NWP | NWP HOLDINGS BHD

0.215 (-2.27%)
2

T-O (am): 0.220 (08:59:00)
Last updated: 16:59

Fundamental
Technical
Total Score

NWP | NWP HOLDINGS BHD

iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
19 Jan 23 Q3 Nov 22 3 28 Feb 23 0.82 -1.25 -1.25 -152.2% 0.00 -0.23 31.8% 1111.8% 8.7% 54.0%
28 Oct 22 Q2 Aug 22 2 28 Feb 23 0.62 -1.15 -1.15 -184.6% 0.00 -0.22 10.3% 57.4% 58.1% 58.6%
28 Jul 22 Q1 May 22 1 28 Feb 23 0.70 -2.75 -2.75 -394.8% 0.00 -0.52 14.8% 30.9% 70.0% 2.6%
29 Apr 22 Q4 Feb 22 4 28 Feb 22 0.82 -11.08 -9.17 -1121.3% 0.00 -1.77 1102.9% 45.0% 236.3% 160.1%
27 Jan 22 Q3 Nov 21 3 28 Feb 22 0.07 -2.47 -2.73 -4010.3% 0.00 -0.53 95.4% 90.5% 2.3% 89.1%
28 Oct 21 Q2 Aug 21 2 28 Feb 22 1.47 -2.79 -2.79 -190.1% 0.00 -0.55 45.5% 35.1% 4.1% 112.9%
30 Aug 21 Q1 May 21 1 28 Feb 22 1.01 -2.68 -2.68 -265.7% 0.00 -0.60 32.1% 84.1% 24.0% 177.8%
30 Apr 21 28 Feb 21 Other 28 Feb 21 1.49 -3.53 -3.53 -237.1% 0.00 -0.81 108.3% 171.3% 144.5% 265.4%
29 Jan 21 30 Nov 20 Other 28 Feb 21 0.71 -1.44 -1.44 -202.0% 0.00 -0.33 68.5% 32.8% 10.0% 16.2%
30 Oct 20 31 Aug 20 Other 28 Feb 21 2.26 -1.31 -1.31 -57.9% 0.00 -0.30 313.0% 12.4% 35.9% 27.6%
21 Aug 20 31 May 20 31 Aug 20 0.55 -0.96 -0.96 -176.1% 0.00 -0.22 0.0 61.3% 0.0 67.2%
23 Jul 20 Q3 May 20 3 31 Aug 20 0.55 -0.96 -0.96 -176.1% 0.00 -0.22 48.5% 70.5% 43.9% 11.7%
29 May 20 Q2 Feb 20 2 31 Aug 20 1.06 -1.72 -1.72 -161.9% 0.00 -0.40 47.2% 41.3% 67.6% 41.6%
21 Jan 20 Q1 Nov 19 1 31 Aug 20 2.01 -1.03 -1.03 -51.0% 0.00 -0.24 42.3% 9.8% 65.1% 8.9%
04 Nov 19 Q4 Aug 19 4 31 Aug 19 1.42 -2.95 -2.95 -208.2% 0.00 -0.69 23.8% 42.1% 169.5% 214.7%
31 Jul 19 Q3 May 19 3 31 Aug 19 1.86 -1.09 -1.09 -58.9% 0.00 -0.23 2.5% 59.0% 10.0% 1.9%
19 Apr 19 Q2 Feb 19 2 31 Aug 19 1.81 -1.22 -1.22 -67.1% 0.00 -0.31 1.3% 33.4% 7.7% 20.4%
31 Jan 19 Q1 Nov 18 1 31 Aug 19 1.83 -1.13 -1.13 -61.5% 0.00 -0.29 25.0% 58.0% 20.5% 87.3%
01 Aug 18 Q3 May 18 3 31 Aug 18 2.45 -0.92 -0.94 -38.3% 0.00 -0.26 46.0% 40.9% 16.0% 30.7%
30 Apr 18 Q2 Feb 18 2 31 Aug 18 4.53 -1.11 -1.11 -24.6% 0.00 -0.31 66.8% 52.0% 10.4% 51.1%
02 Feb 18 Q1 Nov 17 1 31 Aug 18 2.72 -1.01 -1.01 -37.1% 0.00 -0.28 37.9% 41.3% 88.6% 24.7%
31 Oct 17 Q4 Aug 17 4 31 Aug 17 4.37 -8.98 -8.88 -203.1% 0.00 -2.46 5.8% 19.3% 1140.2% 614.4%
31 Jul 17 Q3 May 17 3 31 Aug 17 4.13 -0.72 -0.72 -17.3% 0.00 -0.20 38.7% 64.3% 2.9% 19.5%
28 Apr 17 Q2 Feb 17 2 31 Aug 17 2.98 -0.74 -0.74 -24.7% 0.00 -0.23 35.6% 5.2% 8.9% 27.3%
31 Jan 17 Q1 Nov 16 1 31 Aug 17 4.63 -0.83 -0.81 -17.5% 0.00 -0.23 26.2% 37.9% 34.9% 69.6%
31 Oct 16 Q4 Aug 16 4 31 Aug 16 3.67 -1.32 -1.24 -33.9% 0.00 -0.39 45.6% 27.9% 107.5% 56.5%
28 Jul 16 Q3 May 16 3 31 Aug 16 2.52 -0.60 -0.60 -23.8% 0.00 -0.19 19.9% 56.8% 3.5% 268.7%
29 Apr 16 Q2 Feb 16 2 31 Aug 16 3.14 -0.59 -0.58 -18.4% 0.00 -0.18 6.3% 16.3% 21.4% 626.4%
29 Jan 16 Q1 Nov 15 1 31 Aug 16 3.35 -0.48 -0.48 -14.2% 0.00 -0.15 17.0% 34.4% 83.3% 328.2%
30 Oct 15 Q4 Aug 15 4 31 Aug 15 2.87 -2.87 -2.86 -99.7% 0.00 -0.89 50.8% 36.0% 904.8% 354.2%
30 Jul 15 Q3 May 15 3 31 Aug 15 5.82 0.35 0.35 6.1% 0.00 0.11 55.0% 96.2% 222.7% 155.5%
30 Apr 15 Q2 Feb 15 2 31 Aug 15 3.75 0.11 0.11 2.9% 0.00 0.03 26.6% 327.2% 47.4% 109.5%
30 Jan 15 30/11/14 1 31/08/15 5.12 0.21 0.21 4.1% 0.00 0.07 14.2% 697.0% 133.2% 120.4%

Historical Dividends

Financial Ratios

EPS -2.53 sen
Trailing PE (Sector Median: 9.4) 0.0
PEG 0.0
Altman Z -2.0
Beaver -0.529
Current Ratio 1.44
Debt-Equity (DE) Ratio 0.32
FCF Yield -3.54 %
Revenue QoQ 31.84 %
Revenue YoY 1111.76%
Profit QoQ -8.67 %
Profit YoY 54.02 %
Profit Margin (Sector Median: 3.6) -483.54 %
ROE (ROIC: -56.52) -56.52 %
Dividend Per Share (DPS) 0.0 sen
Dividend Yield (DY) 0.0 %

Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 9.4)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: 3.6)
ROE (ROIC: -26.05)
Altman Z

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Graham Formula
Graham Number
Net Tangible Asset (NTA) 0.05
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] -1.26
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 0.0
Expected Revenue (M) 0.0
Expected Growth (%) 0.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


DATO' TAN LIK HOUE added 500000.0 units announced on 03 Feb 2023 at ~RM0.265

DATO' TAN LIK HOUE added 1700000.0 units announced on 26 Jan 2023 at ~RM0.25

DATO' TAN LIK HOUE added 2000000.0 units announced on 20 Jan 2023 at ~RM0.255

MR TAN WYE CHUAN added 3000000.0 units announced on 17 Jan 2023 at ~RM0.245

MR TAN WYE CHUAN added 3000000.0 units announced on 16 Jan 2023 at ~RM0.24

MR TAN WYE CHUAN added 3000000.0 units announced on 16 Jan 2023 at ~RM0.245

MR TAN WYE CHUAN added 4000000.0 units announced on 13 Jan 2023 at ~RM0.24

MR TAN WYE CHUAN added 1000000.0 units announced on 12 Jan 2023 at ~RM0.24

MADAM LIM GEK SHAN reduced 6500000.0 units announced on 29 Jun 2022 at ~RM0.225

MADAM LIM GEK SHAN reduced 4000000.0 units announced on 27 Jun 2022 at ~RM0.26

DATO' SRI KEE SOON LING reduced 12000000.0 units announced on 21 Feb 2022 at ~RM0.22

DATO' SRI KEE SOON LING added 1800000.0 units announced on 10 Feb 2022 at ~RM0.235

DATO' SRI KEE SOON LING added 2700000.0 units announced on 03 Feb 2022 at ~RM0.16

MADAM LIM GEK SHAN added 11440000.0 units announced on 17 Nov 2021 at ~RM0.375

MR TANG KIT SEANG reduced 150000.0 units announced on 01 Nov 2021 at ~RM0.235

DATUK CHU BOON TIONG reduced 5000000.0 units announced on 27 Aug 2021 at ~RM0.195

DATO SRI KEE SOON LING added 2547700.0 units announced on 19 Aug 2021 at ~RM0.2

MR YEW ONN CHONG added 1000000.0 units announced on 19 Aug 2021 at ~RM0.2

DATO SRI KEE SOON LING added 2311000.0 units announced on 29 Jul 2021 at ~RM0.19

DATUK CHU BOON TIONG reduced 844400.0 units announced on 08 Jul 2021 at ~RM0.205

DATUK CHU BOON TIONG reduced 155600.0 units announced on 28 Jun 2021 at ~RM0.2

DATO SRI KEE SOON LING added 1000000.0 units announced on 17 Jun 2021 at ~RM0.195

DATO SRI KEE SOON LING added 3031100.0 units announced on 15 Jun 2021 at ~RM0.195

DATO SRI KEE SOON LING added 9365000.0 units announced on 10 Jun 2021 at ~RM0.185

DATUK CHU BOON TIONG added 5000000.0 units announced on 12 Mar 2021 at ~RM0.21

DATUK CHU BOON TIONG added 1000000.0 units announced on 09 Mar 2021 at ~RM0.205

MR WONG WEE KEAN reduced 300000.0 units announced on 10 Sep 2020 at ~RM0.165

MR WONG WEE KEAN reduced 100000.0 units announced on 13 Aug 2020 at ~RM0.175

MR WONG WEE KEAN reduced 130000.0 units announced on 10 Aug 2020 at ~RM0.175

Summary


Market Cap: 124 M.

Number of Shares: 579 M.

Adjusted Float: 79.4%.

Stock highly correlated with

OKA (60%)

DKSH (56%)

MILUX (54%)

YTLREIT (54%)

NWP Holdings Berhad is an investment holding company. Through its subsidiaries, the Group is principally involved in manufacturing and selling of timber and timber products. It provides moulded timber products, air-dried/kiln-dried sawn timber and veneer roll & veneer wrapping. It also provides kiln drying services, sawmilling service, contract-logging service and timber treatment service. The company is based in Petaling Jaya, Malaysia.

Sectors: Industrial Products, Penny Stocks, Wooden Products, Wood & Wood Products, Industrial Products & Services

Share Registrar: ONE CAPITAL MARKET SERVICES SDN BHD

Code: 5025

Website: http://www.nwp.com.my/

Related Links: Bursa | Annual Report | Announcement

Warrant Info:

No warrants listed

Top Shareholdings

Updated on 2-Jun-2022

Shareholder Value (M)
Tan Lik Houe 10.34
Kee Soon Ling 7.49
Quah Seik Lee 6.67
Lai Keng Onn 6.34
Lotus Win Sdn Bhd 5.59
Chang Huan Soon 4.56
Yeo Chai Poh 4.2
Ang Shau Chean 2.65
Lim Gek Shan 2.46
Doh Tee Leong 2.18
Lam Siew Way 2.15
Ng Cheng Lam 2.06
Chia Shee Tong Tom 2.0
Tan Mao Ling 1.97
Doh Tee Liong 1.82
Leong Pey Li 1.54
Kee Song Ling 1.22
Teng Kok Leong 1.06
Tang Zhi Nian 0.95
Gan Chow Tee 0.91
Ng Soon Jing 0.87
Wu Wai Kong 0.86
Lai Kon Fah 0.69
Muhammad Zaki bin Yusof 0.67
Chin Kok Tian 0.65
Chia Ai How 0.65
Kee Meng Huak 0.65

This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.