PWORTH | PRICEWORTH INTERNATIONAL BHD

0.095 (0.0%)
0

T-O (am): 0.090 (08:59:00)
Last updated: 17:00

Fundamental
Technical
Total Score

PWORTH | PRICEWORTH INTERNATIONAL BHD

iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
26 Feb 24 31 Dec 23 Other 30 Jun 24 24.83 13.50 13.35 53.8% 0.00 0.89 135.6% 62.7% 318.6% 310.3%
24 Nov 23 Q3 Sep 23 3 31 Dec 23 10.54 -6.26 -6.11 -58.0% 0.00 -0.41 54.9% 66.3% 34.0% 230.1%
23 Aug 23 Q2 Jun 23 2 31 Dec 23 6.80 -4.58 -4.56 -67.0% 0.00 -0.30 9.0% 85.7% 12.4% 164.2%
29 May 23 Q1 Mar 23 1 31 Dec 23 7.47 -5.26 -5.21 -69.6% 0.00 -0.35 51.0% 78.8% 18.0% 147.9%
28 Feb 23 Q4 Dec 22 4 31 Dec 22 15.26 -7.22 -6.35 -41.6% 0.00 -0.44 51.2% 47.7% 235.2% 67.6%
23 Nov 22 Q3 Sep 22 3 31 Dec 22 31.26 4.76 4.70 15.0% 0.00 0.33 34.1% 61.1% 33.8% 1249.1%
19 Aug 22 Q2 Jun 22 2 31 Dec 22 47.40 7.21 7.09 15.0% 0.00 0.55 34.5% 524.5% 34.7% 195.3%
25 May 22 Q1 Mar 22 1 31 Dec 22 35.25 11.16 10.87 30.8% 0.00 1.65 20.9% 2499.6% 155.5% 386.5%
28 Feb 22 31 Dec 21 Other 31 Dec 21 29.17 -17.77 -19.58 -67.1% 0.00 -3.62 50.3% 713.6% 5726.4% 164.1%
05 Jan 22 30 Sep 21 Other 31 Dec 21 19.41 0.35 0.35 1.8% 0.00 0.01 155.6% 194.6% 104.7% 106.2%
24 Sep 21 30 Jun 21 Other 31 Dec 21 7.59 -7.45 -7.45 -98.1% 0.00 -0.16 459.8% 22.9% 96.3% 66.6%
27 May 21 Q3 Mar 21 3 30 Jun 21 1.36 -3.79 -3.79 -279.7% 0.00 -0.09 62.2% 24.8% 48.8% 86.7%
22 Mar 21 Q2 Dec 20 2 30 Jun 21 3.58 -7.41 -7.41 -206.8% 0.00 -0.17 45.6% 19.4% 31.4% 17.8%
25 Nov 20 Q1 Sep 20 1 30 Jun 21 6.59 -5.64 -5.64 -85.7% 0.00 -0.13 6.6% 48.8% 74.7% 9.5%
28 Aug 20 Q4 Jun 20 4 30 Jun 20 6.18 -20.50 -22.30 -360.9% 0.00 -0.54 242.9% 57.2% 21.9% 75.3%
30 Jun 20 Q3 Mar 20 3 30 Jun 20 1.80 -28.56 -28.56 -1584.7% 0.00 -0.70 59.5% 55.1% 216.8% 66.6%
28 Feb 20 Q2 Dec 19 2 30 Jun 20 4.45 -9.01 -9.01 -202.6% 0.00 -0.22 65.4% 28.1% 44.5% 51.3%
29 Nov 19 Q1 Sep 19 1 30 Jun 20 12.86 -6.24 -6.24 -48.5% 0.00 -0.15 11.0% 10.0% 93.1% 65.2%
05 Sep 19 Q4 Jun 19 4 30 Jun 19 14.45 -88.30 -90.41 -625.9% 0.00 -2.21 259.8% 66.4% 427.4% 2652.4%
29 May 19 Q3 Mar 19 3 30 Jun 19 4.01 -21.34 -17.14 -426.9% 0.00 -0.42 15.6% 90.2% 7.4% 410.6%
28 Feb 19 Q2 Dec 18 2 30 Jun 19 3.47 -21.63 -18.50 -532.8% 0.00 -0.45 70.3% 92.8% 3.2% 606.5%
30 Nov 18 Q1 Sep 18 1 30 Jun 19 11.69 -19.28 -17.93 -153.4% 0.00 -0.58 72.8% 71.6% 606.4% 1690.0%
06 Sep 18 Q4 Jun 18 4 30 Jun 18 42.99 22.58 3.54 8.2% 0.00 0.34 4.7% 27.4% 35.8% 15.8%
13 Jun 18 Q3 Mar 18 3 30 Jun 18 41.08 5.43 5.52 13.4% 0.00 0.54 14.7% 5.7% 51.0% 1597.8%
28 Feb 18 Q2 Dec 17 2 30 Jun 18 48.15 3.93 3.65 7.6% 0.00 0.39 17.0% 26.6% 223.8% 268.2%
30 Nov 17 Q1 Sep 17 1 30 Jun 18 41.15 1.07 1.13 2.7% 0.00 0.12 30.5% 40.0% 63.1% 244.9%
30 Aug 17 Q4 Jun 17 4 30 Jun 17 59.20 0.01 3.06 5.2% 0.00 0.39 35.9% 21.4% 841.2% 1544.6%
30 May 17 Q3 Mar 17 3 30 Jun 17 43.56 0.36 0.33 0.8% 0.00 0.05 14.6% 76.0% 67.2% 624.2%
28 Feb 17 Q2 Dec 16 2 30 Jun 17 38.02 1.12 0.99 2.6% 0.00 0.15 29.4% 17.6% 203.4% 171.0%
30 Nov 16 Q1 Sep 16 1 30 Jun 17 29.39 0.43 0.33 1.1% 0.00 0.05 39.7% 36.4% 75.8% 66.5%
30 Aug 16 Q4 Jun 16 4 30 Jun 16 48.76 0.66 0.19 0.4% 0.00 0.03 97.0% 4.7% 400.0% 56.1%
27 May 16 Q3 Mar 16 3 30 Jun 16 24.75 -0.18 -0.06 -0.2% 0.00 -0.01 46.3% 40.1% 116.9% 111.1%
26 Feb 16 Q2 Dec 15 2 30 Jun 16 46.12 0.38 0.37 0.8% 0.00 0.07 0.2% 1.9% 62.5% 1.7%
25 Nov 15 Q1 Sep 15 1 30 Jun 16 46.21 0.89 0.98 2.1% 0.00 0.20 9.6% 5.4% 130.4% 16.4%
28 Aug 15 Q4 Jun 15 4 30 Jun 15 51.14 -1.76 0.42 0.8% 0.00 0.10 23.7% 50.5% 24.0% 2928.6%
28 May 15 Q3 Mar 15 3 30 Jun 15 41.33 1.12 0.56 1.4% 0.00 0.14 12.1% 13.1% 55.0% 135.7%
13 Feb 15 31/12/14 2 30/06/15 47.01 0.23 0.36 0.8% 0.00 0.09 7.2% 6.6% 57.1% 105.7%

Historical Dividends

Financial Ratios

EPS -0.16 sen
Trailing PE (Sector Median: 12.7) 0.0
PEG 0.0
Altman Z -0.8
Beaver -0.073
Current Ratio 0.59
Debt-Equity (DE) Ratio 0.55
FCF Yield -8.16 %
Revenue QoQ 135.61 %
Revenue YoY 62.73%
Profit QoQ 318.58 %
Profit YoY 310.32 %
Profit Margin (Sector Median: -0.8) -5.07 %
ROE (ROIC: -1.02) -1.02 %
Dividend Per Share (DPS) 0.0 sen
Dividend Yield (DY) 0.0 %

Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 12.7)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: -0.8)
ROE (ROIC: -1.02)
Altman Z

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Graham Formula
Graham Number
Net Tangible Asset (NTA) 0.16
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] 13.35
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 0.0
Expected Revenue (M) 0.0
Expected Growth (%) 0.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


DATO' ABD AZIZ BIN HAJI SHEIKH FADZIR added 3300000.0 units announced on 23 Aug 2023 at ~RM0.155

DATO' ABD AZIZ BIN HAJI SHEIKH FADZIR added 5000000.0 units announced on 04 Aug 2023 at ~RM0.15

DATO' ABD AZIZ BIN HAJI SHEIKH FADZIR added 4000000.0 units announced on 31 Jul 2023 at ~RM0.155

DATO' ABD AZIZ BIN HAJI SHEIKH FADZIR added 3400000.0 units announced on 14 Jul 2023 at ~RM0.135

Summary


Market Cap: 152 M.

Number of Shares: 1603 M.

Adjusted Float: 58.8%.

Stock highly correlated with

PEB (72%)

YNHPROP (71%)

RAPID (70%)

WIDAD (64%)

Priceworth International Berhad, an investment holding company,is engaged in the manufacture and sale of processed wood products primarily in Malaysia. It is also engaged in the trading of logs, provision of wood processing services, and timber extraction. The company's products include sawn timber, kiln dried timber, moulding profile products, finger joint products, timber flooring, bare core boards, hardwood pallets, chemically treated timber and poles, wooden doors and window frames, plywood, and veneer. In addition, it is engaged in construction and land development activities, as well as rental of kiln dry machines. The company sells its products in Japan, China, and South Korea, as well as exports to Taiwan, Singapore, Thailand, and the Philippines. Priceworth is headquartered in Sandakan, Malaysia.

Sectors: Industrial Products, Penny Stocks, Wooden Products, Wood & Wood Products, Industrial Products & Services, Timbers

Share Registrar: ALDPRO CORPORATE SERVICES SDN BHD

Code: 7123

Website: https://www.pwibhmalaysia.com.my/

Related Links: Bursa | Annual Report | Announcement

Warrant Info:

No warrants listed

Top Shareholdings

Updated on 13-Apr-2023

Shareholder % Value (M)
Kenanga Islamic Absolute Return Fund 26.37% 40.17
Rhb Trustees Berhad 26.37% 40.17
Datuk Lim Nyuk Sang @ Freddy Lim 22.34% 34.03
Kenanga Investors Berhad 3.83% 5.83
Lam Chang Chong 3.63% 5.53
Wong Len Kee 3.51% 5.35
Chin Kee Kan 3.05% 4.65
Lim Fei Nee 2.57% 3.92
Tateishi Osamu 2.07% 3.15
Chin Fun Ming 1.74% 2.65
Bank of Singapore Ltd 1.51% 2.3
Lim Tshung Yaw 1.34% 2.04
Lim Fei Voon Joana 1.34% 2.04
Ang Lee Eng 1.3% 1.98
Akas Permai Sdn Bhd 1.2% 1.83
Chong Mee Fah @ Federick Chong 1.01% 1.54
Ting Ming Wei 0.98% 1.49
Phillip Securities (Hong Kong) Ltd 0.97% 1.48
Lim Fei Ting 0.87% 1.33
Lim Tshung Yu 0.8% 1.22
Dato' Abd Aziz Bin Haji Sheikh Fadzir 0.77% 1.17
Richard Ling Do 0.59% 0.9
Kang Ah Hin 0.38% 0.58
City Solaris Sdn Bhd 0.31% 0.47
Chua Seong Kheong 0.31% 0.47
Choo Keng Kit 0.31% 0.47
Ong Ngoh Ing @ Ong Chong Oon 0.3% 0.46
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.