OMAI | OPENMOVE AI BERHAD [NS]

0.590 (3.51%)
2

T-O (am): 0.580 (08:59:00)
Last updated: 14:41

Fundamental
Technical
Total Score

OMAI | OPENMOVE AI BERHAD

REXIT [NS] Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Chart:

REXIT [NS] Quarter Reports

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
27 Nov 25 Q3 Sep 2025 3 31 Dec 2025 8.56 2.27 1.45 16.9% 0.00 0.84 9.2% 13.7% 1.2% 17.7%
20 Aug 25 Q2 Jun 2025 2 31 Dec 2025 7.84 1.99 1.43 18.2% 0.00 0.83 0.9% 6.0% 28.6% 51.5%
27 May 25 Q1 Mar 2025 1 31 Dec 2025 7.91 2.80 2.00 25.3% 2.50 1.16 7.8% 5.5% 20.8% 41.7%
26 Feb 25 31 Dec 2024 Other 31 Dec 2024 7.34 1.54 1.66 22.6% 0.00 0.96 2.5% 21.4% 5.8% 58.7%
20 Nov 24 30 Sep 2024 Other 31 Dec 2024 7.54 2.49 1.76 23.3% 0.00 1.01 1.9% 8.2% 40.4% 37.6%
27 Aug 24 Q4 Jun 2024 4 30 Jun 2024 7.40 3.51 2.95 39.9% 0.00 1.70 11.6% 2.4% 14.2% 19.7%
20 May 24 Q3 Mar 2024 3 30 Jun 2024 8.37 4.62 3.43 41.0% 0.00 1.98 10.4% 36.2% 14.5% 57.0%
22 Feb 24 Q2 Dec 2023 2 30 Jun 2024 9.34 5.29 4.01 43.0% 0.00 2.32 34.1% 36.5% 42.5% 47.4%
28 Nov 23 Q1 Sep 2023 1 30 Jun 2024 6.97 3.79 2.82 40.4% 5.00 1.63 3.5% 6.6% 23.2% 16.0%
22 Aug 23 Q4 Jun 2023 4 30 Jun 2023 7.22 4.40 3.67 50.8% 0.00 2.12 17.5% 15.5% 67.9% 50.0%
22 May 23 Q3 Mar 2023 3 30 Jun 2023 6.14 3.03 2.19 35.6% 0.00 1.26 10.2% 6.9% 19.7% 17.1%
17 Feb 23 Q2 Dec 2022 2 30 Jun 2023 6.84 3.71 2.72 39.8% 0.00 1.56 4.7% 15.6% 12.1% 8.4%
21 Nov 22 Q1 Sep 2022 1 30 Jun 2023 6.54 3.35 2.43 37.2% 4.00 1.39 4.5% 7.0% 0.7% 7.5%
25 Aug 22 Q4 Jun 2022 4 30 Jun 2022 6.25 2.74 2.45 39.1% 0.00 1.40 5.2% 3.1% 31.1% 6.7%
25 May 22 Q3 Mar 2022 3 30 Jun 2022 6.60 2.73 1.87 28.3% 0.00 1.07 11.4% 13.0% 25.7% 12.0%
10 Feb 22 Q2 Dec 2021 2 30 Jun 2022 5.92 3.45 2.51 42.4% 0.00 1.44 3.1% 9.4% 4.4% 5.2%
26 Nov 21 Q1 Sep 2021 1 30 Jun 2022 6.11 3.45 2.63 43.0% 4.00 1.51 0.8% 1.6% 0.2% 5.0%
23 Aug 21 Q4 Jun 2021 4 30 Jun 2021 6.06 2.71 2.62 43.3% 0.00 1.50 3.8% 10.4% 23.7% 15.2%
24 May 21 Q3 Mar 2021 3 30 Jun 2021 5.84 2.92 2.12 36.3% 0.00 1.21 10.7% 2.8% 20.0% 5.1%
23 Feb 21 Q2 Dec 2020 2 30 Jun 2021 6.54 3.79 2.65 40.5% 0.00 1.51 5.3% 2.0% 6.0% 11.3%
18 Nov 20 Q1 Sep 2020 1 30 Jun 2021 6.21 3.36 2.50 40.3% 4.00 1.43 8.2% 5.7% 19.1% 23.5%
25 Aug 20 Q4 Jun 2020 4 30 Jun 2020 6.77 3.79 3.09 45.7% 0.00 1.76 12.7% 14.0% 53.3% 33.4%
15 May 20 Q3 Mar 2020 3 30 Jun 2020 6.00 2.75 2.02 33.6% 0.00 1.12 6.4% 6.4% 15.3% 0.9%
26 Feb 20 Q2 Dec 2019 2 30 Jun 2020 6.41 3.47 2.38 37.1% 0.00 1.34 9.1% 24.3% 17.6% 37.7%
27 Nov 19 Q1 Sep 2019 1 30 Jun 2020 5.88 2.84 2.02 34.4% 3.00 1.14 0.9% 12.1% 12.6% 12.9%
28 Aug 19 Q4 Jun 2019 4 30 Jun 2019 5.93 2.98 2.32 39.1% 0.00 1.31 5.1% 10.7% 13.9% 2.8%
24 May 19 Q3 Mar 2019 3 30 Jun 2019 5.64 2.53 2.04 36.1% 0.00 1.12 9.4% 9.4% 17.6% 11.5%
27 Feb 19 Q2 Dec 2018 2 30 Jun 2019 5.16 2.52 1.73 33.5% 0.00 0.95 1.6% 4.8% 3.6% 9.1%
26 Nov 18 Q1 Sep 2018 1 30 Jun 2019 5.25 2.49 1.79 34.2% 3.00 1.01 2.2% 0.2% 20.4% 4.3%
28 Aug 18 Q4 Jun 2018 4 30 Jun 2018 5.36 2.79 2.25 42.0% 0.00 1.26 4.0% 5.5% 23.5% 1.3%
15 May 18 Q3 Mar 2018 3 30 Jun 2018 5.16 2.42 1.82 35.4% 0.00 1.02 4.8% 0.3% 4.1% 0.8%
23 Feb 18 Q2 Dec 2017 2 30 Jun 2018 5.42 2.59 1.90 35.1% 0.00 1.07 3.5% 10.0% 1.5% 2.8%
27 Nov 17 Q1 Sep 2017 1 30 Jun 2018 5.23 2.48 1.88 35.8% 3.00 1.05 7.8% 8.4% 15.8% 12.8%
25 Aug 17 Q4 Jun 2017 4 30 Jun 2017 5.68 2.81 2.23 39.2% 0.00 1.24 10.4% 17.4% 22.9% 25.2%
31 May 17 Q3 Mar 2017 3 30 Jun 2017 5.14 2.31 1.81 35.2% 0.00 1.01 4.4% 2.7% 2.2% 4.7%
20 Feb 17 Q2 Dec 2016 2 30 Jun 2017 4.93 2.52 1.85 37.6% 0.00 1.04 2.0% 7.7% 11.4% 9.6%
25 Nov 16 Q1 Sep 2016 1 30 Jun 2017 4.83 2.20 1.66 34.4% 3.00 0.93 0.1% 16.5% 6.5% 0.1%
24 Aug 16 Q4 Jun 2016 4 30 Jun 2016 4.83 2.19 1.78 36.8% 0.00 0.99 8.5% 16.2% 2.8% 10.8%
20 May 16 Q3 Mar 2016 3 30 Jun 2016 5.29 2.32 1.73 32.7% 0.00 0.96 15.6% 6.2% 2.4% 0.5%
23 Feb 16 Q2 Dec 2015 2 30 Jun 2016 4.57 2.27 1.69 36.9% 2.00 0.93 10.3% 10.0% 1.8% 106.7%
27 Nov 15 Q1 Sep 2015 1 30 Jun 2016 4.14 2.06 1.66 40.1% 0.00 0.92 0.4% 16.9% 16.8% 109.9%
26 Aug 15 Q4 Jun 2015 4 30 Jun 2015 4.16 2.10 1.99 47.9% 0.00 1.10 16.4% 38.0% 15.8% 115.3%
15 May 15 Q3 Mar 2015 3 30 Jun 2015 4.98 2.04 1.72 34.6% 0.00 0.95 19.8% 100.8% 110.8% 305.2%
13 Feb 15 31/12/14 2 30/06/15 4.16 0.88 0.82 19.6% 1.50 0.45 17.3% 20.7% 3.3% 21.4%

REXIT [NS] Historical Dividends

REXIT [NS] Financial Ratios

EPS 3.46 sen
Trailing PE (Sector Median: 18.2) 17.0
PEG 17.0
Altman Z 2.3
Beaver 0.405
Current Ratio 4.58
Debt-Equity (DE) Ratio 0.29
FCF Yield 4.64 %
Revenue QoQ 9.21 %
Revenue YoY 13.65%
Profit QoQ 1.19 %
Profit YoY -17.69 %
Profit Margin (Sector Median: 5.1) 20.64 %
ROE (ROIC: 12.56) 12.56 %
Dividend Per Share (DPS) 2.5 sen
Dividend Yield (DY) 4.24 %

REXIT [NS] Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 18.2)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: 5.1)
ROE (ROIC: 11.64)
Altman Z

REXIT [NS] Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Average Analysts FV based on 1 rating(s)
Graham Formula
Graham Number
Net Tangible Asset (NTA) 0.27
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] 1.33
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 25.11
Expected Revenue (M) 61.42
Expected Growth (%) 18.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

REXIT [NS] Directors Share Purchases (Beta)


No transaction in the last 2 months.

REXIT [NS] Summary


Market Cap: 111 M.

Market Cap Class: Micro caps

Number of Shares: 189 M.

Adjusted Float: 36.8%.

Stock highly correlated with

MSM (86%)

ASIAFLE (85%)

GPHAROS (85%)

UZMA (85%)

Rexit Berhad, an investment holding company, provides information technology (IT) solutions and related services to the general insurance industry primarily in Malaysia. The company primarily offers e-Cover application, an application service provider model, which enables a business to deliver products and services electronically and within short time-to-market; and IIMS (integrated insurance management system) that supports the processes, work-flows, and operations for the internal value chain of an insurer comprising agency operations, underwriting, claims management, compliance, reinsurance, and treasury, as well as executive information system requirements. Its primary products also include e-CMS (electronic claims management system), a claims processing system with an integrated workflow, imaging, and messaging system, which is purpose built for the insurance industry; and e-HMS (electronic health management system), which supports the end-to-end processes, workflows, and operations of a health insurance business. The company also offers software technical and consultancy services. In addition, it provides information technology solutions and services to insurance and financial services industries in Indonesia, and offers its products and services to the general insurance industry in Japan, Hong Kong, and China through its joint venture with Marubeni Corporation. Rexit Berhad was founded in 1998 and is headquartered in Petaling Jaya, Malaysia.

Sectors: Consumer Products, Technology, Software

Share Registrar: GAP ADVISORY SDN BHD

Code: 0106

Website: http://www.rexit.com/

Related Links: Bursa | Annual Report | Announcement

Warrant Info:

No warrants listed

REXIT [NS] Top Shareholdings

Updated on 4-Oct-2023

Shareholder % Value (M)
Rexit Venture Sdn Bhd 41.2% 45.94
Global Hartabumi Sdn Bhd 11.94% 13.31
Kuah Hun Liang 10.69% 11.92
Samarang Asian Prosperity 4.92% 5.49
Seow Lun Hoo @ Seow Wah Chong 4.57% 5.1
Gan Kho @ Gan Hong Leong 1.47% 1.64
Pui Cheng Wui 1.38% 1.54
Low Chu Mooi 0.84% 0.94
Tang Fatimah Binti Mohd Piah 0.58% 0.65
Chieng Ing Mui 0.54% 0.6
Phillip Securities Pte. Ltd. 0.54% 0.6
Haw Swee Beng 0.5% 0.56
Fong Ah Chai 0.46% 0.51
Lee Shwu Sian 0.43% 0.48
Tang Zhen Sheng 0.4% 0.45
Chong Hon Min 0.36% 0.4
Wang Choon Seang 0.29% 0.32
Chan Siew Kuen 0.26% 0.29
Chan Siew Foong 0.26% 0.29
Honji Corp Sdn Bhd 0.23% 0.26
Leong Kok Wai 0.23% 0.26
Yeap Chin loon 0.22% 0.25
Lee Chee Seng 0.2% 0.22
Wong Ai Ming 0.2% 0.22
Boey Theng Theng 0.2% 0.22
Frequently Asked Questions
Rexit Berhad, an investment holding company, provides information technology (IT) solutions and related services to the general insurance industry primarily in Malaysia. The company primarily offers e-Cover application, an application service provider model, which enables a business to deliver products and services electronically and within short time-to-market; and IIMS (integrated insurance management system) that supports the processes, work-flows, and operations for the internal value chain of an insurer comprising agency operations, underwriting, claims management, compliance, reinsurance, and treasury, as well as executive information system requirements. Its primary products also include e-CMS (electronic claims management system), a claims processing system with an integrated workflow, imaging, and messaging system, which is purpose built for the insurance industry; and e-HMS (electronic health management system), which supports the end-to-end processes, workflows, and operations of a health insurance business. The company also offers software technical and consultancy services. In addition, it provides information technology solutions and services to insurance and financial services industries in Indonesia, and offers its products and services to the general insurance industry in Japan, Hong Kong, and China through its joint venture with Marubeni Corporation. Rexit Berhad was founded in 1998 and is headquartered in Petaling Jaya, Malaysia. The company is listed on Bursa Malaysia and operates in the Consumer Products, Technology and Software sectors.
No, OPENMOVE AI BERHAD is not Shariah-compliant.
The latest share price of OPENMOVE AI BERHAD is RM 0.590 updated on 16 January 2026 14:41.
As of now, OPENMOVE AI BERHAD has a market capitalization of 111M based on the latest financial data.
iSaham's technical analysis indicates that OPENMOVE AI BERHAD's support level is at RM 0.59 and its resistance level is at RM 0.59, based on moving averages and price patterns.
The 52-week high for OPENMOVE AI BERHAD is RM 0.59
OPENMOVE AI BERHAD's share price has decreased by -24.84% year-to-date, influenced by market trends and company performance.
OPENMOVE AI BERHAD declared a dividend of 2.5 sen for the year 2025-11-27. View more details on OPENMOVE AI BERHAD's Historical Dividends page.
The main shareholders of OPENMOVE AI BERHAD include Rexit Venture Sdn Bhd, Global Hartabumi Sdn Bhd and Kuah Hun Liang. View more on OPENMOVE AI BERHAD Top Shareholders page.
You can buy OPENMOVE AI BERHAD shares through any licensed online broker or trading platform registered with Bursa Malaysia. If you're new to investing, iSaham can help you open an account with M+ Online, one of Malaysia's leading brokers.
When you open your M+ account through the iSaham team, you can get iSaham Pro for free as a bonus offer.
OPENMOVE AI BERHAD Latest News

OMAI Insights+


Some features of iSaham Insights are exclusively available to iSaham Pro clients.

Learn More about iSaham Pro

Research House Target Price


Average Target Price: N/A

Entitlements

(Bonus Issue, Share Split or Share consolidation for the past 3 years)

Ex-Date Category Entitlements
No entitlements detected

Private Placements

(Fund raising via private placement shares for the past 3 years)

Date Stage Purpose Issue Price
No Private Placements detected
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.