NSOP | NEGRI SEMBILAN OIL PALMS BHD [NS]
5.72 (1.24%)
T-O (am): 0.000 (08:59:00)
Last updated: 16:42
Fundamental
Technical
Total Score
NSOP [NS] Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
NSOP [NS] Quarter Reports
Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 27 Nov 25 | Q3 Sep 2025 | 3 | 31 Dec 2025 | 46.57 | 23.23 | 16.57 | 35.6% | 18.00 | 23.60 | 5.2% | 51.4% | 19.3% | 66.3% | ||||||||
| 27 Aug 25 | Q2 Jun 2025 | 2 | 31 Dec 2025 | 44.28 | 19.82 | 13.88 | 31.4% | 0.00 | 19.77 | 46.4% | 44.8% | 24.0% | 26.7% | ||||||||
| 28 May 25 | Q1 Mar 2025 | 1 | 31 Dec 2025 | 30.25 | 15.62 | 11.19 | 37.0% | 8.00 | 15.95 | 3.6% | 52.7% | 7.5% | 115.1% | ||||||||
| 27 Feb 25 | Q4 Dec 2024 | 4 | 31 Dec 2024 | 31.39 | 13.40 | 10.41 | 33.2% | 0.00 | 14.83 | 2.0% | 34.2% | 4.5% | 336.3% | ||||||||
| 28 Nov 24 | Q3 Sep 2024 | 3 | 31 Dec 2024 | 30.76 | 13.87 | 9.96 | 32.4% | 14.00 | 14.19 | 0.6% | 21.0% | 9.1% | 26.6% | ||||||||
| 28 Aug 24 | Q2 Jun 2024 | 2 | 31 Dec 2024 | 30.59 | 15.23 | 10.96 | 35.8% | 0.00 | 15.61 | 54.4% | 31.5% | 110.5% | 82.7% | ||||||||
| 29 May 24 | Q1 Mar 2024 | 1 | 31 Dec 2024 | 19.81 | 7.52 | 5.21 | 26.3% | 6.00 | 7.41 | 15.3% | 4.5% | 118.2% | 183.8% | ||||||||
| 29 Feb 24 | Q4 Dec 2023 | 4 | 31 Dec 2023 | 23.38 | 2.48 | 2.39 | 10.2% | 0.00 | 3.40 | 8.0% | 10.1% | 69.7% | 495.0% | ||||||||
| 29 Nov 23 | Q3 Sep 2023 | 3 | 31 Dec 2023 | 25.42 | 10.47 | 7.87 | 30.9% | 10.00 | 11.21 | 9.3% | 10.7% | 31.2% | 12.9% | ||||||||
| 25 Aug 23 | Q2 Jun 2023 | 2 | 31 Dec 2023 | 23.26 | 7.91 | 6.00 | 25.8% | 0.00 | 8.54 | 12.2% | 34.5% | 227.0% | 30.8% | ||||||||
| 29 May 23 | Q1 Mar 2023 | 1 | 31 Dec 2023 | 20.74 | 2.68 | 1.83 | 8.8% | 2.00 | 2.61 | 2.3% | 22.0% | 357.4% | 80.9% | ||||||||
| 27 Feb 23 | Q4 Dec 2022 | 4 | 31 Dec 2022 | 21.23 | 0.74 | 0.40 | 1.9% | 0.00 | 0.57 | 25.4% | 17.0% | 95.6% | 92.5% | ||||||||
| 29 Nov 22 | Q3 Sep 2022 | 3 | 31 Dec 2022 | 28.45 | 13.41 | 9.04 | 31.8% | 7.00 | 12.87 | 19.9% | 19.7% | 4.3% | 22.9% | ||||||||
| 26 Aug 22 | Q2 Jun 2022 | 2 | 31 Dec 2022 | 35.50 | 13.54 | 8.66 | 24.4% | 0.00 | 12.34 | 33.5% | 42.4% | 9.7% | 41.4% | ||||||||
| 30 May 22 | Q1 Mar 2022 | 1 | 31 Dec 2022 | 26.58 | 13.60 | 9.59 | 36.1% | 10.00 | 13.66 | 3.9% | 40.7% | 79.0% | 85.1% | ||||||||
| 25 Feb 22 | Q4 Dec 2021 | 4 | 31 Dec 2021 | 25.58 | 8.63 | 5.36 | 20.9% | 0.00 | 7.63 | 7.7% | 63.7% | 27.1% | 321.6% | ||||||||
| 26 Nov 21 | Q3 Sep 2021 | 3 | 31 Dec 2021 | 23.76 | 10.46 | 7.35 | 30.9% | 7.00 | 10.47 | 4.7% | 38.3% | 20.0% | 424.8% | ||||||||
| 26 Aug 21 | Q2 Jun 2021 | 2 | 31 Dec 2021 | 24.93 | 9.18 | 6.13 | 24.6% | 0.00 | 8.73 | 31.9% | 54.5% | 18.2% | 87.2% | ||||||||
| 22 Jun 21 | Q1 Mar 2021 | 1 | 31 Dec 2021 | 18.90 | 8.29 | 5.18 | 27.4% | 7.00 | 7.38 | 20.9% | 40.6% | 314.4% | 619.9% | ||||||||
| 30 Mar 21 | Q4 Dec 2020 | 4 | 31 Dec 2020 | 15.62 | -3.93 | -2.42 | -15.5% | 0.00 | -3.44 | 9.0% | 35.3% | 272.6% | 237.2% | ||||||||
| 27 Nov 20 | Q3 Sep 2020 | 3 | 31 Dec 2020 | 17.18 | 2.18 | 1.40 | 8.2% | 4.00 | 2.00 | 6.4% | 31.6% | 57.2% | 196.8% | ||||||||
| 27 Aug 20 | Q2 Jun 2020 | 2 | 31 Dec 2020 | 16.14 | 4.34 | 3.27 | 20.3% | 0.00 | 4.66 | 20.1% | 35.8% | 428.3% | 3247.1% | ||||||||
| 29 Jun 20 | Q1 Mar 2020 | 1 | 31 Dec 2020 | 13.44 | -0.50 | -1.00 | -7.4% | 2.00 | -1.42 | 16.4% | 5.0% | 39.0% | 234.6% | ||||||||
| 28 Feb 20 | Q4 Dec 2019 | 4 | 31 Dec 2019 | 11.55 | -1.93 | -0.72 | -6.2% | 0.00 | -1.02 | 11.5% | 23.2% | 50.5% | 70.5% | ||||||||
| 28 Nov 19 | Q3 Sep 2019 | 3 | 31 Dec 2019 | 13.05 | -2.73 | -1.45 | -11.1% | 2.00 | -2.06 | 9.8% | 10.4% | 1291.3% | 189.8% | ||||||||
| 28 Aug 19 | Q2 Jun 2019 | 2 | 31 Dec 2019 | 11.88 | -0.70 | -0.10 | -0.9% | 0.00 | -0.15 | 16.0% | 24.1% | 65.1% | 101.0% | ||||||||
| 29 May 19 | Q1 Mar 2019 | 1 | 31 Dec 2019 | 14.15 | -0.72 | -0.30 | -2.1% | 3.00 | -0.42 | 6.0% | 16.3% | 87.8% | 104.2% | ||||||||
| 27 Feb 19 | Q4 Dec 2018 | 4 | 31 Dec 2018 | 15.05 | -3.88 | -2.43 | -16.2% | 0.00 | -3.46 | 3.3% | 27.2% | 251.0% | 705.0% | ||||||||
| 29 Nov 18 | Q3 Sep 2018 | 3 | 31 Dec 2018 | 14.57 | 2.72 | 1.61 | 11.1% | 3.00 | 2.29 | 7.0% | 40.2% | 84.9% | 53.1% | ||||||||
| 27 Aug 18 | Q2 Jun 2018 | 2 | 31 Dec 2018 | 15.66 | 14.55 | 10.67 | 68.1% | 0.00 | 15.20 | 7.4% | 31.4% | 52.3% | 1067100.0% | ||||||||
| 23 May 18 | Q1 Mar 2018 | 1 | 31 Dec 2018 | 16.91 | 9.98 | 7.01 | 41.4% | 5.00 | 9.98 | 18.2% | 18.5% | 1643.0% | 207.5% | ||||||||
| 28 Feb 18 | Q4 Dec 2017 | 4 | 31 Dec 2017 | 20.67 | 2.27 | 0.40 | 1.9% | 3.00 | 0.57 | 15.1% | 6.7% | 88.3% | 91.6% | ||||||||
| 29 Nov 17 | Q3 Sep 2017 | 3 | 31 Dec 2017 | 24.35 | 4.08 | 3.43 | 14.1% | 3.00 | 4.89 | 6.6% | 7.5% | 343500.0% | 8.5% | ||||||||
| 28 Aug 17 | Q2 Jun 2017 | 2 | 31 Dec 2017 | 22.84 | 1.02 | -0.00 | -0.0% | 0.00 | 0.00 | 10.1% | 5.3% | 100.0% | 100.0% | ||||||||
| 29 May 17 | Q1 Mar 2017 | 1 | 31 Dec 2017 | 20.75 | 2.72 | 2.28 | 11.0% | 3.00 | 3.25 | 7.1% | 11.9% | 52.5% | 202.2% | ||||||||
| 28 Feb 17 | Q4 Dec 2016 | 4 | 31 Dec 2016 | 19.38 | 11.00 | 4.79 | 24.7% | 0.00 | 6.83 | 14.4% | 8.2% | 51.4% | 1714.1% | ||||||||
| 24 Nov 16 | Q3 Sep 2016 | 3 | 31 Dec 2016 | 22.65 | 3.64 | 3.17 | 14.0% | 3.00 | 4.51 | 6.1% | 3.1% | 7.7% | 7.6% | ||||||||
| 25 Aug 16 | Q2 Jun 2016 | 2 | 31 Dec 2016 | 24.11 | 3.83 | 2.94 | 12.2% | 0.00 | 4.19 | 30.0% | 6.6% | 231.8% | 19.0% | ||||||||
| 26 May 16 | Q1 Mar 2016 | 1 | 31 Dec 2016 | 18.55 | -3.08 | -2.23 | -12.0% | 3.00 | -3.18 | 12.1% | 4.1% | 651.2% | 629.9% | ||||||||
| 25 Feb 16 | Q4 Dec 2015 | 4 | 31 Dec 2015 | 21.11 | -0.11 | -0.30 | -1.4% | 0.00 | -0.42 | 9.7% | 16.5% | 108.7% | 97.2% | ||||||||
| 26 Nov 15 | Q3 Sep 2015 | 3 | 31 Dec 2015 | 23.37 | 5.16 | 3.43 | 14.7% | 3.00 | 4.88 | 3.4% | 3.1% | 38.7% | 59.7% | ||||||||
| 27 Aug 15 | Q2 Jun 2015 | 2 | 31 Dec 2015 | 22.61 | 3.02 | 2.47 | 10.9% | 0.00 | 3.52 | 26.9% | 12.6% | 486.9% | 7.4% | ||||||||
| 28 May 15 | Q1 Mar 2015 | 1 | 31 Dec 2015 | 17.81 | 0.13 | 0.42 | 2.4% | 3.00 | 0.60 | 1.7% | 14.9% | 104.0% | 80.6% | ||||||||
| 26 Feb 15 | 31/12/14 | 4 | 31/12/14 | 18.12 | -18.26 | -10.57 | -58.3% | 0.00 | -15.05 | 24.9% | 21.3% | 592.4% | 195.2% |
NSOP [NS] Historical Dividends
NSOP [NS] Financial Ratios
| EPS | 74.36 sen |
| Trailing PE (Sector Median: 10.3) | 7.7 |
| PEG | 0.09 |
| Altman Z | 1.5 |
| Beaver | 0.444 |
| Current Ratio | 18.18 |
| Debt-Equity (DE) Ratio | 0.13 |
| FCF Yield | 9.3 % |
| Revenue QoQ | 5.17 % |
| Revenue YoY | 51.37% |
| Profit QoQ | 19.34 % |
| Profit YoY | 66.29 % |
| Profit Margin (Sector Median: 12.3) | 34.14 % |
| ROE (ROIC: 7.6) | 7.6 % |
| Dividend Per Share (DPS) | 26.0 sen |
| Dividend Yield (DY) | 4.55 % |
NSOP [NS] Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 10.3) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 12.3) | |
| ROE (ROIC: 7.15) | |
| Altman Z |
NSOP [NS] Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 9.76 | Consistent QR FV |
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 13.77 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 77.27 |
| Expected Revenue (M) | 3825.23 |
| Expected Growth (%) | 63.0 |
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research
NSOP [NS] Directors Share Purchases (Beta)
MR GOH WEI LEI added 39101009.0 units announced on 29 Dec 2021 at ~RM3.08
MR GOH CHIH YUAN added 39101009.0 units announced on 29 Dec 2021 at ~RM3.08
NSOP [NS] Summary
Market Cap: 400 M.
Market Cap Class: Small caps
Number of Shares: 70 M.
Adjusted Float: 44.9%.
Stock highly correlated with
GESHEN (92%)
SUNWAY (92%)
UTDPLT (90%)
QL (89%)
Negri Sembilan Oil Palms Berhad, an investment holding company, is engaged in the cultivation, processing, and sale of oil palms, crude palm oil, and palm kernel in Malaysia. It is also involved in the sale of fruit bunches. The company is based in Kuala Lumpur, Malaysia. Negri Sembilan Oil Palms Berhad is a subsidiary of Tiong Thye Company Berhad.
Sectors: Plantation
Code: 2038
Website: http://www.nsop.com.my/
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
No warrants listed
NSOP [NS] Top Shareholdings
Updated on 31-Mar-2023
| Shareholder | % | Value (M) |
|---|---|---|
| Tiong Thye Company Sdn Bhd | 55.13% | 220.74 |
| Nam Heng Oil Mill Company Sdn. Berhad | 4.99% | 19.98 |
| OCBC Securities Pte. Ltd. | 2.79% | 11.17 |
| UOB Kay Hian Pte Ltd | 2.71% | 10.85 |
| Phillip Securities Pte. Ltd. | 2.14% | 8.57 |
| Leong Kok Tai | 1.45% | 5.81 |
| Seah Yee Sheau | 1.35% | 5.41 |
| Guan Brothers Realty Sdn Bhd | 1.27% | 5.09 |
| Goh Eng Hian | 1.14% | 4.56 |
| DBS Bank | 1.07% | 4.28 |
| Lim Kian Huat | 0.73% | 2.92 |
| Chew Huaipin Sdn Bhd | 0.64% | 2.56 |
| Goh Pock Ai | 0.57% | 2.28 |
| Goh Yeok Beng | 0.57% | 2.28 |
| Lim Sian Yew & Sons Sdn Berhad | 0.47% | 1.88 |
| Ng Poh Cheng | 0.46% | 1.84 |
| Lai Beng Chu | 0.36% | 1.44 |
| Hup Lee Bakery Sdn Bhd | 0.35% | 1.4 |
| Ang Swee Kiat | 0.29% | 1.16 |
| Kwan Keng Kwek | 0.28% | 1.12 |
| Teoh Peng Heong & Sons Sdn Bhd | 0.21% | 0.84 |
| Low Kim Seng | 0.2% | 0.8 |
| Thiam Loy Sdn Bhd | 0.18% | 0.72 |
| Wong Al-Dee | 0.18% | 0.72 |
| Wong Chin Yue | 0.18% | 0.72 |
| Wong Kang Hwee | 0.18% | 0.72 |
| Wong Kang Yeow | 0.18% | 0.72 |
Frequently Asked Questions
Negri Sembilan Oil Palms Berhad, an investment holding company, is engaged in the cultivation, processing, and sale of oil palms, crude palm oil, and palm kernel in Malaysia. It is also involved in the sale of fruit bunches. The company is based in Kuala Lumpur, Malaysia. Negri Sembilan Oil Palms Berhad is a subsidiary of Tiong Thye Company Berhad. The company is listed on Bursa Malaysia and operates in the Plantation sectors.
No, NEGRI SEMBILAN OIL PALMS BHD is not Shariah-compliant.
The latest share price of NEGRI SEMBILAN OIL PALMS BHD is RM 5.72 updated on 23 January 2026 16:42.
As of now, NEGRI SEMBILAN OIL PALMS BHD has a market capitalization of 400M based on the latest financial data.
iSaham's technical analysis indicates that NEGRI SEMBILAN OIL PALMS BHD's support level is at RM 5.5 and its resistance level is at RM 5.74, based on moving averages and price patterns.
The 52-week high for NEGRI SEMBILAN OIL PALMS BHD is RM 5.74
NEGRI SEMBILAN OIL PALMS BHD's share price has increased by 49.74% year-to-date, influenced by market trends and company performance.
NEGRI SEMBILAN OIL PALMS BHD declared a dividend of 26.0 sen for the year 2025-11-27. View more details on NEGRI SEMBILAN OIL PALMS BHD's Historical Dividends page.
The main shareholders of NEGRI SEMBILAN OIL PALMS BHD include Tiong Thye Company Sdn Bhd, Nam Heng Oil Mill Company Sdn. Berhad and OCBC Securities Pte. Ltd.. View more on NEGRI SEMBILAN OIL PALMS BHD Top Shareholders page.
You can buy NEGRI SEMBILAN OIL PALMS BHD shares through any licensed online broker or trading platform registered with Bursa Malaysia. If you're new to investing, iSaham can help you open an account with M+ Online, one of Malaysia's leading brokers.
When you open your M+ account through the iSaham team, you can get iSaham Pro for free as a bonus offer.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.