T-O (am): 0.000 (08:59:00)
Last updated: 12:23
Select columns required and click "Update" to save your preferences
Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
28 Feb 23 | Q4 Dec 22 | 4 | 31 Dec 22 | 50.59 | -3.71 | -5.97 | -11.8% | 0.00 | -1.42 | 11.7% | 51.9% | 385.0% | 739.9% | ||||||||
30 Nov 22 | Q3 Sep 22 | 3 | 31 Dec 22 | 45.30 | 3.11 | 2.10 | 4.6% | 0.00 | 0.50 | 42.9% | 57.0% | 46.9% | 45.5% | ||||||||
30 Aug 22 | Q2 Jun 22 | 2 | 31 Dec 22 | 31.70 | 3.00 | 1.43 | 4.5% | 0.00 | 0.34 | 18.4% | 9.6% | 2.9% | 48.9% | ||||||||
24 May 22 | Q1 Mar 22 | 1 | 31 Dec 22 | 26.78 | 1.90 | 1.39 | 5.2% | 0.00 | 0.34 | 19.6% | 5.1% | 48.5% | 44.0% | ||||||||
25 Feb 22 | Q4 Dec 21 | 4 | 31 Dec 21 | 33.31 | 1.12 | 0.93 | 2.8% | 0.00 | 0.23 | 15.4% | 18.3% | 75.7% | 62.2% | ||||||||
24 Nov 21 | Q3 Sep 21 | 3 | 31 Dec 21 | 28.86 | 5.13 | 3.84 | 13.3% | 0.00 | 0.93 | 17.7% | 112.2% | 37.8% | 674.6% | ||||||||
30 Aug 21 | Q2 Jun 21 | 2 | 31 Dec 21 | 35.08 | 3.83 | 2.79 | 8.0% | 0.00 | 0.68 | 24.3% | 107.4% | 12.6% | 28.8% | ||||||||
25 May 21 | Q1 Mar 21 | 1 | 31 Dec 21 | 28.22 | 3.48 | 2.48 | 8.8% | 0.00 | 0.60 | 0.2% | 87.2% | 0.3% | 14.0% | ||||||||
23 Feb 21 | Q4 Dec 20 | 4 | 31 Dec 20 | 28.16 | 2.98 | 2.47 | 8.8% | 0.00 | 0.60 | 107.1% | 397.8% | ||||||||||
24 Nov 20 | Q3 Sep 20 | 3 | 31 Dec 20 | 13.60 | 1.58 | 0.50 | 3.6% | 0.00 | 0.13 | 19.6% | 77.1% | ||||||||||
25 Aug 20 | Q2 Jun 20 | 2 | 31 Dec 20 | 16.91 | 2.89 | 2.16 | 12.8% | 0.00 | 0.66 | 12.2% | 0.4% | ||||||||||
17 Jul 20 | Q1 Mar 20 | 1 | 31 Dec 20 | 15.08 | 2.86 | 2.17 | 14.4% | 0.00 | 0.66 |
EPS | -0.25 sen |
Trailing PE (Sector Median: 13.3) | 0.0 |
PEG | 0.0 |
Altman Z | 2.7 |
Beaver | -0.107 |
Current Ratio | 2.57 |
Debt-Equity (DE) Ratio | 0.6 |
FCF Yield | -9.87 % |
Revenue QoQ | 11.68 % |
Revenue YoY | 51.88% |
Profit QoQ | -384.96 % |
Profit YoY | -739.87 % |
Profit Margin (Sector Median: 5.0) | -0.69 % |
ROE (ROIC: -1.67) | -1.74 % |
Dividend Per Share (DPS) | 0.0 sen |
Dividend Yield (DY) | 0.0 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
EPS | |
Trailing PE (Sector Median: 13.3) | |
Profit QoQ | |
Profit YoY | |
Profit Margin (Sector Median: 5.0) | |
ROE (ROIC: -2.58) | |
Altman Z |
Discounted Cash Flow (DCF) 5% Growth | |
Discounted Cash Flow (DCF) 10% Growth | |
Relative Valuation |
Graham Formula | |
Graham Number | |
Net Tangible Asset (NTA) | 0.15 | Consistent QR FV |
Forward PE FV Calculator | |
Latest Profit (adjusted) [M] | -5.97 |
Expected Profit (Next QR) [M] | |
Expected Profit (After QR above) [M] | |
Expected Profit (After QR above) [M] | |
Estimated Fair Value |
Growth/Risk Fair Value Calculator | |
Expected growth (%) | |
Estimated downside / risk (%) | |
Estimated New DCF Fair Value |
Contract/Award Contribution Calculator | |
Contract/Award Value (in Million) | |
Estimated Contribution to Stock Price | |
Estimated New DCF Fair Value |
Profit-Based Calculator | |
Expected Profit (M) | |
for Year | |
Estimated New DCF Fair Value |
Revenue-Based Calculator | |
Expected Revenue (M) | |
for Year | |
Estimated New DCF Fair Value |
Market Pricing | |
Expected Profit (M) | 18.43 |
Expected Revenue (M) | 210.66 |
Expected Growth (%) | 18.0 |
MR KENNY RONALD NGALIN reduced 1991200.0 units announced on 19 Jan 2023 at ~RM0.15
MR KENNY RONALD NGALIN reduced 1150000.0 units announced on 12 Jan 2023 at ~RM0.15
MR KENNY RONALD NGALIN reduced 1078200.0 units announced on 09 Jan 2023 at ~RM0.16
ENCIK NOR AZZAM BIN ABDUL JALIL reduced 50000.0 units announced on 26 Oct 2022 at ~RM0.145
MARTIN PHILIP KING IK PIAU added 500000.0 units announced on 12 Apr 2022 at ~RM0.225
MR YAU KAH TAK added 500000.0 units announced on 12 Apr 2022 at ~RM0.225
MR KENNY RONALD NGALIN reduced 490000.0 units announced on 04 Apr 2022 at ~RM0.245
MR KENNY RONALD NGALIN reduced 1200000.0 units announced on 01 Apr 2022 at ~RM0.23
MR KENNY RONALD NGALIN reduced 1201900.0 units announced on 14 Mar 2022 at ~RM0.19
MR KENNY RONALD NGALIN reduced 750000.0 units announced on 24 Jan 2022 at ~RM0.265
MR KENNY RONALD NGALIN reduced 1197000.0 units announced on 14 Jan 2022 at ~RM0.265
MR KENNY RONALD NGALIN reduced 1504900.0 units announced on 11 Jan 2022 at ~RM0.27
MR KENNY RONALD NGALIN reduced 1135000.0 units announced on 20 Dec 2021 at ~RM0.26
MR KENNY RONALD NGALIN reduced 461100.0 units announced on 16 Dec 2021 at ~RM0.265
MR KENNY RONALD NGALIN reduced 168700.0 units announced on 29 Nov 2021 at ~RM0.26
MR KENNY RONALD NGALIN reduced 300000.0 units announced on 18 Oct 2021 at ~RM0.32
MR KENNY RONALD NGALIN added 300000.0 units announced on 07 Sep 2021 at ~RM0.295
MR KENNY RONALD NGALIN reduced 350000.0 units announced on 03 Feb 2021 at ~RM0.355
MR KENNY RONALD NGALIN reduced 26042300.0 units announced on 02 Feb 2021 at ~RM0.395
Market Cap: 65 M.
Number of Shares: 419 M.
Adjusted Float: 57.1%.
Stock highly correlated with
ECONBHD (95%)
HIAPTEK (94%)
PARKSON (94%)
ASTINO (93%)
Ocean Vantage provides support for upstream and downstream activities in the O&G industry. Presently, the company primarily operate in the upstream O&G segment. Their customers comprise international drilling contractors, oilfield service companies, international and national oil companies.
Sectors: Upstream Oil & Gas, Oil & Gas, Post MCO, Energy Infrastructure, Equipment & Services, Penny Stocks, Energy
Code: 0220
Website: http://www.ovbhd.com/
Related Links: Bursa | Annual Report | Announcement
No warrants listed
Updated on 31-Mar-2022
Shareholder | Value (M) |
---|---|
Kenny Ronald Ngalin | 12.73 |
Martin Philip King Ik Piau | 11.85 |
Mary King Siaw Ning | 3.62 |
Chang Vun Lung | 1.96 |
Lee Foo San | 0.86 |
Vathivaloo A/L A.S Ramaiah | 0.78 |
Yahya Bin Razali | 0.67 |
Lee Man Yee | 0.65 |
Teo Chee Wah | 0.47 |
Hoo Wan Fatt | 0.44 |
Ramamoganarajah A/L M Pamchamy Naidu | 0.34 |
Lim Boon Seng | 0.33 |
Han Si Kwong | 0.3 |
Yau See Hing | 0.27 |
Teo Kai Boon | 0.27 |
Choo Teong Ann | 0.26 |
Heng Seng See | 0.25 |
Teng Sok Liang | 0.24 |
Loh Kok Wai | 0.23 |
Haw Seng Poh | 0.23 |
Lim Chin Tack | 0.23 |
Chan Yok Peng | 0.22 |
Heng Chee Hong | 0.2 |
Chow Dai Ying | 0.18 |
Ngea Chai | 0.18 |
Wong Soo Chai @ Wong Chick Wai | 0.17 |
Vathivaloo A/L A.S. Ramaiah | 0.16 |
Beh Kooi Ho | 0.16 |
Lim Chon Yam | 0.16 |