PWORTH | PRICEWORTH INTERNATIONAL BHD
0.090 (-5.26%)
T-O (am): 0.000 (08:44:00)
Last updated: 17:00
iSaham Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
Quarter Reports
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 26 Feb 24 | 31 Dec 23 | Other | 30 Jun 24 | 24.83 | 13.50 | 13.35 | 53.8% | 0.00 | 0.89 | 135.6% | 62.7% | 318.6% | 310.3% | ||||||||
| 24 Nov 23 | Q3 Sep 23 | 3 | 31 Dec 23 | 10.54 | -6.26 | -6.11 | -58.0% | 0.00 | -0.41 | 54.9% | 66.3% | 34.0% | 230.1% | ||||||||
| 23 Aug 23 | Q2 Jun 23 | 2 | 31 Dec 23 | 6.80 | -4.58 | -4.56 | -67.0% | 0.00 | -0.30 | 9.0% | 85.7% | 12.4% | 164.2% | ||||||||
| 29 May 23 | Q1 Mar 23 | 1 | 31 Dec 23 | 7.47 | -5.26 | -5.21 | -69.6% | 0.00 | -0.35 | 51.0% | 78.8% | 18.0% | 147.9% | ||||||||
| 28 Feb 23 | Q4 Dec 22 | 4 | 31 Dec 22 | 15.26 | -7.22 | -6.35 | -41.6% | 0.00 | -0.44 | 51.2% | 47.7% | 235.2% | 67.6% | ||||||||
| 23 Nov 22 | Q3 Sep 22 | 3 | 31 Dec 22 | 31.26 | 4.76 | 4.70 | 15.0% | 0.00 | 0.33 | 34.1% | 61.1% | 33.8% | 1249.1% | ||||||||
| 19 Aug 22 | Q2 Jun 22 | 2 | 31 Dec 22 | 47.40 | 7.21 | 7.09 | 15.0% | 0.00 | 0.55 | 34.5% | 524.5% | 34.7% | 195.3% | ||||||||
| 25 May 22 | Q1 Mar 22 | 1 | 31 Dec 22 | 35.25 | 11.16 | 10.87 | 30.8% | 0.00 | 1.65 | 20.9% | 2499.6% | 155.5% | 386.5% | ||||||||
| 28 Feb 22 | 31 Dec 21 | Other | 31 Dec 21 | 29.17 | -17.77 | -19.58 | -67.1% | 0.00 | -3.62 | 50.3% | 713.6% | 5726.4% | 164.1% | ||||||||
| 05 Jan 22 | 30 Sep 21 | Other | 31 Dec 21 | 19.41 | 0.35 | 0.35 | 1.8% | 0.00 | 0.01 | 155.6% | 194.6% | 104.7% | 106.2% | ||||||||
| 24 Sep 21 | 30 Jun 21 | Other | 31 Dec 21 | 7.59 | -7.45 | -7.45 | -98.1% | 0.00 | -0.16 | 459.8% | 22.9% | 96.3% | 66.6% | ||||||||
| 27 May 21 | Q3 Mar 21 | 3 | 30 Jun 21 | 1.36 | -3.79 | -3.79 | -279.7% | 0.00 | -0.09 | 62.2% | 24.8% | 48.8% | 86.7% | ||||||||
| 22 Mar 21 | Q2 Dec 20 | 2 | 30 Jun 21 | 3.58 | -7.41 | -7.41 | -206.8% | 0.00 | -0.17 | 45.6% | 19.4% | 31.4% | 17.8% | ||||||||
| 25 Nov 20 | Q1 Sep 20 | 1 | 30 Jun 21 | 6.59 | -5.64 | -5.64 | -85.7% | 0.00 | -0.13 | 6.6% | 48.8% | 74.7% | 9.5% | ||||||||
| 28 Aug 20 | Q4 Jun 20 | 4 | 30 Jun 20 | 6.18 | -20.50 | -22.30 | -360.9% | 0.00 | -0.54 | 242.9% | 57.2% | 21.9% | 75.3% | ||||||||
| 30 Jun 20 | Q3 Mar 20 | 3 | 30 Jun 20 | 1.80 | -28.56 | -28.56 | -1584.7% | 0.00 | -0.70 | 59.5% | 55.1% | 216.8% | 66.6% | ||||||||
| 28 Feb 20 | Q2 Dec 19 | 2 | 30 Jun 20 | 4.45 | -9.01 | -9.01 | -202.6% | 0.00 | -0.22 | 65.4% | 28.1% | 44.5% | 51.3% | ||||||||
| 29 Nov 19 | Q1 Sep 19 | 1 | 30 Jun 20 | 12.86 | -6.24 | -6.24 | -48.5% | 0.00 | -0.15 | 11.0% | 10.0% | 93.1% | 65.2% | ||||||||
| 05 Sep 19 | Q4 Jun 19 | 4 | 30 Jun 19 | 14.45 | -88.30 | -90.41 | -625.9% | 0.00 | -2.21 | 259.8% | 66.4% | 427.4% | 2652.4% | ||||||||
| 29 May 19 | Q3 Mar 19 | 3 | 30 Jun 19 | 4.01 | -21.34 | -17.14 | -426.9% | 0.00 | -0.42 | 15.6% | 90.2% | 7.4% | 410.6% | ||||||||
| 28 Feb 19 | Q2 Dec 18 | 2 | 30 Jun 19 | 3.47 | -21.63 | -18.50 | -532.8% | 0.00 | -0.45 | 70.3% | 92.8% | 3.2% | 606.5% | ||||||||
| 30 Nov 18 | Q1 Sep 18 | 1 | 30 Jun 19 | 11.69 | -19.28 | -17.93 | -153.4% | 0.00 | -0.58 | 72.8% | 71.6% | 606.4% | 1690.0% | ||||||||
| 06 Sep 18 | Q4 Jun 18 | 4 | 30 Jun 18 | 42.99 | 22.58 | 3.54 | 8.2% | 0.00 | 0.34 | 4.7% | 27.4% | 35.8% | 15.8% | ||||||||
| 13 Jun 18 | Q3 Mar 18 | 3 | 30 Jun 18 | 41.08 | 5.43 | 5.52 | 13.4% | 0.00 | 0.54 | 14.7% | 5.7% | 51.0% | 1597.8% | ||||||||
| 28 Feb 18 | Q2 Dec 17 | 2 | 30 Jun 18 | 48.15 | 3.93 | 3.65 | 7.6% | 0.00 | 0.39 | 17.0% | 26.6% | 223.8% | 268.2% | ||||||||
| 30 Nov 17 | Q1 Sep 17 | 1 | 30 Jun 18 | 41.15 | 1.07 | 1.13 | 2.7% | 0.00 | 0.12 | 30.5% | 40.0% | 63.1% | 244.9% | ||||||||
| 30 Aug 17 | Q4 Jun 17 | 4 | 30 Jun 17 | 59.20 | 0.01 | 3.06 | 5.2% | 0.00 | 0.39 | 35.9% | 21.4% | 841.2% | 1544.6% | ||||||||
| 30 May 17 | Q3 Mar 17 | 3 | 30 Jun 17 | 43.56 | 0.36 | 0.33 | 0.8% | 0.00 | 0.05 | 14.6% | 76.0% | 67.2% | 624.2% | ||||||||
| 28 Feb 17 | Q2 Dec 16 | 2 | 30 Jun 17 | 38.02 | 1.12 | 0.99 | 2.6% | 0.00 | 0.15 | 29.4% | 17.6% | 203.4% | 171.0% | ||||||||
| 30 Nov 16 | Q1 Sep 16 | 1 | 30 Jun 17 | 29.39 | 0.43 | 0.33 | 1.1% | 0.00 | 0.05 | 39.7% | 36.4% | 75.8% | 66.5% | ||||||||
| 30 Aug 16 | Q4 Jun 16 | 4 | 30 Jun 16 | 48.76 | 0.66 | 0.19 | 0.4% | 0.00 | 0.03 | 97.0% | 4.7% | 400.0% | 56.1% | ||||||||
| 27 May 16 | Q3 Mar 16 | 3 | 30 Jun 16 | 24.75 | -0.18 | -0.06 | -0.2% | 0.00 | -0.01 | 46.3% | 40.1% | 116.9% | 111.1% | ||||||||
| 26 Feb 16 | Q2 Dec 15 | 2 | 30 Jun 16 | 46.12 | 0.38 | 0.37 | 0.8% | 0.00 | 0.07 | 0.2% | 1.9% | 62.5% | 1.7% | ||||||||
| 25 Nov 15 | Q1 Sep 15 | 1 | 30 Jun 16 | 46.21 | 0.89 | 0.98 | 2.1% | 0.00 | 0.20 | 9.6% | 5.4% | 130.4% | 16.4% | ||||||||
| 28 Aug 15 | Q4 Jun 15 | 4 | 30 Jun 15 | 51.14 | -1.76 | 0.42 | 0.8% | 0.00 | 0.10 | 23.7% | 50.5% | 24.0% | 2928.6% | ||||||||
| 28 May 15 | Q3 Mar 15 | 3 | 30 Jun 15 | 41.33 | 1.12 | 0.56 | 1.4% | 0.00 | 0.14 | 12.1% | 13.1% | 55.0% | 135.7% | ||||||||
| 13 Feb 15 | 31/12/14 | 2 | 30/06/15 | 47.01 | 0.23 | 0.36 | 0.8% | 0.00 | 0.09 | 7.2% | 6.6% | 57.1% | 105.7% |
Historical Dividends
Financial Ratios
| EPS | -0.16 sen |
| Trailing PE (Sector Median: 13.1) | 0.0 |
| PEG | 0.0 |
| Altman Z | -0.8 |
| Beaver | -0.073 |
| Current Ratio | 0.59 |
| Debt-Equity (DE) Ratio | 0.55 |
| FCF Yield | -8.61 % |
| Revenue QoQ | 135.61 % |
| Revenue YoY | 62.73% |
| Profit QoQ | 318.58 % |
| Profit YoY | 310.32 % |
| Profit Margin (Sector Median: -0.8) | -5.07 % |
| ROE (ROIC: -1.02) | -1.02 % |
| Dividend Per Share (DPS) | 0.0 sen |
| Dividend Yield (DY) | 0.0 % |
Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 13.1) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: -0.8) | |
| ROE (ROIC: -1.02) | |
| Altman Z |
Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.16 | Consistent QR FV |
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 13.35 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 0.0 |
| Expected Revenue (M) | 0.0 |
| Expected Growth (%) | 0.0 |
Directors Share Purchases (Beta)
DATO' ABD AZIZ BIN HAJI SHEIKH FADZIR added 3300000.0 units announced on 23 Aug 2023 at ~RM0.155
DATO' ABD AZIZ BIN HAJI SHEIKH FADZIR added 5000000.0 units announced on 04 Aug 2023 at ~RM0.15
DATO' ABD AZIZ BIN HAJI SHEIKH FADZIR added 4000000.0 units announced on 31 Jul 2023 at ~RM0.155
DATO' ABD AZIZ BIN HAJI SHEIKH FADZIR added 3400000.0 units announced on 14 Jul 2023 at ~RM0.135
Summary
Market Cap: 144 M.
Number of Shares: 1603 M.
Adjusted Float: 58.8%.
Stock highly correlated with
PEB (74%)
YNHPROP (73%)
RAPID (72%)
ARTRONIQ (67%)
Priceworth International Berhad, an investment holding company,is engaged in the manufacture and sale of processed wood products primarily in Malaysia. It is also engaged in the trading of logs, provision of wood processing services, and timber extraction. The company's products include sawn timber, kiln dried timber, moulding profile products, finger joint products, timber flooring, bare core boards, hardwood pallets, chemically treated timber and poles, wooden doors and window frames, plywood, and veneer. In addition, it is engaged in construction and land development activities, as well as rental of kiln dry machines. The company sells its products in Japan, China, and South Korea, as well as exports to Taiwan, Singapore, Thailand, and the Philippines. Priceworth is headquartered in Sandakan, Malaysia.
Sectors: Industrial Products, Penny Stocks, Wooden Products, Wood & Wood Products, Industrial Products & Services, Timbers
Share Registrar: ALDPRO CORPORATE SERVICES SDN BHD
Code: 7123
Website: https://www.pwibhmalaysia.com.my/
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
No warrants listed
Top Shareholdings
Updated on 13-Apr-2023
| Shareholder | % | Value (M) |
|---|---|---|
| Kenanga Islamic Absolute Return Fund | 26.37% | 38.06 |
| Rhb Trustees Berhad | 26.37% | 38.06 |
| Datuk Lim Nyuk Sang @ Freddy Lim | 22.34% | 32.24 |
| Kenanga Investors Berhad | 3.83% | 5.53 |
| Lam Chang Chong | 3.63% | 5.24 |
| Wong Len Kee | 3.51% | 5.07 |
| Chin Kee Kan | 3.05% | 4.4 |
| Lim Fei Nee | 2.57% | 3.71 |
| Tateishi Osamu | 2.07% | 2.99 |
| Chin Fun Ming | 1.74% | 2.51 |
| Bank of Singapore Ltd | 1.51% | 2.18 |
| Lim Tshung Yaw | 1.34% | 1.93 |
| Lim Fei Voon Joana | 1.34% | 1.93 |
| Ang Lee Eng | 1.3% | 1.88 |
| Akas Permai Sdn Bhd | 1.2% | 1.73 |
| Chong Mee Fah @ Federick Chong | 1.01% | 1.46 |
| Ting Ming Wei | 0.98% | 1.41 |
| Phillip Securities (Hong Kong) Ltd | 0.97% | 1.4 |
| Lim Fei Ting | 0.87% | 1.26 |
| Lim Tshung Yu | 0.8% | 1.15 |
| Dato' Abd Aziz Bin Haji Sheikh Fadzir | 0.77% | 1.11 |
| Richard Ling Do | 0.59% | 0.85 |
| Kang Ah Hin | 0.38% | 0.55 |
| City Solaris Sdn Bhd | 0.31% | 0.45 |
| Chua Seong Kheong | 0.31% | 0.45 |
| Choo Keng Kit | 0.31% | 0.45 |
| Ong Ngoh Ing @ Ong Chong Oon | 0.3% | 0.43 |