Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 25 Nov 25 | Q2 Sep 2025 | 2 | 31 Mar 2026 | 341.73 | 7.92 | 5.51 | 1.6% | 0.50 | 1.08 | 23.8% | 29.7% | 20.7% | 33.2% | ||||||||
| 27 Aug 25 | Q1 Jun 2025 | 1 | 31 Mar 2026 | 276.12 | 10.75 | 6.95 | 2.5% | 0.00 | 1.36 | 2.3% | 13.0% | 273.6% | 1.0% | ||||||||
| 28 May 25 | Q4 Mar 2025 | 4 | 31 Mar 2025 | 282.52 | 3.68 | 1.86 | 0.7% | 0.00 | 0.36 | 8.8% | 24.0% | 79.7% | 47.4% | ||||||||
| 27 Feb 25 | Q3 Dec 2024 | 3 | 31 Mar 2025 | 309.88 | 12.24 | 9.18 | 3.0% | 0.00 | 1.80 | 17.6% | 20.8% | 11.2% | 24.7% | ||||||||
| 25 Nov 24 | Q2 Sep 2024 | 2 | 31 Mar 2025 | 263.43 | 11.34 | 8.25 | 3.1% | 0.40 | 1.63 | 7.8% | 6.7% | 19.9% | 29.5% | ||||||||
| 23 Aug 24 | Q1 Jun 2024 | 1 | 31 Mar 2025 | 244.39 | 9.08 | 6.88 | 2.8% | 0.00 | 1.39 | 7.3% | 9.2% | 445.3% | 0.1% | ||||||||
| 24 May 24 | Q4 Mar 2024 | 4 | 31 Mar 2024 | 227.84 | 1.53 | 1.26 | 0.6% | 0.00 | 0.27 | 11.2% | 0.3% | 82.9% | 49.8% | ||||||||
| 26 Feb 24 | Q3 Dec 2023 | 3 | 31 Mar 2024 | 256.57 | 9.18 | 7.36 | 2.9% | 0.00 | 1.58 | 9.1% | 19.6% | 15.6% | 210.4% | ||||||||
| 17 Nov 23 | Q2 Sep 2023 | 2 | 31 Mar 2024 | 282.34 | 8.71 | 6.37 | 2.3% | 0.35 | 1.37 | 4.9% | 41.7% | 7.5% | 101.7% | ||||||||
| 23 Aug 23 | Q1 Jun 2023 | 1 | 31 Mar 2024 | 269.21 | 8.98 | 6.89 | 2.6% | 0.00 | 1.48 | 18.6% | 46.5% | 173.9% | 911.9% | ||||||||
| 26 May 23 | Q4 Mar 2023 | 4 | 31 Mar 2023 | 227.06 | 3.73 | 2.52 | 1.1% | 0.00 | 0.55 | 5.9% | 32.6% | 6.1% | 237.4% | ||||||||
| 22 Feb 23 | Q3 Dec 2022 | 3 | 31 Mar 2023 | 214.50 | 3.67 | 2.37 | 1.1% | 0.00 | 0.52 | 7.7% | 27.3% | 24.9% | 21.7% | ||||||||
| 23 Nov 22 | Q2 Sep 2022 | 2 | 31 Mar 2023 | 199.22 | 4.05 | 3.16 | 1.6% | 2.12 | 0.69 | 8.4% | 21.6% | 363.7% | 59.4% | ||||||||
| 24 Aug 22 | Q1 Jun 2022 | 1 | 31 Mar 2023 | 183.70 | 2.26 | 0.68 | 0.4% | 0.00 | 0.15 | 7.3% | 87.9% | 137.2% | 109.8% | ||||||||
| 30 May 22 | Q4 Mar 2022 | 4 | 31 Mar 2022 | 171.25 | -1.22 | -1.83 | -1.1% | 0.00 | -0.40 | 1.6% | 117.7% | 193.9% | 149.4% | ||||||||
| 24 Feb 22 | Q3 Dec 2021 | 3 | 31 Mar 2022 | 168.53 | 2.46 | 1.95 | 1.2% | 0.00 | 0.42 | 2.9% | 67.0% | 75.0% | 72.8% | ||||||||
| 26 Nov 21 | Q2 Sep 2021 | 2 | 31 Mar 2022 | 163.77 | 9.61 | 7.78 | 4.8% | 0.75 | 1.69 | 67.5% | 125.4% | 211.5% | 1196.8% | ||||||||
| 26 Aug 21 | Q1 Jun 2021 | 1 | 31 Mar 2022 | 97.78 | -7.34 | -6.98 | -7.1% | 0.00 | -1.52 | 24.3% | 89.0% | 288.2% | 809.8% | ||||||||
| 27 May 21 | Q4 Mar 2021 | 4 | 31 Mar 2021 | 78.68 | 3.34 | 3.71 | 4.7% | 0.00 | 0.81 | 22.1% | 1.0% | 48.3% | 802.1% | ||||||||
| 25 Feb 21 | Q3 Dec 2020 | 3 | 31 Mar 2021 | 100.94 | 8.40 | 7.17 | 7.1% | 0.00 | 1.56 | 39.0% | 12.8% | 1094.2% | 152.6% | ||||||||
| 19 Nov 20 | Q2 Sep 2020 | 2 | 31 Mar 2021 | 72.64 | 1.20 | 0.60 | 0.8% | 1.50 | 0.13 | 40.4% | 17.6% | 178.2% | 83.3% | ||||||||
| 28 Aug 20 | Q1 Jun 2020 | 1 | 31 Mar 2021 | 51.73 | -0.93 | -0.77 | -1.5% | 0.00 | -0.17 | 34.9% | 36.6% | 45.3% | 153.3% | ||||||||
| 22 Jun 20 | Q4 Mar 2020 | 4 | 31 Mar 2020 | 79.47 | -0.54 | -0.53 | -0.7% | 0.00 | -0.12 | 11.2% | 6.3% | 118.6% | 115.0% | ||||||||
| 20 Feb 20 | Q3 Dec 2019 | 3 | 31 Mar 2020 | 89.49 | 3.85 | 2.84 | 3.2% | 0.00 | 0.62 | 1.5% | 1.0% | 21.2% | 215.9% | ||||||||
| 21 Nov 19 | Q2 Sep 2019 | 2 | 31 Mar 2020 | 88.15 | 4.64 | 3.60 | 4.1% | 1.00 | 0.79 | 8.1% | 9.3% | 150.1% | 51.4% | ||||||||
| 20 Aug 19 | Q1 Jun 2019 | 1 | 31 Mar 2020 | 81.57 | 2.02 | 1.44 | 1.8% | 0.00 | 0.31 | 3.8% | 23.1% | 59.2% | 21.4% | ||||||||
| 24 May 19 | Q4 Mar 2019 | 4 | 31 Mar 2019 | 84.82 | 4.31 | 3.53 | 4.2% | 0.00 | 1.16 | 4.3% | 8.9% | 293.1% | 49.8% | ||||||||
| 18 Feb 19 | Q3 Dec 2018 | 3 | 31 Mar 2019 | 88.61 | 1.23 | 0.90 | 1.0% | 0.00 | 0.29 | 8.8% | 8.7% | 62.2% | 64.0% | ||||||||
| 27 Aug 18 | Q1 Jun 2018 | 1 | 31 Mar 2019 | 97.14 | 3.13 | 2.38 | 2.5% | 0.00 | 0.77 | 8.4% | 7.5% | 29.8% | 15.7% | ||||||||
| 28 May 18 | Q4 Mar 2018 | 4 | 31 Mar 2018 | 106.02 | 2.47 | 1.83 | 1.7% | 0.00 | 0.62 | 13.9% | 18.4% | 22.2% | 366.4% | ||||||||
| 27 Feb 18 | Q3 Dec 2017 | 3 | 31 Mar 2018 | 93.11 | 3.26 | 2.36 | 2.5% | 0.00 | 0.84 | 4.1% | 8.4% | 5.6% | 66.2% | ||||||||
| 24 Nov 17 | Q2 Sep 2017 | 2 | 31 Mar 2018 | 97.06 | 3.23 | 2.50 | 2.6% | 1.00 | 0.89 | 7.4% | 14.5% | 21.5% | 188.1% | ||||||||
| 23 Aug 17 | Q1 Jun 2017 | 1 | 31 Mar 2018 | 90.35 | 2.63 | 2.06 | 2.3% | 0.00 | 0.73 | 0.9% | 8.4% | 423.2% | 6.8% | ||||||||
| 23 May 17 | Q4 Mar 2017 | 4 | 31 Mar 2017 | 89.55 | 1.21 | 0.39 | 0.4% | 0.00 | 0.14 | 4.3% | 5.4% | 72.3% | 87.7% | ||||||||
| 23 Feb 17 | Q3 Dec 2016 | 3 | 31 Mar 2017 | 85.89 | 2.32 | 1.42 | 1.6% | 0.00 | 0.51 | 1.3% | 8.1% | 63.5% | 41.4% | ||||||||
| 28 Nov 16 | Q2 Sep 2016 | 2 | 31 Mar 2017 | 84.79 | 1.32 | 0.87 | 1.0% | 2.00 | 0.31 | 14.1% | 4.5% | 60.7% | 36.3% | ||||||||
| 18 Aug 16 | Q1 Jun 2016 | 1 | 31 Mar 2017 | 98.66 | 3.07 | 2.21 | 2.2% | 0.00 | 0.79 | 4.2% | 18.0% | 31.2% | 262.8% | ||||||||
| 19 May 16 | Q4 Mar 2016 | 4 | 31 Mar 2016 | 94.64 | 4.25 | 3.21 | 3.4% | 0.00 | 1.14 | 1.3% | 33.2% | 32.4% | 27.0% | ||||||||
| 24 Feb 16 | Q3 Dec 2015 | 3 | 31 Mar 2016 | 93.44 | 3.23 | 2.42 | 2.6% | 0.00 | 0.86 | 5.2% | 7.8% | 77.8% | 0.6% | ||||||||
| 20 Nov 15 | Q2 Sep 2015 | 2 | 31 Mar 2016 | 88.83 | 1.83 | 1.36 | 1.5% | 2.25 | 0.49 | 6.2% | 15.1% | 123.8% | 67.6% | ||||||||
| 25 Aug 15 | Q1 Jun 2015 | 1 | 31 Mar 2016 | 83.60 | 0.94 | 0.61 | 0.7% | 0.00 | 0.22 | 41.0% | 18.2% | 86.2% | 84.7% | ||||||||
| 28 May 15 | Q4 Mar 2015 | 4 | 31 Mar 2015 | 141.59 | 6.35 | 4.39 | 3.1% | 0.00 | 1.57 | 39.7% | 63.1% | 80.3% | 147.2% | ||||||||
| 13 Feb 15 | 31/12/14 | 3 | 31/03/15 | 101.38 | 3.36 | 2.44 | 2.4% | 0.00 | 0.87 | 3.1% | 14.1% | 42.0% | 47.1% |
| EPS | 4.54 sen |
| Trailing PE (Sector Median: 12.9) | 11.7 |
| PEG | 11.7 |
| Altman Z | 2.2 |
| Beaver | 0.031 |
| Current Ratio | 1.49 |
| Debt-Equity (DE) Ratio | 1.39 |
| FCF Yield | 5.13 % |
| Revenue QoQ | 23.76 % |
| Revenue YoY | 29.72% |
| Profit QoQ | -20.72 % |
| Profit YoY | -33.25 % |
| Profit Margin (Sector Median: 3.1) | 1.94 % |
| ROE (ROIC: 6.44) | 6.69 % |
| Dividend Per Share (DPS) | 0.5 sen |
| Dividend Yield (DY) | 0.94 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 12.9) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 3.1) | |
| ROE (ROIC: 9.9) | |
| Altman Z |
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.68 | Consistent QR FV |
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 8.48 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 63.37 |
| Expected Revenue (M) | 1800.2 |
| Expected Growth (%) | 29.0 |
DATO' JAMES TAI CHEONG @ TAI CHIONG added 22000.0 units announced on 02 Nov 2020 at ~RM0.58
DATO' JAMES TAI CHEONG @ TAI CHIONG added 10000.0 units announced on 06 Oct 2020 at ~RM0.615
DATO' JAMES TAI CHEONG @ TAI CHIONG added 10000.0 units announced on 25 Sep 2020 at ~RM0.63
DATO' JAMES TAI CHEONG @ TAI CHIONG added 20000.0 units announced on 21 Sep 2020 at ~RM0.665
DATO' JAMES TAI CHEONG @ TAI CHIONG added 10000.0 units announced on 17 Sep 2020 at ~RM0.675
DATO' JAMES TAI CHEONG @ TAI CHIONG added 10000.0 units announced on 15 Sep 2020 at ~RM0.685
DATO' JAMES TAI CHEONG @ TAI CHIONG added 20000.0 units announced on 14 Sep 2020 at ~RM0.695
DATO JAMES TAI CHEONG @ TAI CHIONG added 52100.0 units announced on 07 Sep 2020 at ~RM0.68
DATO JAMES TAI CHEONG @ TAI CHIONG added 89700.0 units announced on 04 Sep 2020 at ~RM0.66
Market Cap: 274 M.
Market Cap Class: Small caps
Number of Shares: 517 M.
Adjusted Float: 35.0%.
Stock highly correlated with
DESTINI (79%)
S&FCAP (79%)
INFOM (77%)
MUH (77%)
Pansar Berhad, incorporated in 1996 and headquartered in Sibu, Sarawak, is a diversified engineering solutions provider specializing in marine and industrial products, construction and infrastructure, and building materials. With a legacy spanning over 60 years, the company offers comprehensive services in mechanical and electrical engineering, heavy equipment, and agro-engineering. Pansar's Marine & Industrial division supplies power systems and equipment for shipbuilding, while its Construction & Infrastructure division focuses on large-scale infrastructure projects across Malaysia. Additionally, its Building & Construction Materials segment supplies essential materials for commercial and residential developments. Committed to sustainability and innovation, Pansar integrates advanced technologies and strategic partnerships to enhance efficiency and market growth, reinforcing its position as a key player in Malaysia’s engineering and infrastructure sectors.
Sectors: Trading & Services, Building Materials, Industrial Products & Services
Code: 8419
Website: http://pansar.com.my/
Related Links: Bursa | Annual Report | Announcement
No warrants listed
Updated on 30-Jun-2022
| Shareholder | % | Value (M) |
|---|---|---|
| Pan Sarawak Holdings Sdn Bhd | 64.97% | 177.77 |
| Royston Ling Ing Ding | 5.69% | 15.57 |
| Ling Li Kuang | 4.41% | 12.07 |
| Billion Power Sdn Bhd | 3.41% | 9.33 |
| Kong Leh Ping | 1.92% | 5.25 |
| Credit Suisse | 1.64% | 4.49 |
| Gau Kun | 1.22% | 3.34 |
| Lim Hong Thong | 1.02% | 2.79 |
| Focus Return Sdn Bhd | 0.99% | 2.71 |
| Pau Chiong Ching | 0.88% | 2.41 |
| Abd Rahim Bin Jaafar | 0.86% | 2.35 |
| Bernard Ling Ing Tah | 0.82% | 2.24 |
| Tan Sri Dato Paduka (Dr) Ting Pek Khiing | 0.54% | 1.48 |
| Tham Quek Ngok | 0.46% | 1.26 |
| Sincere Success Sdn Bhd | 0.38% | 1.04 |
| Solid Oil Palm Plantation Sdn Bhd | 0.35% | 0.96 |
| UOB Kay Hian Pte Ltd | 0.23% | 0.63 |
| Tan Ah Booy | 0.22% | 0.6 |
| Tan Kee Choon | 0.19% | 0.52 |
| Ting Lick Fuat | 0.18% | 0.49 |
| Annie Wong Chiew Siong | 0.17% | 0.47 |
| Talhah @ Talha Bin Affendi | 0.16% | 0.44 |
| Tommy Bin Bugo @ Hamid Bin Bugo | 0.16% | 0.44 |
| Tan Ah Tai @ Tan Ka Cheng | 0.16% | 0.44 |