Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 26 Jan 26 | Q3 Nov 2025 | 3 | 28 Feb 2026 | 44.12 | 8.71 | 4.56 | 10.3% | 0.00 | 2.83 | 2.8% | 14.8% | 9.8% | 27.0% | ||||||||
| 27 Oct 25 | Q2 Aug 2025 | 2 | 28 Feb 2026 | 45.39 | 8.12 | 5.05 | 11.1% | 0.00 | 2.58 | 11.8% | 7.1% | 32.2% | 28.1% | ||||||||
| 28 Jul 25 | Q1 May 2025 | 1 | 28 Feb 2026 | 40.58 | 10.01 | 7.46 | 18.4% | 0.00 | 3.87 | 20.5% | 0.2% | 46.3% | 11.3% | ||||||||
| 28 Apr 25 | Q4 Feb 2025 | 4 | 28 Feb 2025 | 33.69 | 20.01 | 13.89 | 41.2% | 0.00 | 7.49 | 12.4% | 0.8% | 122.5% | 715.3% | ||||||||
| 20 Jan 25 | Q3 Nov 2024 | 3 | 28 Feb 2025 | 38.45 | 8.40 | 6.24 | 16.2% | 0.00 | 3.41 | 9.3% | 4.8% | 11.2% | 15.6% | ||||||||
| 28 Oct 24 | Q2 Aug 2024 | 2 | 28 Feb 2025 | 42.38 | 9.51 | 7.03 | 16.6% | 0.00 | 3.97 | 4.6% | 40.6% | 5.0% | 139.1% | ||||||||
| 29 Jul 24 | Q1 May 2024 | 1 | 28 Feb 2025 | 40.51 | 9.08 | 6.70 | 16.5% | 0.00 | 4.06 | 21.2% | 42.2% | 396.7% | 69.8% | ||||||||
| 30 Apr 24 | Q4 Feb 2024 | 4 | 29 Feb 2024 | 33.42 | -1.73 | -2.26 | -6.8% | 0.00 | -1.38 | 8.9% | 33.8% | 141.8% | 142.8% | ||||||||
| 22 Jan 24 | Q3 Nov 2023 | 3 | 29 Feb 2024 | 36.70 | 6.12 | 5.40 | 14.7% | 0.00 | 3.30 | 21.8% | 106.8% | 83.7% | 165.7% | ||||||||
| 30 Oct 23 | Q2 Aug 2023 | 2 | 29 Feb 2024 | 30.14 | 4.56 | 2.94 | 9.8% | 0.00 | 1.80 | 5.8% | 34.0% | 25.4% | 28.8% | ||||||||
| 31 Jul 23 | Q1 May 2023 | 1 | 29 Feb 2024 | 28.49 | 6.00 | 3.94 | 13.8% | 0.00 | 2.41 | 14.1% | 10.0% | 25.3% | 21.1% | ||||||||
| 28 Apr 23 | Q4 Feb 2023 | 4 | 28 Feb 2023 | 24.98 | 11.52 | 5.28 | 21.1% | 0.00 | 3.23 | 40.7% | 48.7% | 159.7% | 421.1% | ||||||||
| 30 Jan 23 | Q3 Nov 2022 | 3 | 28 Feb 2023 | 17.75 | 2.28 | 2.03 | 11.4% | 0.00 | 1.25 | 21.1% | 31.3% | 50.8% | 5112.8% | ||||||||
| 19 Oct 22 | Q2 Aug 2022 | 2 | 28 Feb 2023 | 22.48 | 4.83 | 4.13 | 18.4% | 0.00 | 2.56 | 13.2% | 121.0% | 17.5% | 515.3% | ||||||||
| 29 Jul 22 | Q1 May 2022 | 1 | 28 Feb 2023 | 25.90 | 5.83 | 5.00 | 19.3% | 0.00 | 3.13 | 54.2% | 51.8% | 393.9% | 150.2% | ||||||||
| 25 Apr 22 | Q4 Feb 2022 | 4 | 28 Feb 2022 | 16.80 | 1.57 | 1.01 | 6.0% | 0.00 | 0.63 | 24.2% | 3.9% | 2497.4% | 53.9% | ||||||||
| 20 Jan 22 | Q3 Nov 2021 | 3 | 28 Feb 2022 | 13.52 | 0.01 | 0.04 | 0.3% | 0.00 | 0.02 | 32.9% | 23.4% | 103.9% | 98.7% | ||||||||
| 29 Oct 21 | Q2 Aug 2021 | 2 | 28 Feb 2022 | 10.17 | -0.85 | -0.99 | -9.8% | 0.00 | -0.62 | 40.4% | 44.4% | 149.7% | 132.7% | ||||||||
| 15 Jul 21 | Q1 May 2021 | 1 | 28 Feb 2022 | 17.06 | 2.34 | 2.00 | 11.7% | 0.00 | 1.25 | 2.4% | 45.9% | 9.0% | 690.5% | ||||||||
| 26 Apr 21 | Q4 Feb 2021 | 4 | 28 Feb 2021 | 17.48 | 3.37 | 2.20 | 12.6% | 0.00 | 1.37 | 0.9% | 24.5% | 24.7% | 855.0% | ||||||||
| 25 Jan 21 | Q3 Nov 2020 | 3 | 28 Feb 2021 | 17.64 | 3.55 | 2.92 | 16.5% | 0.00 | 1.82 | 3.5% | 10.3% | 4.0% | 13.9% | ||||||||
| 26 Oct 20 | Q2 Aug 2020 | 2 | 28 Feb 2021 | 18.29 | 3.71 | 3.04 | 16.6% | 0.00 | 1.90 | 56.4% | 17.3% | 1100.4% | 455.2% | ||||||||
| 20 Jul 20 | Q1 May 2020 | 1 | 28 Feb 2021 | 11.69 | 0.25 | 0.25 | 2.2% | 0.00 | 0.16 | 16.7% | 21.8% | 186.9% | 3.1% | ||||||||
| 09 Jun 20 | Q4 Feb 2020 | 4 | 29 Feb 2020 | 14.04 | 0.89 | -0.29 | -2.1% | 0.00 | -0.18 | 12.2% | 17.1% | 111.4% | 77.1% | ||||||||
| 13 Jan 20 | Q3 Nov 2019 | 3 | 29 Feb 2020 | 16.00 | 3.06 | 2.56 | 16.0% | 0.00 | 1.60 | 2.6% | 25.6% | 368.2% | 39.8% | ||||||||
| 18 Oct 19 | Q2 Aug 2019 | 2 | 29 Feb 2020 | 15.60 | 0.71 | 0.55 | 3.5% | 0.00 | 0.34 | 4.3% | 8.3% | 109.6% | 62.8% | ||||||||
| 29 Jul 19 | Q1 May 2019 | 1 | 29 Feb 2020 | 14.95 | 0.26 | 0.26 | 1.8% | 0.00 | 0.16 | 11.8% | 12.7% | 120.5% | 119.1% | ||||||||
| 29 Apr 19 | Q4 Feb 2019 | 4 | 28 Feb 2019 | 16.95 | 0.01 | -1.27 | -7.5% | 0.00 | -0.80 | 21.2% | 4.6% | 129.9% | 143.9% | ||||||||
| 25 Jan 19 | Q3 Nov 2018 | 3 | 28 Feb 2019 | 21.51 | 4.69 | 4.25 | 19.8% | 0.00 | 2.66 | 26.4% | 45.0% | 189.5% | 134.3% | ||||||||
| 27 Jul 18 | Q1 May 2018 | 1 | 28 Feb 2019 | 17.02 | 1.51 | 1.47 | 8.6% | 0.00 | 0.92 | 28.2% | 45.4% | 207.6% | 206.0% | ||||||||
| 27 Apr 18 | Q4 Feb 2018 | 4 | 28 Feb 2018 | 13.27 | -0.75 | -1.37 | -10.3% | 0.00 | -0.85 | 18.1% | 26.5% | 147.1% | 104.3% | ||||||||
| 26 Jan 18 | Q3 Nov 2017 | 3 | 28 Feb 2018 | 16.20 | 3.03 | 2.90 | 17.9% | 0.00 | 1.81 | 9.2% | 29.6% | 59.6% | 203.9% | ||||||||
| 26 Oct 17 | Q2 Aug 2017 | 2 | 28 Feb 2018 | 14.84 | 1.83 | 1.82 | 12.2% | 0.00 | 1.14 | 26.8% | 25.1% | 230.9% | 13071.4% | ||||||||
| 28 Jul 17 | Q1 May 2017 | 1 | 28 Feb 2018 | 11.70 | -1.37 | -1.39 | -11.8% | 0.00 | -0.87 | 11.5% | 10.3% | 104.3% | 208.4% | ||||||||
| 28 Apr 17 | Q4 Feb 2017 | 4 | 28 Feb 2017 | 10.49 | 40.86 | 32.02 | 305.2% | 0.00 | 20.01 | 16.1% | 1.9% | 3256.0% | 3128.9% | ||||||||
| 17 Jan 17 | Q3 Nov 2016 | 3 | 28 Feb 2017 | 12.50 | 1.06 | 0.95 | 7.6% | 0.00 | 0.60 | 5.4% | 13.9% | 6914.3% | 71.2% | ||||||||
| 27 Oct 16 | Q2 Aug 2016 | 2 | 28 Feb 2017 | 11.86 | 0.01 | -0.01 | -0.1% | 0.00 | -0.01 | 9.1% | 22.3% | 101.1% | 102.0% | ||||||||
| 22 Jul 16 | Q1 May 2016 | 1 | 28 Feb 2017 | 13.05 | 1.34 | 1.28 | 9.8% | 0.00 | 0.80 | 26.7% | 20.2% | 221.0% | 7.9% | ||||||||
| 28 Apr 16 | Q4 Feb 2016 | 4 | 29 Feb 2016 | 10.29 | -0.61 | -1.06 | -10.3% | 0.00 | -0.66 | 6.2% | 9.7% | 131.9% | 188.7% | ||||||||
| 26 Jan 16 | Q3 Nov 2015 | 3 | 29 Feb 2016 | 10.97 | 3.38 | 3.31 | 30.2% | 0.00 | 2.07 | 13.2% | 5.7% | 362.9% | 138.9% | ||||||||
| 23 Oct 15 | Q2 Aug 2015 | 2 | 29 Feb 2016 | 9.69 | 0.75 | 0.72 | 7.4% | 0.00 | 0.45 | 10.7% | 9.9% | 48.5% | 10.8% | ||||||||
| 01 Jul 15 | Q1 May 2015 | 1 | 29 Feb 2016 | 10.85 | 1.44 | 1.39 | 12.8% | 0.00 | 0.87 | 15.6% | 10.7% | 16.5% | 34.7% | ||||||||
| 24 Apr 15 | Q4 Feb 2015 | 4 | 28 Feb 2015 | 9.38 | 1.73 | 1.19 | 12.7% | 0.00 | 0.75 | 19.3% | 1.4% | 14.1% | 20.7% | ||||||||
| 23 Jan 15 | 30/11/14 | 3 | 28/02/15 | 11.63 | 1.46 | 1.39 | 11.9% | 0.00 | 0.87 | 8.0% | 10.9% | 72.7% | 1.4% |
| EPS | 15.96 sen |
| Trailing PE (Sector Median: 12.9) | 11.3 |
| PEG | 11.3 |
| Altman Z | 1.0 |
| Beaver | 0.092 |
| Current Ratio | 4.62 |
| Debt-Equity (DE) Ratio | 0.73 |
| FCF Yield | -14.75 % |
| Revenue QoQ | -2.79 % |
| Revenue YoY | 14.77% |
| Profit QoQ | -9.79 % |
| Profit YoY | -26.97 % |
| Profit Margin (Sector Median: 3.1) | 18.9 % |
| ROE (ROIC: 7.94) | 11.14 % |
| Dividend Per Share (DPS) | 0.0 sen |
| Dividend Yield (DY) | 0.0 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 12.9) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 3.1) | |
| ROE (ROIC: 5.65) | |
| Altman Z |
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation | |
| Average Analysts FV based on 2 rating(s) |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 1.43 | Consistent QR FV |
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 6.85 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 13.21 |
| Expected Revenue (M) | 102.31 |
| Expected Growth (%) | 13.0 |
MR TAN MING CHONG added 1000.0 units announced on 25 Aug 2023 at ~RM1.26
MR TAN MING CHONG added 2000.0 units announced on 07 Aug 2023 at ~RM1.26
MR TAN MING CHONG added 4000.0 units announced on 03 Aug 2023 at ~RM1.27
MR FONG WAH KAI reduced 16600.0 units announced on 17 May 2022 at ~RM0.89
MR FONG WERN SHENG reduced 4800.0 units announced on 06 May 2022 at ~RM0.84
MR FONG WERN SHENG added 24024925.0 units announced on 10 Mar 2022 at ~RM0.78
MR TAN MING CHONG added 30500.0 units announced on 10 Mar 2022 at ~RM0.78
MR FONG WAH KAI added 42427850.0 units announced on 10 Mar 2022 at ~RM0.78
Market Cap: 351 M.
Market Cap Class: Small caps
Number of Shares: 193 M.
Adjusted Float: 37.5%.
Stock highly correlated with
FBM70 (95%)
CLMT (94%)
EQ8US50 (94%)
FBMKLCI-EA (94%)
PGF Capital Berhad (formerly known as Poly Glass Fiber (M) Berhad), incorporated in 1978 and headquartered in Penang, Malaysia, is a diversified company specializing in manufacturing, real estate development, and plantation activities. The company’s core business revolves around the production of glass mineral wool insulation through its subsidiary, PGF Insulation Sdn Bhd, supplying high-performance thermal and acoustic insulation solutions for sustainable building practices. In real estate, PGF is actively engaged in property development, with strategic projects aimed at creating sustainable living environments that integrate green spaces and innovative urban planning. Additionally, the company has ventured into plantation activities, focusing on tropical fruit cultivation and freshwater aquaculture to promote sustainable agricultural practices. With a strong commitment to sustainability, resource efficiency, and technological innovation, PGF Capital continues to drive long-term value creation across its key industries while advancing eco-friendly solutions for a greener future.
Sectors: Building Materials, Industrial Products & Services
Code: 8117
Website: https://pgfcapital.com.my/
Related Links: Bursa | Annual Report | Announcement
No warrants listed
Updated on 02-Jun-2023
| Shareholder | % | Value (M) |
|---|---|---|
| Equaplus Sdn. Bhd. | 43.33% | 152.09 |
| Green Cluster Sdn. Bhd. | 14.83% | 52.06 |
| Fong Wern Sheng | 5.94% | 20.86 |
| AIA Group | 3.97% | 13.94 |
| Fong Wah Kai | 3.5% | 12.29 |
| Tan Chong Kheng | 3.19% | 11.2 |
| Tan Seok Leng | 1.95% | 6.85 |
| Koh Chye Khim | 1.87% | 6.56 |
| Por Teong Eng | 0.87% | 3.05 |
| Loo Chee Hin | 0.68% | 2.39 |
| UBS AG | 0.55% | 1.93 |
| J.P. Morgan Securities plc | 0.49% | 1.72 |
| James Tan Chia Vern | 0.37% | 1.3 |
| Societe Generale Paris | 0.36% | 1.26 |
| Soon Kee Liat | 0.32% | 1.12 |
| Jeefri Bin Muhamad Yusup | 0.31% | 1.09 |
| Yong Chong Hee | 0.24% | 0.84 |
| Lee Keng Fai | 0.24% | 0.84 |
| George Lee Sang Kian | 0.21% | 0.74 |
| Chew Thian Hock | 0.2% | 0.7 |
| Tan Ming Chong | 0.2% | 0.68 |
| Lim Jin Chow | 0.17% | 0.6 |
| Loh Hing Noi | 0.15% | 0.53 |
| Wei Shin Dee | 0.13% | 0.46 |
| Ng Kai Hong | 0.12% | 0.42 |
| Tan Ah Hee | 0.12% | 0.42 |
| Kong Woon Hoon | 0.11% | 0.39 |