Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 13 Nov 25 | Q3 Sep 2025 | 3 | 31 Dec 2025 | 197.06 | 45.66 | 35.95 | 18.2% | 2.00 | 4.04 | 27.9% | 67.4% | 130.9% | 599.3% | ||||||||
| 15 Aug 25 | Q2 Jun 2025 | 2 | 31 Dec 2025 | 154.12 | 20.78 | 15.57 | 10.1% | 1.00 | 1.75 | 28.9% | 21.2% | 11.5% | 43.5% | ||||||||
| 16 May 25 | Q1 Mar 2025 | 1 | 31 Dec 2025 | 119.55 | 22.66 | 17.59 | 14.7% | 0.00 | 1.97 | 7.3% | 11.6% | 15.8% | 34.4% | ||||||||
| 21 Feb 25 | Q4 Dec 2024 | 4 | 31 Dec 2024 | 111.43 | 31.16 | 20.90 | 18.8% | 0.00 | 2.34 | 5.3% | 15.3% | 390.3% | 75.4% | ||||||||
| 20 Nov 24 | Q3 Sep 2024 | 3 | 31 Dec 2024 | 117.72 | -4.34 | -7.20 | -6.1% | 0.00 | -0.80 | 7.4% | 19.6% | 126.1% | 150.8% | ||||||||
| 16 Aug 24 | Q2 Jun 2024 | 2 | 31 Dec 2024 | 127.18 | 33.10 | 27.58 | 21.7% | 2.50 | 3.09 | 18.7% | 51.3% | 2.9% | 21.3% | ||||||||
| 10 May 24 | Q1 Mar 2024 | 1 | 31 Dec 2024 | 107.12 | 30.77 | 26.79 | 25.0% | 0.00 | 3.00 | 10.9% | 39.4% | 124.9% | 318.9% | ||||||||
| 23 Feb 24 | Q4 Dec 2023 | 4 | 31 Dec 2023 | 96.61 | 14.30 | 11.92 | 12.3% | 2.00 | 1.33 | 1.9% | 17.5% | 15.8% | 30.4% | ||||||||
| 09 Nov 23 | Q3 Sep 2023 | 3 | 31 Dec 2023 | 98.45 | 20.87 | 14.16 | 14.4% | 0.00 | 1.58 | 17.1% | 9.8% | 37.7% | 30.1% | ||||||||
| 11 Aug 23 | Q2 Jun 2023 | 2 | 31 Dec 2023 | 84.05 | 23.77 | 22.73 | 27.1% | 2.00 | 2.54 | 9.4% | 10.2% | 255.4% | 21.8% | ||||||||
| 08 May 23 | Q1 Mar 2023 | 1 | 31 Dec 2023 | 76.85 | 6.68 | 6.40 | 8.3% | 0.00 | 0.71 | 34.4% | 13.7% | 62.6% | 50.2% | ||||||||
| 22 Feb 23 | Q4 Dec 2022 | 4 | 31 Dec 2022 | 117.15 | 18.64 | 17.11 | 14.6% | 2.00 | 1.91 | 30.7% | 30.1% | 15.5% | 29.3% | ||||||||
| 07 Nov 22 | Q3 Sep 2022 | 3 | 31 Dec 2022 | 89.66 | 22.14 | 20.25 | 22.6% | 0.00 | 2.26 | 4.2% | 21.3% | 8.5% | 6.8% | ||||||||
| 28 Jul 22 | Q2 Jun 2022 | 2 | 31 Dec 2022 | 93.58 | 20.72 | 18.66 | 19.9% | 1.00 | 2.08 | 5.0% | 20.2% | 45.4% | 28.5% | ||||||||
| 29 Apr 22 | Q1 Mar 2022 | 1 | 31 Dec 2022 | 89.09 | 13.94 | 12.83 | 14.4% | 1.00 | 1.43 | 1.1% | 64.4% | 3.0% | 264.7% | ||||||||
| 21 Feb 22 | Q4 Dec 2021 | 4 | 31 Dec 2021 | 90.04 | 13.33 | 13.23 | 14.7% | 2.00 | 1.43 | 21.0% | 33.3% | 30.2% | 0.2% | ||||||||
| 29 Oct 21 | Q3 Sep 2021 | 3 | 31 Dec 2021 | 113.97 | 20.57 | 18.95 | 16.6% | 0.00 | 2.24 | 2.8% | 77.3% | 27.4% | 53.8% | ||||||||
| 30 Jul 21 | Q2 Jun 2021 | 2 | 31 Dec 2021 | 117.29 | 26.45 | 26.11 | 22.3% | 0.00 | 3.35 | 116.5% | 89.4% | 641.8% | 43.6% | ||||||||
| 28 Apr 21 | Q1 Mar 2021 | 1 | 31 Dec 2021 | 54.18 | 3.29 | 3.52 | 6.5% | 0.00 | 0.47 | 19.8% | 53.7% | 73.4% | 65.8% | ||||||||
| 19 Feb 21 | Q4 Dec 2020 | 4 | 31 Dec 2020 | 67.57 | 14.69 | 13.21 | 19.6% | 0.00 | 1.77 | 5.1% | 0.9% | 7.2% | 24.5% | ||||||||
| 23 Oct 20 | Q3 Sep 2020 | 3 | 31 Dec 2020 | 64.28 | 12.31 | 12.32 | 19.2% | 0.00 | 1.64 | 3.8% | 35.9% | 32.2% | 29.2% | ||||||||
| 27 Jul 20 | Q2 Jun 2020 | 2 | 31 Dec 2020 | 61.92 | 18.38 | 18.18 | 29.4% | 0.00 | 2.43 | 75.7% | 34.2% | 76.6% | 4.6% | ||||||||
| 18 May 20 | Q1 Mar 2020 | 1 | 31 Dec 2020 | 35.24 | 10.34 | 10.30 | 29.2% | 0.00 | 1.37 | 48.3% | 19.5% | 41.2% | 49.9% | ||||||||
| 20 Feb 20 | Q4 Dec 2019 | 4 | 31 Dec 2019 | 68.22 | 17.71 | 17.50 | 25.7% | 3.00 | 2.34 | 44.2% | 119.7% | 0.5% | 143.3% | ||||||||
| 21 Nov 19 | Q3 Sep 2019 | 3 | 31 Dec 2019 | 47.30 | 17.55 | 17.41 | 36.8% | 0.00 | 3.50 | 2.5% | 12.9% | 0.2% | 4.8% | ||||||||
| 22 Aug 19 | Q2 Jun 2019 | 2 | 31 Dec 2019 | 46.13 | 17.38 | 17.38 | 37.7% | 0.00 | 3.48 | 56.5% | 38.0% | 152.9% | 167.2% | ||||||||
| 23 May 19 | Q1 Mar 2019 | 1 | 31 Dec 2019 | 29.48 | 6.89 | 6.87 | 23.3% | 0.00 | 1.37 | 5.1% | 4.5% | ||||||||||
| 25 Feb 19 | Q4 Dec 2018 | 4 | 31 Dec 2018 | 31.06 | 7.17 | 7.19 | 23.2% | 0.00 | 1.44 | 42.8% | 56.7% | ||||||||||
| 28 Aug 18 | Q2 Jun 2018 | 2 | 31 Dec 2018 | 54.34 | 16.62 | 16.62 | 30.6% | 0.03 | 4.44 | 62.5% | 155.6% | ||||||||||
| 14 Jun 18 | Q1 Mar 2018 | 1 | 31 Dec 2018 | 33.44 | 6.69 | 6.50 | 19.4% | 0.00 | 1.80 |
| EPS | 10.0 sen |
| Trailing PE (Sector Median: 30.3) | 32.8 |
| PEG | 0.33 |
| Altman Z | 1.6 |
| Beaver | 0.35 |
| Current Ratio | 5.23 |
| Debt-Equity (DE) Ratio | 0.18 |
| FCF Yield | 1.12 % |
| Revenue QoQ | 27.86 % |
| Revenue YoY | 67.4% |
| Profit QoQ | 130.88 % |
| Profit YoY | 599.32 % |
| Profit Margin (Sector Median: 7.0) | 15.46 % |
| ROE (ROIC: 8.26) | 8.34 % |
| Dividend Per Share (DPS) | 3.0 sen |
| Dividend Yield (DY) | 0.91 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 30.3) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 7.0) | |
| ROE (ROIC: 6.89) | |
| Altman Z |
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation | |
| Average Analysts FV based on 3 rating(s) |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 1.21 | Consistent QR FV |
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 36.49 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 679.47 |
| Expected Revenue (M) | 3566.75 |
| Expected Growth (%) | 41.0 |
MR OH KUANG ENG added 1000000.0 units announced on 23 Jun 2022 at ~RM1.44
Market Cap: 2952 M.
Market Cap Class: Large caps
Number of Shares: 900 M.
Adjusted Float: 43.9%.
Stock highly correlated with
FBMMSCS (87%)
FBMSCAP (87%)
FBMMSCAP (86%)
PPHB (85%)
Mi Technovation Berhad, formerly known as Mi Equipment Holdings Bhd, is a Malaysia-based company, involved in the design, development and manufacturing of wafer-level chip scale packaging (WLCSP) sorting machines with inspection and testing capabilities. The company also provides maintenance services, technical support for these machines and sale of related spare parts and components. Its products include WLCSP die sorting machine, WLCSP post sawn final test machine, wafer to wafer sorting machine and infrared inspection machine.
Sectors: Automation, Technology, Technology Equipment, Semiconductors, ATE
Code: 5286
Website: https://mi-technovation.com/
Related Links: Bursa | Annual Report | Announcement
No warrants listed
Updated on 22-Jan-2026
| Shareholder | % | Value (M) |
|---|---|---|
| Oh Kuang Eng | 45.09% | 1330.94 |
| DBS Bank | 33.63% | 992.76 |
| Madam Yong Shiao Voon | 11.24% | 331.75 |
| Norges Bank | 5.16% | 152.29 |
| Citibank New York | 3.56% | 105.09 |
| Lim Ka Kian | 2.78% | 82.07 |
| Forte Investments Corp | 2.53% | 74.69 |
| UBS AG | 2.51% | 74.1 |
| Opulus Investments Corp | 2.45% | 72.32 |
| Asn Equity | 1.06% | 31.29 |
| Employees Provident Fund Board | 0.83% | 24.5 |
| Wang Chung Chen | 0.76% | 22.44 |
| Amanah Saham Bumiputera | 0.66% | 19.48 |
| Permodalan Nasional Berhad | 0.65% | 19.19 |
| Amanah Saham Nasional | 0.37% | 10.92 |
| Principal Dali Equity Fund | 0.36% | 10.63 |
| KWAP | 0.34% | 10.04 |
| Heng Kok Lin | 0.31% | 9.15 |
| Kenanga Shariah Growth Opportunities Fund | 0.27% | 7.97 |
| Ac Principal Dali Asia Pacific Equity Growth Fund | 0.25% | 7.38 |
| Az Fund 1-Az Equity-Asean Countries | 0.25% | 7.38 |
| Ong Tee Ni | 0.24% | 7.08 |
| Lembaga Tabung Angkatan Tentera | 0.23% | 6.79 |
| Wanjun Engineering Sdn Bhd | 0.22% | 6.49 |