T-O (am): 0.220 (08:59:00)
Last updated: 16:59
Select columns required and click "Update" to save your preferences
Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
19 Jan 23 | Q3 Nov 22 | 3 | 28 Feb 23 | 0.82 | -1.25 | -1.25 | -152.2% | 0.00 | -0.23 | 31.8% | 1111.8% | 8.7% | 54.0% | ||||||||
28 Oct 22 | Q2 Aug 22 | 2 | 28 Feb 23 | 0.62 | -1.15 | -1.15 | -184.6% | 0.00 | -0.22 | 10.3% | 57.4% | 58.1% | 58.6% | ||||||||
28 Jul 22 | Q1 May 22 | 1 | 28 Feb 23 | 0.70 | -2.75 | -2.75 | -394.8% | 0.00 | -0.52 | 14.8% | 30.9% | 70.0% | 2.6% | ||||||||
29 Apr 22 | Q4 Feb 22 | 4 | 28 Feb 22 | 0.82 | -11.08 | -9.17 | -1121.3% | 0.00 | -1.77 | 1102.9% | 45.0% | 236.3% | 160.1% | ||||||||
27 Jan 22 | Q3 Nov 21 | 3 | 28 Feb 22 | 0.07 | -2.47 | -2.73 | -4010.3% | 0.00 | -0.53 | 95.4% | 90.5% | 2.3% | 89.1% | ||||||||
28 Oct 21 | Q2 Aug 21 | 2 | 28 Feb 22 | 1.47 | -2.79 | -2.79 | -190.1% | 0.00 | -0.55 | 45.5% | 35.1% | 4.1% | 112.9% | ||||||||
30 Aug 21 | Q1 May 21 | 1 | 28 Feb 22 | 1.01 | -2.68 | -2.68 | -265.7% | 0.00 | -0.60 | 32.1% | 84.1% | 24.0% | 177.8% | ||||||||
30 Apr 21 | 28 Feb 21 | Other | 28 Feb 21 | 1.49 | -3.53 | -3.53 | -237.1% | 0.00 | -0.81 | 108.3% | 171.3% | 144.5% | 265.4% | ||||||||
29 Jan 21 | 30 Nov 20 | Other | 28 Feb 21 | 0.71 | -1.44 | -1.44 | -202.0% | 0.00 | -0.33 | 68.5% | 32.8% | 10.0% | 16.2% | ||||||||
30 Oct 20 | 31 Aug 20 | Other | 28 Feb 21 | 2.26 | -1.31 | -1.31 | -57.9% | 0.00 | -0.30 | 313.0% | 12.4% | 35.9% | 27.6% | ||||||||
21 Aug 20 | 31 May 20 | 31 Aug 20 | 0.55 | -0.96 | -0.96 | -176.1% | 0.00 | -0.22 | 0.0 | 61.3% | 0.0 | 67.2% | |||||||||
23 Jul 20 | Q3 May 20 | 3 | 31 Aug 20 | 0.55 | -0.96 | -0.96 | -176.1% | 0.00 | -0.22 | 48.5% | 70.5% | 43.9% | 11.7% | ||||||||
29 May 20 | Q2 Feb 20 | 2 | 31 Aug 20 | 1.06 | -1.72 | -1.72 | -161.9% | 0.00 | -0.40 | 47.2% | 41.3% | 67.6% | 41.6% | ||||||||
21 Jan 20 | Q1 Nov 19 | 1 | 31 Aug 20 | 2.01 | -1.03 | -1.03 | -51.0% | 0.00 | -0.24 | 42.3% | 9.8% | 65.1% | 8.9% | ||||||||
04 Nov 19 | Q4 Aug 19 | 4 | 31 Aug 19 | 1.42 | -2.95 | -2.95 | -208.2% | 0.00 | -0.69 | 23.8% | 42.1% | 169.5% | 214.7% | ||||||||
31 Jul 19 | Q3 May 19 | 3 | 31 Aug 19 | 1.86 | -1.09 | -1.09 | -58.9% | 0.00 | -0.23 | 2.5% | 59.0% | 10.0% | 1.9% | ||||||||
19 Apr 19 | Q2 Feb 19 | 2 | 31 Aug 19 | 1.81 | -1.22 | -1.22 | -67.1% | 0.00 | -0.31 | 1.3% | 33.4% | 7.7% | 20.4% | ||||||||
31 Jan 19 | Q1 Nov 18 | 1 | 31 Aug 19 | 1.83 | -1.13 | -1.13 | -61.5% | 0.00 | -0.29 | 25.0% | 58.0% | 20.5% | 87.3% | ||||||||
01 Aug 18 | Q3 May 18 | 3 | 31 Aug 18 | 2.45 | -0.92 | -0.94 | -38.3% | 0.00 | -0.26 | 46.0% | 40.9% | 16.0% | 30.7% | ||||||||
30 Apr 18 | Q2 Feb 18 | 2 | 31 Aug 18 | 4.53 | -1.11 | -1.11 | -24.6% | 0.00 | -0.31 | 66.8% | 52.0% | 10.4% | 51.1% | ||||||||
02 Feb 18 | Q1 Nov 17 | 1 | 31 Aug 18 | 2.72 | -1.01 | -1.01 | -37.1% | 0.00 | -0.28 | 37.9% | 41.3% | 88.6% | 24.7% | ||||||||
31 Oct 17 | Q4 Aug 17 | 4 | 31 Aug 17 | 4.37 | -8.98 | -8.88 | -203.1% | 0.00 | -2.46 | 5.8% | 19.3% | 1140.2% | 614.4% | ||||||||
31 Jul 17 | Q3 May 17 | 3 | 31 Aug 17 | 4.13 | -0.72 | -0.72 | -17.3% | 0.00 | -0.20 | 38.7% | 64.3% | 2.9% | 19.5% | ||||||||
28 Apr 17 | Q2 Feb 17 | 2 | 31 Aug 17 | 2.98 | -0.74 | -0.74 | -24.7% | 0.00 | -0.23 | 35.6% | 5.2% | 8.9% | 27.3% | ||||||||
31 Jan 17 | Q1 Nov 16 | 1 | 31 Aug 17 | 4.63 | -0.83 | -0.81 | -17.5% | 0.00 | -0.23 | 26.2% | 37.9% | 34.9% | 69.6% | ||||||||
31 Oct 16 | Q4 Aug 16 | 4 | 31 Aug 16 | 3.67 | -1.32 | -1.24 | -33.9% | 0.00 | -0.39 | 45.6% | 27.9% | 107.5% | 56.5% | ||||||||
28 Jul 16 | Q3 May 16 | 3 | 31 Aug 16 | 2.52 | -0.60 | -0.60 | -23.8% | 0.00 | -0.19 | 19.9% | 56.8% | 3.5% | 268.7% | ||||||||
29 Apr 16 | Q2 Feb 16 | 2 | 31 Aug 16 | 3.14 | -0.59 | -0.58 | -18.4% | 0.00 | -0.18 | 6.3% | 16.3% | 21.4% | 626.4% | ||||||||
29 Jan 16 | Q1 Nov 15 | 1 | 31 Aug 16 | 3.35 | -0.48 | -0.48 | -14.2% | 0.00 | -0.15 | 17.0% | 34.4% | 83.3% | 328.2% | ||||||||
30 Oct 15 | Q4 Aug 15 | 4 | 31 Aug 15 | 2.87 | -2.87 | -2.86 | -99.7% | 0.00 | -0.89 | 50.8% | 36.0% | 904.8% | 354.2% | ||||||||
30 Jul 15 | Q3 May 15 | 3 | 31 Aug 15 | 5.82 | 0.35 | 0.35 | 6.1% | 0.00 | 0.11 | 55.0% | 96.2% | 222.7% | 155.5% | ||||||||
30 Apr 15 | Q2 Feb 15 | 2 | 31 Aug 15 | 3.75 | 0.11 | 0.11 | 2.9% | 0.00 | 0.03 | 26.6% | 327.2% | 47.4% | 109.5% | ||||||||
30 Jan 15 | 30/11/14 | 1 | 31/08/15 | 5.12 | 0.21 | 0.21 | 4.1% | 0.00 | 0.07 | 14.2% | 697.0% | 133.2% | 120.4% |
EPS | -2.53 sen |
Trailing PE (Sector Median: 9.4) | 0.0 |
PEG | 0.0 |
Altman Z | -2.0 |
Beaver | -0.529 |
Current Ratio | 1.44 |
Debt-Equity (DE) Ratio | 0.32 |
FCF Yield | -3.54 % |
Revenue QoQ | 31.84 % |
Revenue YoY | 1111.76% |
Profit QoQ | -8.67 % |
Profit YoY | 54.02 % |
Profit Margin (Sector Median: 3.6) | -483.54 % |
ROE (ROIC: -56.52) | -56.52 % |
Dividend Per Share (DPS) | 0.0 sen |
Dividend Yield (DY) | 0.0 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
EPS | |
Trailing PE (Sector Median: 9.4) | |
Profit QoQ | |
Profit YoY | |
Profit Margin (Sector Median: 3.6) | |
ROE (ROIC: -26.05) | |
Altman Z |
Discounted Cash Flow (DCF) 5% Growth | |
Discounted Cash Flow (DCF) 10% Growth | |
Relative Valuation |
Graham Formula | |
Graham Number | |
Net Tangible Asset (NTA) | 0.05 | Consistent QR FV |
Forward PE FV Calculator | |
Latest Profit (adjusted) [M] | -1.26 |
Expected Profit (Next QR) [M] | |
Expected Profit (After QR above) [M] | |
Expected Profit (After QR above) [M] | |
Estimated Fair Value |
Growth/Risk Fair Value Calculator | |
Expected growth (%) | |
Estimated downside / risk (%) | |
Estimated New DCF Fair Value |
Contract/Award Contribution Calculator | |
Contract/Award Value (in Million) | |
Estimated Contribution to Stock Price | |
Estimated New DCF Fair Value |
Profit-Based Calculator | |
Expected Profit (M) | |
for Year | |
Estimated New DCF Fair Value |
Revenue-Based Calculator | |
Expected Revenue (M) | |
for Year | |
Estimated New DCF Fair Value |
Market Pricing | |
Expected Profit (M) | 0.0 |
Expected Revenue (M) | 0.0 |
Expected Growth (%) | 0.0 |
DATO' TAN LIK HOUE added 500000.0 units announced on 03 Feb 2023 at ~RM0.265
DATO' TAN LIK HOUE added 1700000.0 units announced on 26 Jan 2023 at ~RM0.25
DATO' TAN LIK HOUE added 2000000.0 units announced on 20 Jan 2023 at ~RM0.255
MR TAN WYE CHUAN added 3000000.0 units announced on 17 Jan 2023 at ~RM0.245
MR TAN WYE CHUAN added 3000000.0 units announced on 16 Jan 2023 at ~RM0.24
MR TAN WYE CHUAN added 3000000.0 units announced on 16 Jan 2023 at ~RM0.245
MR TAN WYE CHUAN added 4000000.0 units announced on 13 Jan 2023 at ~RM0.24
MR TAN WYE CHUAN added 1000000.0 units announced on 12 Jan 2023 at ~RM0.24
MADAM LIM GEK SHAN reduced 6500000.0 units announced on 29 Jun 2022 at ~RM0.225
MADAM LIM GEK SHAN reduced 4000000.0 units announced on 27 Jun 2022 at ~RM0.26
DATO' SRI KEE SOON LING reduced 12000000.0 units announced on 21 Feb 2022 at ~RM0.22
DATO' SRI KEE SOON LING added 1800000.0 units announced on 10 Feb 2022 at ~RM0.235
DATO' SRI KEE SOON LING added 2700000.0 units announced on 03 Feb 2022 at ~RM0.16
MADAM LIM GEK SHAN added 11440000.0 units announced on 17 Nov 2021 at ~RM0.375
MR TANG KIT SEANG reduced 150000.0 units announced on 01 Nov 2021 at ~RM0.235
DATUK CHU BOON TIONG reduced 5000000.0 units announced on 27 Aug 2021 at ~RM0.195
DATO SRI KEE SOON LING added 2547700.0 units announced on 19 Aug 2021 at ~RM0.2
MR YEW ONN CHONG added 1000000.0 units announced on 19 Aug 2021 at ~RM0.2
DATO SRI KEE SOON LING added 2311000.0 units announced on 29 Jul 2021 at ~RM0.19
DATUK CHU BOON TIONG reduced 844400.0 units announced on 08 Jul 2021 at ~RM0.205
DATUK CHU BOON TIONG reduced 155600.0 units announced on 28 Jun 2021 at ~RM0.2
DATO SRI KEE SOON LING added 1000000.0 units announced on 17 Jun 2021 at ~RM0.195
DATO SRI KEE SOON LING added 3031100.0 units announced on 15 Jun 2021 at ~RM0.195
DATO SRI KEE SOON LING added 9365000.0 units announced on 10 Jun 2021 at ~RM0.185
DATUK CHU BOON TIONG added 5000000.0 units announced on 12 Mar 2021 at ~RM0.21
DATUK CHU BOON TIONG added 1000000.0 units announced on 09 Mar 2021 at ~RM0.205
MR WONG WEE KEAN reduced 300000.0 units announced on 10 Sep 2020 at ~RM0.165
MR WONG WEE KEAN reduced 100000.0 units announced on 13 Aug 2020 at ~RM0.175
MR WONG WEE KEAN reduced 130000.0 units announced on 10 Aug 2020 at ~RM0.175
Market Cap: 124 M.
Number of Shares: 579 M.
Adjusted Float: 79.4%.
Stock highly correlated with
OKA (60%)
DKSH (56%)
MILUX (54%)
YTLREIT (54%)
NWP Holdings Berhad is an investment holding company. Through its subsidiaries, the Group is principally involved in manufacturing and selling of timber and timber products. It provides moulded timber products, air-dried/kiln-dried sawn timber and veneer roll & veneer wrapping. It also provides kiln drying services, sawmilling service, contract-logging service and timber treatment service. The company is based in Petaling Jaya, Malaysia.
Sectors: Industrial Products, Penny Stocks, Wooden Products, Wood & Wood Products, Industrial Products & Services
Share Registrar: ONE CAPITAL MARKET SERVICES SDN BHD
Code: 5025
Website: http://www.nwp.com.my/
Related Links: Bursa | Annual Report | Announcement
No warrants listed
Updated on 2-Jun-2022
Shareholder | Value (M) |
---|---|
Tan Lik Houe | 10.34 |
Kee Soon Ling | 7.49 |
Quah Seik Lee | 6.67 |
Lai Keng Onn | 6.34 |
Lotus Win Sdn Bhd | 5.59 |
Chang Huan Soon | 4.56 |
Yeo Chai Poh | 4.2 |
Ang Shau Chean | 2.65 |
Lim Gek Shan | 2.46 |
Doh Tee Leong | 2.18 |
Lam Siew Way | 2.15 |
Ng Cheng Lam | 2.06 |
Chia Shee Tong Tom | 2.0 |
Tan Mao Ling | 1.97 |
Doh Tee Liong | 1.82 |
Leong Pey Li | 1.54 |
Kee Song Ling | 1.22 |
Teng Kok Leong | 1.06 |
Tang Zhi Nian | 0.95 |
Gan Chow Tee | 0.91 |
Ng Soon Jing | 0.87 |
Wu Wai Kong | 0.86 |
Lai Kon Fah | 0.69 |
Muhammad Zaki bin Yusof | 0.67 |
Chin Kok Tian | 0.65 |
Chia Ai How | 0.65 |
Kee Meng Huak | 0.65 |