Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 28 Nov 25 | 30 Sep 2025 | Other | 30 Sep 2025 | 7.60 | -16.70 | -16.75 | -220.3% | 0.00 | -6.04 | 3.1% | 47.6% | 163.2% | 1163.4% | ||||||||
| 29 Aug 25 | 30 Jun 2025 | Other | 30 Sep 2025 | 7.84 | -6.58 | -6.37 | -81.1% | 0.00 | -2.32 | 20.9% | 1.8% | 187.6% | 22.3% | ||||||||
| 30 May 25 | 31 Mar 2025 | Other | 30 Sep 2025 | 6.49 | -1.97 | -2.21 | -34.1% | 0.00 | -0.82 | 6.3% | 15.2% | 11.9% | 43.1% | ||||||||
| 28 Feb 25 | Q2 Dec 2024 | 2 | 30 Jun 2025 | 6.93 | -2.22 | -1.98 | -28.5% | 0.00 | -0.76 | 34.6% | 18.5% | 49.2% | 32.8% | ||||||||
| 29 Nov 24 | Q1 Sep 2024 | 1 | 30 Jun 2025 | 5.15 | -1.65 | -1.33 | -25.8% | 0.00 | -0.58 | 33.1% | 2.4% | 74.5% | 62.3% | ||||||||
| 30 Aug 24 | Q4 Jun 2024 | 4 | 30 Jun 2024 | 7.70 | -6.81 | -5.21 | -67.6% | 0.00 | -0.36 | 36.7% | 14.4% | 33.8% | 5.8% | ||||||||
| 31 May 24 | Q3 Mar 2024 | 3 | 30 Jun 2024 | 5.63 | -4.78 | -3.89 | -69.1% | 0.00 | -0.27 | 33.7% | 19.7% | 161.1% | 292.2% | ||||||||
| 29 Feb 24 | Q2 Dec 2023 | 2 | 30 Jun 2024 | 8.50 | -1.49 | -1.49 | -17.5% | 0.00 | -0.10 | 61.1% | 30.7% | 57.6% | 183.2% | ||||||||
| 30 Nov 23 | Q1 Sep 2023 | 1 | 30 Jun 2024 | 5.28 | -4.31 | -3.52 | -66.6% | 0.00 | -0.24 | 21.6% | 17.1% | 36.4% | 45.6% | ||||||||
| 30 Aug 23 | Q4 Jun 2023 | 4 | 30 Jun 2023 | 6.73 | -5.22 | -5.53 | -82.1% | 0.00 | -0.38 | 43.1% | 28.8% | 457.3% | 18.4% | ||||||||
| 31 May 23 | Q3 Mar 2023 | 3 | 30 Jun 2023 | 4.71 | -1.57 | -0.99 | -21.1% | 0.00 | -0.07 | 27.6% | 35.1% | 155.4% | 70.9% | ||||||||
| 28 Feb 23 | Q2 Dec 2022 | 2 | 30 Jun 2023 | 6.50 | 1.44 | 1.79 | 27.6% | 0.00 | 0.12 | 44.3% | 30.7% | 174.2% | 277.6% | ||||||||
| 30 Nov 22 | Q1 Sep 2022 | 1 | 30 Jun 2023 | 4.51 | -2.72 | -2.41 | -53.5% | 0.00 | -0.17 | 13.8% | 62.0% | 64.4% | 28.9% | ||||||||
| 30 Aug 22 | Q4 Jun 2022 | 4 | 30 Jun 2022 | 5.23 | -7.50 | -6.77 | -129.6% | 0.00 | -0.48 | 50.0% | 89.9% | 98.8% | 310.5% | ||||||||
| 31 May 22 | Q3 Mar 2022 | 3 | 30 Jun 2022 | 3.48 | -3.18 | -3.41 | -97.8% | 0.00 | -0.25 | 62.9% | 86.9% | 237.7% | 40.4% | ||||||||
| 28 Feb 22 | Q2 Dec 2021 | 2 | 30 Jun 2022 | 9.38 | -0.88 | -1.01 | -10.8% | 0.00 | -0.08 | 237.2% | 277.0% | 46.1% | 52.8% | ||||||||
| 30 Nov 21 | Q1 Sep 2021 | 1 | 30 Jun 2022 | 2.78 | -2.11 | -1.87 | -67.3% | 0.00 | -0.15 | 94.7% | 6.8% | 13.5% | 63.1% | ||||||||
| 30 Sep 21 | Q4 Jun 2021 | 4 | 30 Jun 2021 | 51.98 | -2.05 | -1.65 | -3.2% | 0.00 | -0.14 | 96.0% | 6223.6% | 71.1% | 93.1% | ||||||||
| 31 May 21 | Q3 Mar 2021 | 3 | 30 Jun 2021 | 26.53 | -6.17 | -5.72 | -21.6% | 0.00 | -1.25 | 965.8% | 4457.9% | 167.7% | 347.4% | ||||||||
| 31 Mar 21 | Q2 Dec 2020 | 2 | 30 Jun 2021 | 2.49 | -2.27 | -2.14 | -85.8% | 0.00 | -1.08 | 16.6% | 549.9% | 58.0% | 4.3% | ||||||||
| 30 Nov 20 | Q1 Sep 2020 | 1 | 30 Jun 2021 | 2.99 | -4.98 | -5.08 | -170.2% | 0.00 | -0.42 | 263.3% | 54.3% | 78.8% | 604.9% | ||||||||
| 28 Aug 20 | Q4 Jun 2020 | 4 | 30 Jun 2020 | 0.82 | -24.07 | -24.02 | -2922.0% | 0.00 | -3.27 | 41.2% | 74.0% | 1779.4% | 7134.6% | ||||||||
| 29 May 20 | Q3 Mar 2020 | 3 | 30 Jun 2020 | 0.58 | -1.16 | -1.28 | -219.6% | 0.00 | -0.19 | 52.0% | 189.6% | 42.7% | 43.0% | ||||||||
| 28 Feb 20 | Q2 Dec 2019 | 2 | 30 Jun 2020 | 0.38 | -2.29 | -2.23 | -582.5% | 0.00 | -0.33 | 94.1% | 33.0% | 209.4% | 359.1% | ||||||||
| 29 Nov 19 | Q1 Sep 2019 | 1 | 30 Jun 2020 | 6.53 | -1.01 | -0.72 | -11.0% | 0.00 | -0.11 | 106.8% | 87.9% | 117.2% | 67.8% | ||||||||
| 30 Aug 19 | 30 Jun 2019 | Other | 30 Jun 2019 | 3.16 | -0.29 | -0.33 | -10.5% | 0.00 | -0.05 | 1471.1% | 733.2% | 85.2% | 11.7% | ||||||||
| 31 May 19 | 31 Mar 2019 | Other | 30 Jun 2019 | 0.20 | -2.32 | -2.24 | -1114.4% | 0.00 | -0.33 | 64.9% | 1.9% | 360.9% | 12.1% | ||||||||
| 27 Feb 19 | Q3 Dec 2018 | 3 | 31 Mar 2019 | 0.57 | -0.51 | -0.49 | -85.0% | 0.00 | -0.07 | 83.5% | 2.2% | 78.3% | 80.7% | ||||||||
| 27 Nov 18 | Q2 Sep 2018 | 2 | 31 Mar 2019 | 3.48 | -2.27 | -2.24 | -64.4% | 0.00 | -0.33 | 817.1% | 1301.6% | 495.5% | 18.8% | ||||||||
| 27 Aug 18 | Q1 Jun 2018 | 1 | 31 Mar 2019 | 0.38 | -0.41 | -0.38 | -99.2% | 0.00 | -0.06 | 84.9% | 64.5% | 81.2% | 229.7% | ||||||||
| 31 May 18 | Q4 Mar 2018 | 4 | 31 Mar 2018 | 0.20 | -2.15 | -2.00 | -975.1% | 0.00 | -0.30 | 65.0% | 84.3% | 643.1% | 946.6% | ||||||||
| 26 Feb 18 | Q3 Dec 2017 | 3 | 31 Mar 2018 | 0.58 | -0.28 | -0.27 | -46.0% | 0.00 | -0.05 | 135.9% | 16.3% | 85.7% | 195.7% | ||||||||
| 29 Nov 17 | Q2 Sep 2017 | 2 | 31 Mar 2018 | 0.25 | -1.92 | -1.88 | -759.7% | 0.00 | -0.33 | 76.7% | 38.6% | 749.7% | 7146.1% | ||||||||
| 23 Aug 17 | Q1 Jun 2017 | 1 | 31 Mar 2018 | 1.07 | 0.34 | 0.29 | 27.2% | 0.00 | 0.16 | 18.3% | 425.1% | 251.8% | 225.5% | ||||||||
| 31 May 17 | Q4 Mar 2017 | 4 | 31 Mar 2017 | 1.30 | -0.19 | -0.19 | -14.6% | 0.00 | -0.10 | 86.7% | 20.7% | 168.0% | 168.5% | ||||||||
| 28 Feb 17 | Q3 Dec 2016 | 3 | 31 Mar 2017 | 0.70 | 0.26 | 0.28 | 40.2% | 0.00 | 0.15 | 73.0% | 336.9% | 1180.8% | 207.2% | ||||||||
| 29 Nov 16 | Q2 Sep 2016 | 2 | 31 Mar 2017 | 0.40 | -0.11 | -0.03 | -6.4% | 0.00 | -0.01 | 99.0% | 51.3% | 88.7% | 90.7% | ||||||||
| 30 Aug 16 | Q1 Jun 2016 | 1 | 31 Mar 2017 | 0.20 | -0.29 | -0.23 | -113.8% | 0.00 | -0.12 | 81.2% | 63.0% | 182.8% | 0.9% | ||||||||
| 31 May 16 | 31 Mar 2016 | Other | 31 Mar 2016 | 1.08 | 0.11 | 0.28 | 25.8% | 0.00 | 0.15 | 575.6% | 19.7% | 206.5% | 933.3% | ||||||||
| 26 Feb 16 | 31 Dec 2015 | Other | 31 Mar 2016 | 0.16 | -0.29 | -0.26 | -163.8% | 0.00 | -0.14 | 40.1% | 70.1% | 6.4% | 36.2% | ||||||||
| 17 Dec 15 | Q3 Sep 2015 | 3 | 31 Dec 2015 | 0.27 | -0.32 | -0.28 | -104.9% | 0.00 | -0.17 | 51.3% | 46.3% | 22.3% | 24.4% | ||||||||
| 27 Aug 15 | Q2 Jun 2015 | 2 | 31 Dec 2015 | 0.55 | -0.26 | -0.23 | -41.8% | 0.00 | -0.14 | 59.3% | 6.2% | 948.1% | 22.4% | ||||||||
| 27 May 15 | Q1 Mar 2015 | 1 | 31 Dec 2015 | 1.35 | 0.03 | 0.03 | 2.0% | 0.00 | 0.01 | 151.6% | 205.9% | 106.6% | 127.3% | ||||||||
| 27 Feb 15 | 31/12/14 | 4 | 31/12/14 | 0.54 | -0.41 | -0.41 | -76.8% | 0.00 | -0.22 | 7.7% | 0.2% | 82.7% | 121.0% |
| EPS | -9.45 sen |
| Trailing PE (Sector Median: 27.0) | 0.0 |
| PEG | 0.0 |
| Altman Z | -0.1 |
| Beaver | -3.159 |
| Current Ratio | 7.42 |
| Debt-Equity (DE) Ratio | 0.11 |
| FCF Yield | -249.09 % |
| Revenue QoQ | -3.07 % |
| Revenue YoY | 47.63% |
| Profit QoQ | -163.21 % |
| Profit YoY | -1163.42 % |
| Profit Margin (Sector Median: 3.6) | -94.6 % |
| ROE (ROIC: -24.39) | -24.39 % |
| Dividend Per Share (DPS) | 0.0 sen |
| Dividend Yield (DY) | 0.0 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 27.0) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 3.6) | |
| ROE (ROIC: -4.01) | |
| Altman Z |
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.39 | Consistent QR FV |
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 0.88 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 0.0 |
| Expected Revenue (M) | 0.0 |
| Expected Growth (%) | 0.0 |
MR TAN SIK EEK added 1000000.0 units announced on 01 Sep 2020 at ~RM0.05
Market Cap: 17 M.
Market Cap Class: Shrimp
Number of Shares: 289 M.
Adjusted Float: 77.6%.
Stock highly correlated with
KOMARK (86%)
SUNVIEW (86%)
VSOLAR (85%)
ANNUM (84%)
MLABS Systems Berhad, an investment holding company, is engaged in the research and development of multimedia video conferencing systems. Its products include MCS ASP Server, a videoconference solution that creates M2M videoconferencing facilities for application service providers and Internet service providers; MCS Enterprise Server, which allows users to carry out M2M videoconferencing within the company or organization on local area network, virtual private network, and the Internet; and Military Multimedia Conferencing System that provides multimedia videoconferencing for military purposes. The company's products also comprise MCS Desktop Client, a software that enables a way to communicate face to face, delivering business quality desktop videoconferencing; MCS Boardroom Client that is suitable for large conference rooms, trainings, and collaboration on projects and designs; and MCS Mini Boardroom Client designed to meet the needs and budget of small boardrooms offices where 6 to 8 participants can conference real time. In addition, it assembles and trades multimedia video conferencing systems and equipment. MLABS Systems distributes its products through various vendors and business associates in Malaysia and internationally. The company is based in Penang, Malaysia.
Sectors: Technology, Penny Stocks, Technology Equipment
Code: 0085
Website: http://www.mlabs.com/
Related Links: Bursa | Annual Report | Announcement
| Symbol | Price | Ex.Price | Premium | Expiry |
|---|---|---|---|---|
| MLAB-WD [NS] | 0.015 | 0.16 | 191.67% | 25-Jul-2027 |
Updated on 29-Sep-2023
| Shareholder | % | Value (M) |
|---|---|---|
| Sanston Financial Group Ltd | 22.4% | 3.89 |
| Tan Young Tat | 1.5% | 0.26 |
| Su How Giong | 1.38% | 0.24 |
| Lian Fong Chee | 0.97% | 0.17 |
| Chan Tin Wai | 0.81% | 0.14 |
| Au Shiun Chour | 0.8% | 0.14 |
| Wong Ah Yong | 0.79% | 0.14 |
| Soo Oon Lam | 0.76% | 0.13 |
| UOB Kay Hian Pte Ltd | 0.69% | 0.12 |
| The Hong Kong And Shanghai Banking Corp Ltd | 0.62% | 0.11 |
| Chung Kin Chuan | 0.52% | 0.09 |
| Ng Kim Huat | 0.48% | 0.08 |
| Ban Boon Seng | 0.48% | 0.08 |
| Chin Chee Keong | 0.44% | 0.08 |
| TA Securities Holdings Berhad IVT | 0.43% | 0.07 |
| Liew Swee Min | 0.41% | 0.07 |
| Ooi Koon Chuan | 0.41% | 0.07 |
| Gan Poh Mun | 0.4% | 0.07 |
| Lim Khek Keng | 0.39% | 0.07 |
| Teoh Hin Heng | 0.39% | 0.07 |
| Chin Leong Choy | 0.39% | 0.07 |
| Ee Kim Cheng | 0.38% | 0.07 |
| OCBC Securities Pte. Ltd. | 0.35% | 0.06 |
| Robert Tang Eng Hui | 0.35% | 0.06 |
| Ting Kwong Keong | 0.35% | 0.06 |
| See Chii Wei | 0.35% | 0.06 |
| Chia Gin Fook | 0.31% | 0.05 |
| Tan Sun Ping | 0.31% | 0.05 |
| Soo Kee Hin | 0.3% | 0.05 |
| Chin Kiam Hsung | 0.29% | 0.05 |