
| Yeoh Joey Keng | 0.35% | 1.19 |
| Lim Poh Fong | 0.34% | 1.15 |
| Manickam Animuthu | 0.33% | 1.12 |
| Looi Kim Choo | 0.33% | 1.12 |
| Beh Chin Joo | 0.29% | 0.98 |
| Choo Ah Ngo | 0.29% | 0.98 |
| Heng Kent Him | 0.29% | 0.98 |
| Chan Kok Seong | 0.29% | 0.98 |
| Wang Lee Ngiap | 0.29% | 0.98 |
| Tan Li Li | 0.27% | 0.92 |
| Oh Guan Seng | 0.27% | 0.92 |
| Chin Chee Wei | 0.27% | 0.92 |
| Tan Poh Geak | 0.27% | 0.92 |
| Wong Teik Poh | 0.26% | 0.88 |
| Chong Koon Meng | 0.03% | 0.09 |