MINHO | MINHO (M) BHD

0.330 (1.54%)

T-O (am): 0.000 (08:59:00)
Last updated: 17:00

Fundamental
Technical
Total Score

MINHO | MINHO (M) BHD


iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
29 Feb 24 Q4 Dec 23 4 31 Dec 23 48.85 4.07 -0.72 -1.5% 0.00 -0.20 2.1% 9.4% 235.8% 22.8%
30 Nov 23 Q3 Sep 23 3 31 Dec 23 47.84 1.33 0.53 1.1% 0.00 0.15 2.1% 6.1% 85.2% 49.5%
30 Aug 23 Q2 Jun 23 2 31 Dec 23 48.86 5.78 3.58 7.3% 0.00 1.00 2.0% 24.5% 54.7% 28.5%
31 May 23 Q1 Mar 23 1 31 Dec 23 47.88 3.96 2.32 4.8% 0.00 0.65 7.3% 28.5% 348.2% 49.4%
28 Feb 23 Q4 Dec 22 4 31 Dec 22 44.63 2.44 -0.93 -2.1% 0.00 -0.26 12.4% 42.1% 188.9% 115.1%
30 Nov 22 Q3 Sep 22 3 31 Dec 22 50.95 2.55 1.05 2.1% 0.00 0.29 21.3% 72.5% 62.4% 255.2%
30 Aug 22 Q2 Jun 22 2 31 Dec 22 64.74 5.82 2.79 4.3% 0.00 0.78 3.3% 11.2% 39.1% 1139.1%
31 May 22 Q1 Mar 22 1 31 Dec 22 66.97 8.78 4.58 6.8% 0.00 1.28 13.1% 17.0% 25.7% 91.1%
28 Feb 22 Q4 Dec 21 4 31 Dec 21 77.07 7.48 6.16 8.0% 0.00 1.73 160.9% 75.0% 1011.5% 711.9%
30 Nov 21 Q3 Sep 21 3 31 Dec 21 29.54 -0.67 -0.68 -2.3% 0.00 -0.19 49.2% 49.8% 400.4% 140.4%
30 Sep 21 Q2 Jun 21 2 31 Dec 21 58.20 1.80 0.23 0.4% 0.00 0.07 1.7% 22.9% 90.6% 90.2%
31 May 21 Q1 Mar 21 1 31 Dec 21 57.24 4.00 2.40 4.2% 0.00 0.70 30.0% 10.8% 338.0% 1588.0%
19 Mar 21 Q4 Dec 20 4 31 Dec 20 44.03 -1.68 -1.01 -2.3% 0.00 -0.30 25.1% 24.3% 160.2% 67.1%
30 Nov 20 Q3 Sep 20 3 31 Dec 20 58.79 3.03 1.67 2.9% 0.00 0.49 24.1% 7.1% 27.2% 2.6%
28 Aug 20 Q2 Jun 20 2 31 Dec 20 47.36 3.16 2.30 4.9% 0.00 0.68 8.3% 23.1% 1519.7% 187.5%
29 Jun 20 Q1 Mar 20 1 31 Dec 20 51.65 0.78 0.14 0.3% 0.00 0.04 11.2% 31.2% 104.6% 95.4%
28 Feb 20 Q4 Dec 19 4 31 Dec 19 58.14 -2.94 -3.06 -5.3% 0.00 -0.90 8.1% 6.0% 278.2% 246.9%
29 Nov 19 Q3 Sep 19 3 31 Dec 19 63.29 2.76 1.72 2.7% 0.00 0.50 2.7% 0.6% 114.8% 42.2%
30 Aug 19 Q2 Jun 19 2 31 Dec 19 61.62 2.36 0.80 1.3% 0.00 0.23 17.9% 13.6% 74.3% 81.5%
29 May 19 Q1 Mar 19 1 31 Dec 19 75.10 5.74 3.11 4.1% 0.00 0.91 21.5% 3.1% 49.4% 26.1%
28 Feb 19 Q4 Dec 18 4 31 Dec 18 61.82 3.01 2.08 3.4% 0.00 0.61 1.8% 7.4% 30.0% 8.8%
29 Nov 18 Q3 Sep 18 3 31 Dec 18 62.94 4.72 2.98 4.7% 0.00 1.35 11.8% 11.1% 31.1% 11.3%
30 Aug 18 Q2 Jun 18 2 31 Dec 18 71.33 7.15 4.32 6.0% 0.00 1.97 2.1% 0.6% 75.0% 39.9%
30 May 18 Q1 Mar 18 1 31 Dec 18 72.87 4.53 2.47 3.4% 0.00 1.12 9.2% 6.7% 8.1% 26.0%
27 Feb 18 Q4 Dec 17 4 31 Dec 17 66.76 4.11 2.28 3.4% 0.75 1.04 5.7% 0.5% 31.9% 47.1%
28 Nov 17 Q3 Sep 17 3 31 Dec 17 70.77 5.70 3.35 4.7% 0.00 1.53 0.2% 12.3% 8.7% 202.5%
30 Aug 17 Q2 Jun 17 2 31 Dec 17 70.93 4.99 3.09 4.3% 0.00 1.41 9.2% 2.4% 7.5% 12.8%
26 May 17 Q1 Mar 17 1 31 Dec 17 78.08 6.46 3.34 4.3% 0.00 1.52 17.5% 2.1% 115.0% 55.0%
27 Feb 17 Q4 Dec 16 4 31 Dec 16 66.44 1.42 1.55 2.3% 0.00 0.71 5.4% 6.8% 40.0% 238.1%
29 Nov 16 Q3 Sep 16 3 31 Dec 16 63.03 2.44 1.11 1.8% 0.00 0.50 9.0% 1.8% 59.5% 74.6%
30 Aug 16 Q2 Jun 16 2 31 Dec 16 69.30 5.53 2.74 4.0% 0.00 2.50 13.1% 0.8% 63.1% 68.6%
26 May 16 Q1 Mar 16 1 31 Dec 16 79.73 10.45 7.42 9.3% 0.00 6.71 11.9% 6.0% 1515.9% 32.5%
26 Feb 16 Q4 Dec 15 4 31 Dec 15 71.25 1.25 0.46 0.6% 0.00 0.42 11.1% 9.4% 89.5% 77.0%
27 Nov 15 Q3 Sep 15 3 31 Dec 15 64.16 8.12 4.37 6.8% 0.00 3.96 8.2% 15.8% 168.8% 449.2%
28 Aug 15 Q2 Jun 15 2 31 Dec 15 69.84 3.98 1.62 2.3% 0.00 1.48 7.2% 6.3% 85.2% 46.5%
29 May 15 Q1 Mar 15 1 31 Dec 15 75.23 14.87 10.98 14.6% 0.00 10.00 15.5% 43.3% 450.9% 57915.8%
27 Feb 15 31/12/14 4 31/12/14 65.11 2.33 1.99 3.1% 0.00 1.82 17.6% 35.2% 150.8% 86.1%

Historical Dividends

Financial Ratios

EPS 1.6 sen
Trailing PE (Sector Median: 14.1) 20.5
PEG 20.5
Altman Z 1.2
Beaver 0.135
Current Ratio 3.97
Debt-Equity (DE) Ratio 0.17
FCF Yield -4.71 %
Revenue QoQ 2.1 %
Revenue YoY 9.45%
Profit QoQ -235.85 %
Profit YoY 22.83 %
Profit Margin (Sector Median: 0.0) 2.95 %
ROE (ROIC: 1.37) 1.37 %
Dividend Per Share (DPS) 0.0 sen
Dividend Yield (DY) 0.0 %

Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 14.1)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: 0.0)
ROE (ROIC: 1.22)
Altman Z

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Graham Formula
Graham Number
Net Tangible Asset (NTA) 1.12
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] -0.72
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 21.42
Expected Revenue (M) 826.99
Expected Growth (%) 24.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


MR TAN CHOON HIAN reduced 67316.0 units announced on 14 Jul 2021 at ~RM0.34

Summary


Market Cap: 117 M.

Number of Shares: 356 M.

Adjusted Float: 71.7%.

Stock highly correlated with

ITRONIC (78%)

LAMBO (77%)

MAYBULK (75%)

BIMB (74%)

MINHO (M) BERHAD, an investment holding company, operates in the timber industry in Malaysia. The company is engaged in timber kiln drying and chemical preservative treatment; export of processed timber products; and manufacture and distribution of industrial paper bags. MINHO (M) BERHAD also manufactures, exports, and deals in molded timber and its related products. It trades in log supply and related products and also exploits timber concessions. It manufactures and deals in furniture components and related products. The company is based in Petaling Jaya, Malaysia and also has operations in the United Kingdom.

Sectors: Industrial Products, Wooden Products, Penny Stocks, Wood & Wood Products, Industrial Products & Services

Code: 5576

Website: http://www.minhobhd.com/

Related Links: Bursa | Annual Report | Announcement

Warrant Info:

No warrants listed

Top Shareholdings

Updated on 31-Mar-2023

Shareholder % Value (M)
Minho Holdings Sdn Bhd 28.33% 33.35
Cerah Bestari Sdn Bhd 3.77% 4.44
Emas Adil Sdn Bhd 3.38% 3.98
Mdb Manufacturing Sdn Bhd 3.15% 3.71
DBS Bank 2.49% 2.93
Loo Say Cheng 2.2% 2.59
LTK (Melaka) Sdn Bhd 2.06% 2.43
Gt-Max Resources Sdn Bhd 1.96% 2.31
Gan Thiam Seng 1.95% 2.3
Mak Ooi Yee 1.79% 2.11
Shio Lay Kian 1.17% 1.38
Liaw Kong Wah 0.96% 1.13
Ong Yik Gee 0.91% 1.07
Lim Kiat Si 0.82% 0.97
Cheah Keng Meng 0.77% 0.91
Lau Sow Ngan 0.75% 0.88
Siew Kiat Seng 0.75% 0.88
Loo Chen Nee 0.74% 0.87
Ladang Ternakan Kelang Sdn Bhd 0.68% 0.8
Tee Ah Swee 0.65% 0.77
Lim Han Leng 0.59% 0.69
Ng Sher Win 0.56% 0.66
Tan Chui Hua 0.56% 0.66
Ng Hin Seong 0.51% 0.6
Tan Yi Ho 0.5% 0.59
Lau Saw Kuen 0.48% 0.57
Tan Ah Tin 0.45% 0.53
Loo Keng Kiat 0.43% 0.51
Euginny Yap Chiew Yei 0.43% 0.51
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.