T-O (am): N/A (08:59:00)
Last updated: 16:50
Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 19 Nov 24 | Q3 Sep 2024 | 3 | 31 Dec 2024 | 10.96 | 2.28 | -0.67 | -6.1% | 0.00 | -0.10 | 4.4% | 9.6% | 134.0% | 160.6% | ||||||||
| 22 Aug 24 | Q2 Jun 2024 | 2 | 31 Dec 2024 | 10.50 | 5.06 | 1.95 | 18.6% | 0.00 | 0.30 | 19.7% | 23.7% | 76.4% | 64.2% | ||||||||
| 27 May 24 | Q1 Mar 2024 | 1 | 31 Dec 2024 | 8.77 | 11.98 | 8.29 | 94.5% | 3.00 | 1.20 | 21.8% | 7.9% | 7.9% | 5.0% | ||||||||
| 28 Feb 24 | Q4 Dec 2023 | 4 | 31 Dec 2023 | 11.21 | 9.42 | 9.01 | 80.3% | 0.00 | 1.30 | 12.1% | 19.1% | 720.3% | 11.6% | ||||||||
| 22 Nov 23 | Q3 Sep 2023 | 3 | 31 Dec 2023 | 10.00 | 3.14 | 1.10 | 11.0% | 0.00 | 0.20 | 17.9% | 70.9% | 79.9% | 99.5% | ||||||||
| 17 Aug 23 | Q2 Jun 2023 | 2 | 31 Dec 2023 | 8.48 | 6.90 | 5.46 | 64.3% | 0.00 | 0.80 | 10.9% | 7.7% | 37.5% | 152.2% | ||||||||
| 18 May 23 | Q1 Mar 2023 | 1 | 31 Dec 2023 | 9.52 | 10.16 | 8.73 | 91.7% | 5.00 | 1.20 | 31.3% | 7.3% | 8.2% | 2881.2% | ||||||||
| 28 Feb 23 | Q4 Dec 2022 | 4 | 31 Dec 2022 | 13.86 | 11.38 | 8.07 | 58.3% | 0.00 | 1.10 | 59.6% | 24.0% | 96.0% | 48.1% | ||||||||
| 23 Nov 22 | Q3 Sep 2022 | 3 | 31 Dec 2022 | 34.32 | 196.07 | 203.14 | 591.9% | 0.00 | 28.40 | 273.4% | 69.8% | 2042.3% | 1673.7% | ||||||||
| 17 Aug 22 | Q2 Jun 2022 | 2 | 31 Dec 2022 | 9.19 | -6.01 | -10.46 | -113.8% | 0.00 | -1.50 | 3.6% | 92.4% | 3230.9% | 174.0% | ||||||||
| 20 May 22 | Q1 Mar 2022 | 1 | 31 Dec 2022 | 8.87 | -1.74 | -0.31 | -3.5% | 0.00 | 0.00 | 20.6% | 92.5% | 102.0% | 98.5% | ||||||||
| 23 Feb 22 | Q4 Dec 2021 | 4 | 31 Dec 2021 | 11.17 | 7.55 | 15.57 | 139.3% | 0.00 | 2.20 | 90.2% | 90.4% | 36.0% | 431.1% | ||||||||
| 25 Nov 21 | Q3 Sep 2021 | 3 | 31 Dec 2021 | 113.45 | 27.20 | 11.45 | 10.1% | 0.00 | 1.60 | 6.3% | 12.7% | 19.0% | 16.3% | ||||||||
| 26 Aug 21 | Q2 Jun 2021 | 2 | 31 Dec 2021 | 121.11 | 44.13 | 14.13 | 11.7% | 0.00 | 2.00 | 1.6% | 28.8% | 167.5% | 45.1% | ||||||||
| 18 May 21 | Q1 Mar 2021 | 1 | 31 Dec 2021 | 119.14 | -40.01 | -20.93 | -17.6% | 0.00 | -2.90 | 2.5% | 15.6% | 813.8% | 29.7% | ||||||||
| 25 Feb 21 | Q4 Dec 2020 | 4 | 31 Dec 2020 | 116.18 | 18.81 | 2.93 | 2.5% | 0.00 | 0.40 | 10.6% | 5.8% | 78.6% | 130.1% | ||||||||
| 25 Nov 20 | Q3 Sep 2020 | 3 | 31 Dec 2020 | 129.97 | 27.43 | 13.69 | 10.5% | 0.00 | 1.90 | 38.2% | 29.6% | 46.8% | 179.7% | ||||||||
| 26 Aug 20 | Q2 Jun 2020 | 2 | 31 Dec 2020 | 94.02 | 46.32 | 25.75 | 27.4% | 0.00 | 3.60 | 8.8% | 14.2% | 186.5% | 64.4% | ||||||||
| 22 May 20 | Q1 Mar 2020 | 1 | 31 Dec 2020 | 103.08 | -34.53 | -29.76 | -28.9% | 0.00 | -4.20 | 6.1% | 0.6% | 2435.9% | 346.2% | ||||||||
| 21 Feb 20 | Q4 Dec 2019 | 4 | 31 Dec 2019 | 109.80 | 11.40 | 1.27 | 1.2% | 0.00 | 0.20 | 9.5% | 6.0% | 74.0% | 17.4% | ||||||||
| 19 Nov 19 | Q3 Sep 2019 | 3 | 31 Dec 2019 | 100.25 | 21.12 | 4.89 | 4.9% | 0.00 | 0.70 | 8.5% | 15.3% | 68.8% | 25.9% | ||||||||
| 21 Aug 19 | Q2 Jun 2019 | 2 | 31 Dec 2019 | 109.53 | 35.32 | 15.66 | 14.3% | 0.00 | 2.20 | 5.7% | 5.9% | 29.6% | 95.1% | ||||||||
| 28 May 19 | Q1 Mar 2019 | 1 | 31 Dec 2019 | 103.64 | 23.39 | 12.09 | 11.7% | 0.00 | 1.69 | 11.3% | 6.7% | 1013.9% | 468.7% | ||||||||
| 26 Feb 19 | Q4 Dec 2018 | 4 | 31 Dec 2018 | 116.87 | 8.87 | 1.08 | 0.9% | 0.00 | 0.15 | 1.3% | 7.4% | 83.6% | 97.3% | ||||||||
| 22 Nov 18 | Q3 Sep 2018 | 3 | 31 Dec 2018 | 118.43 | 24.56 | 6.61 | 5.6% | 0.00 | 0.92 | 1.7% | 2.7% | 17.7% | 59.5% | ||||||||
| 23 Aug 18 | Q2 Jun 2018 | 2 | 31 Dec 2018 | 116.42 | 9.90 | 8.03 | 6.9% | 0.00 | 1.12 | 4.8% | 1.1% | 344.9% | 414.9% | ||||||||
| 23 May 18 | Q1 Mar 2018 | 1 | 31 Dec 2018 | 111.14 | -3.33 | -3.28 | -3.0% | 0.00 | -0.46 | 12.0% | 4.6% | 108.1% | 119.3% | ||||||||
| 27 Feb 18 | Q4 Dec 2017 | 4 | 31 Dec 2017 | 126.23 | 43.00 | 40.69 | 32.2% | 0.00 | 5.69 | 3.7% | 5.0% | 149.5% | 32.0% | ||||||||
| 28 Nov 17 | Q3 Sep 2017 | 3 | 31 Dec 2017 | 121.74 | 30.87 | 16.31 | 13.4% | 0.00 | 2.28 | 3.4% | 10.0% | 945.9% | 66.4% | ||||||||
| 22 Aug 17 | Q2 Jun 2017 | 2 | 31 Dec 2017 | 117.77 | 0.77 | 1.56 | 1.3% | 0.00 | 0.22 | 1.1% | 5.6% | 90.8% | 74.8% | ||||||||
| 25 May 17 | Q1 Mar 2017 | 1 | 31 Dec 2017 | 116.53 | 33.33 | 16.94 | 14.5% | 0.00 | 2.37 | 12.3% | 14.9% | 45.0% | 124.8% | ||||||||
| 24 Feb 17 | Q4 Dec 2016 | 4 | 31 Dec 2016 | 132.86 | 47.58 | 30.82 | 23.2% | 0.00 | 4.31 | 20.1% | 52.0% | 214.5% | 6.4% | ||||||||
| 29 Nov 16 | Q3 Sep 2016 | 3 | 31 Dec 2016 | 110.67 | 22.19 | 9.80 | 8.8% | 0.00 | 1.37 | 0.8% | 9.1% | 58.4% | 29.4% | ||||||||
| 24 Aug 16 | Q2 Jun 2016 | 2 | 31 Dec 2016 | 111.57 | 18.84 | 6.18 | 5.5% | 0.00 | 0.87 | 10.1% | 9.5% | 17.9% | 42.8% | ||||||||
| 26 May 16 | Q1 Mar 2016 | 1 | 31 Dec 2016 | 101.38 | 16.89 | 7.54 | 7.4% | 0.00 | 1.05 | 16.0% | 12.6% | 74.0% | 52.9% | ||||||||
| 22 Feb 16 | Q4 Dec 2015 | 4 | 31 Dec 2015 | 87.42 | 45.39 | 28.97 | 33.1% | 0.00 | 4.05 | 13.8% | 13.3% | 282.6% | 10.8% | ||||||||
| 19 Nov 15 | Q3 Sep 2015 | 3 | 31 Dec 2015 | 101.45 | 19.91 | 7.57 | 7.5% | 0.00 | 1.06 | 0.4% | 11.7% | 29.9% | 57.4% | ||||||||
| 19 Aug 15 | Q2 Jun 2015 | 2 | 31 Dec 2015 | 101.86 | 20.34 | 10.81 | 10.6% | 0.00 | 1.51 | 13.1% | 11.0% | 32.5% | 94.6% | ||||||||
| 21 May 15 | Q1 Mar 2015 | 1 | 31 Dec 2015 | 90.04 | 20.54 | 16.02 | 17.8% | 0.00 | 2.24 | 10.7% | 3.8% | 38.7% | 87.3% | ||||||||
| 12 Feb 15 | 31/12/14 | 4 | 31/12/14 | 100.83 | 38.74 | 26.15 | 25.9% | 0.00 | 3.66 | 11.0% | 15.8% | 47.0% | 24.0% |
| EPS | 2.6 sen |
| Trailing PE (Sector Median: 11.3) | 65.0 |
| PEG | 65.0 |
| Altman Z | 1.4 |
| Beaver | -0.239 |
| Current Ratio | 30.41 |
| Debt-Equity (DE) Ratio | 0.02 |
| FCF Yield | -0.8 % |
| Revenue QoQ | 4.38 % |
| Revenue YoY | 9.56% |
| Profit QoQ | -134.03 % |
| Profit YoY | -160.56 % |
| Profit Margin (Sector Median: 8.4) | 44.86 % |
| ROE (ROIC: 1.1) | 1.1 % |
| Dividend Per Share (DPS) | 3.0 sen |
| Dividend Yield (DY) | 1.78 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 11.3) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 8.4) | |
| ROE (ROIC: 0.66) | |
| Altman Z |
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 2.4 | Consistent QR FV |
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 2.46 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 215.07 |
| Expected Revenue (M) | 4605.34 |
| Expected Growth (%) | 36.0 |
DATO SERI LIM TIONG CHIN added 50000.0 units announced on 14 Jul 2023 at ~RM1.02
DATO SERI LIM TIONG CHIN added 24800.0 units announced on 12 Jul 2023 at ~RM1.0
DATO SERI LIM TIONG CHIN added 119300.0 units announced on 11 Jul 2023 at ~RM1.0
DATO SERI LIM TIONG CHIN added 100.0 units announced on 06 Jul 2023 at ~RM1.0
DATO SERI LIM TIONG CHIN added 50000.0 units announced on 03 Jul 2023 at ~RM1.0
DATO SERI LIM TIONG CHIN added 17000.0 units announced on 23 Jun 2023 at ~RM0.99
DATO SERI LIM TIONG CHIN added 90000.0 units announced on 22 Jun 2023 at ~RM0.99
DATO SERI LIM TIONG CHIN added 50000.0 units announced on 21 Jun 2023 at ~RM0.985
DATO SERI LIM TIONG CHIN added 10500.0 units announced on 20 Jun 2023 at ~RM0.99
DATO SERI LIM TIONG CHIN added 14200.0 units announced on 15 Jun 2023 at ~RM0.98
DATO SERI LIM TIONG CHIN added 74900.0 units announced on 12 Jun 2023 at ~RM0.97
DATO SERI LIM TIONG CHIN added 49200.0 units announced on 09 Jun 2023 at ~RM0.98
DATO SERI LIM TIONG CHIN added 150000.0 units announced on 08 Jun 2023 at ~RM0.96
DATO SERI LIM TIONG CHIN added 50100.0 units announced on 06 Jun 2023 at ~RM1.0
DATO SERI LIM TIONG CHIN added 23900.0 units announced on 30 May 2023 at ~RM1.02
DATO SERI LIM TIONG CHIN added 1000.0 units announced on 29 May 2023 at ~RM1.03
DATO SERI LIM TIONG CHIN added 100000.0 units announced on 19 May 2023 at ~RM1.02
DATO SERI LIM TIONG CHIN added 200000.0 units announced on 18 Oct 2022 at ~RM1.36
TAN SRI DATO' SURIN UPATKOON added 36800.0 units announced on 29 Sep 2022 at ~RM1.39
TAN SRI DATO' SURIN UPATKOON added 49200.0 units announced on 28 Sep 2022 at ~RM1.39
TAN SRI DATO' SURIN UPATKOON added 113400.0 units announced on 27 Sep 2022 at ~RM1.37
TAN SRI DATO' SURIN UPATKOON added 32700.0 units announced on 26 Sep 2022 at ~RM1.36
Market Cap: 1208 M.
Market Cap Class: Middlers
Number of Shares: 715 M.
Adjusted Float: 59.1%.
Stock highly correlated with
PEKAT (97%)
EXSIMHB (96%)
SIMEPROP (96%)
TENAGA (96%)
MPHB Capital Berhad is an investment holding company, while its subsidiaries are principally involved in property investments including hotels under the Flamingo brands. The company owns land in locations such as Kuala Lumpur, Selangor, Penang and Johor and land under joint ventures. The company was incorporated in 2012 and is based in Kuala Lumpur.
Sectors: Property
Code: 5237
Website: http://www.mphbcap.com.my
Related Links: Bursa | Annual Report | Announcement
No warrants listed
Updated on 3-Apr-2023