MI | MI TECHNOVATION BERHAD
1.55 (0.0%)
T-O (am): 1.57 (08:59:00)
Last updated: 17:00
iSaham Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
Quarter Reports
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 07 Nov 22 | Q3 Sep 22 | 3 | 31 Dec 22 | 89.66 | 22.14 | 20.25 | 22.6% | 0.00 | 2.26 | 4.2% | 21.3% | 8.5% | 6.8% | ||||||||
| 28 Jul 22 | Q2 Jun 22 | 2 | 31 Dec 22 | 93.58 | 20.72 | 18.66 | 19.9% | 1.00 | 2.08 | 5.0% | 20.2% | 45.4% | 28.5% | ||||||||
| 29 Apr 22 | Q1 Mar 22 | 1 | 31 Dec 22 | 89.09 | 13.94 | 12.83 | 14.4% | 1.00 | 1.43 | 1.1% | 64.4% | 3.0% | 264.7% | ||||||||
| 21 Feb 22 | Q4 Dec 21 | 4 | 31 Dec 21 | 90.04 | 13.33 | 13.23 | 14.7% | 2.00 | 1.43 | 21.0% | 33.3% | 30.2% | 0.2% | ||||||||
| 29 Oct 21 | Q3 Sep 21 | 3 | 31 Dec 21 | 113.97 | 20.57 | 18.95 | 16.6% | 0.00 | 2.24 | 2.8% | 77.3% | 27.4% | 53.8% | ||||||||
| 30 Jul 21 | Q2 Jun 21 | 2 | 31 Dec 21 | 117.29 | 26.45 | 26.11 | 22.3% | 0.00 | 3.35 | 116.5% | 89.4% | 641.8% | 43.6% | ||||||||
| 28 Apr 21 | Q1 Mar 21 | 1 | 31 Dec 21 | 54.18 | 3.29 | 3.52 | 6.5% | 0.00 | 0.47 | 19.8% | 53.7% | 73.4% | 65.8% | ||||||||
| 19 Feb 21 | Q4 Dec 20 | 4 | 31 Dec 20 | 67.57 | 14.69 | 13.21 | 19.6% | 0.00 | 1.77 | 5.1% | 0.9% | 7.2% | 24.5% | ||||||||
| 23 Oct 20 | Q3 Sep 20 | 3 | 31 Dec 20 | 64.28 | 12.31 | 12.32 | 19.2% | 0.00 | 1.64 | 3.8% | 35.9% | 32.2% | 29.2% | ||||||||
| 27 Jul 20 | Q2 Jun 20 | 2 | 31 Dec 20 | 61.92 | 18.38 | 18.18 | 29.4% | 0.00 | 2.43 | 75.7% | 34.2% | 76.6% | 4.6% | ||||||||
| 18 May 20 | Q1 Mar 20 | 1 | 31 Dec 20 | 35.24 | 10.34 | 10.30 | 29.2% | 0.00 | 1.37 | 48.3% | 19.5% | 41.2% | 49.9% | ||||||||
| 20 Feb 20 | Q4 Dec 19 | 4 | 31 Dec 19 | 68.22 | 17.71 | 17.50 | 25.7% | 3.00 | 2.34 | 44.2% | 119.7% | 0.5% | 143.3% | ||||||||
| 21 Nov 19 | Q3 Sep 19 | 3 | 31 Dec 19 | 47.30 | 17.55 | 17.41 | 36.8% | 0.00 | 3.50 | 2.5% | 12.9% | 0.2% | 4.8% | ||||||||
| 22 Aug 19 | Q2 Jun 19 | 2 | 31 Dec 19 | 46.13 | 17.38 | 17.38 | 37.7% | 0.00 | 3.48 | 56.5% | 38.0% | 152.9% | 167.2% | ||||||||
| 23 May 19 | Q1 Mar 19 | 1 | 31 Dec 19 | 29.48 | 6.89 | 6.87 | 23.3% | 0.00 | 1.37 | 5.1% | 4.5% | ||||||||||
| 25 Feb 19 | Q4 Dec 18 | 4 | 31 Dec 18 | 31.06 | 7.17 | 7.19 | 23.2% | 0.00 | 1.44 | 42.8% | 56.7% | ||||||||||
| 28 Aug 18 | Q2 Jun 18 | 2 | 31 Dec 18 | 54.34 | 16.62 | 16.62 | 30.6% | 0.03 | 4.44 | 62.5% | 155.6% | ||||||||||
| 14 Jun 18 | Q1 Mar 18 | 1 | 31 Dec 18 | 33.44 | 6.69 | 6.50 | 19.4% | 0.00 | 1.80 |
Historical Dividends
Financial Ratios
| EPS | 7.22 sen |
| Trailing PE (Sector Median: 24.0) | 21.5 |
| PEG | 1.4 |
| Altman Z | 1.0 |
| Beaver | 0.276 |
| Current Ratio | 5.38 |
| Debt-Equity (DE) Ratio | 0.19 |
| FCF Yield | 3.56 % |
| Revenue QoQ | -4.19 % |
| Revenue YoY | -21.33% |
| Profit QoQ | 8.51 % |
| Profit YoY | 6.85 % |
| Profit Margin (Sector Median: 13.2) | 17.93 % |
| ROE (ROIC: 5.97) | 6.21 % |
| Dividend Per Share (DPS) | 4.0 sen |
| Dividend Yield (DY) | 2.58 % |
Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 24.0) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 13.2) | |
| ROE (ROIC: 3.87) | |
| Altman Z |
Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation | |
| Average Analysts FV based on 2 rating(s) |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 1.16 | Consistent QR FV |
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 11.22 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 679.47 |
| Expected Revenue (M) | 3566.75 |
| Expected Growth (%) | 41.0 |
Directors Share Purchases (Beta)
MR OH KUANG ENG added 1000000.0 units announced on 23 Jun 2022 at ~RM1.44
Summary
Market Cap: 1395 M.
Number of Shares: 900 M.
Float: Not Available.
Share Weight: Moderate.
Stock highly correlated with
DATAPRP (96%)
MUHIBAH (96%)
SCABLE (96%)
UNISEM (96%)
Mi Technovation Berhad, formerly known as Mi Equipment Holdings Bhd, is a Malaysia-based company, involved in the design, development and manufacturing of wafer-level chip scale packaging (WLCSP) sorting machines with inspection and testing capabilities. The company also provides maintenance services, technical support for these machines and sale of related spare parts and components. Its products include WLCSP die sorting machine, WLCSP post sawn final test machine, wafer to wafer sorting machine and infrared inspection machine.
Sectors: Automation, Technology, Technology Equipment, Semiconductors, ATE
Code: 5286
Website: https://mi-technovation.com/
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
No warrants listed
Top Shareholdings
Updated on 9-Apr-2020
| Shareholder | Value (M) |
|---|---|
| Oh Kuang Eng | 795.92 |
| Lim Ka Kian | 43.26 |
| Sim Ah Yoong | 25.08 |
| Namal (L) Ltd. | 14.88 |
| Kenrich Asia Tiske Aktier | 13.27 |
| Wang Chung Chen | 10.17 |
| Banque Pictet & Cie SA | 9.11 |
| Tokio Marine Life Insurance Malaysia Bhd. | 6.1 |
| FSS Trustee Corporation | 5.61 |
| Kumpulan Wang Persaraan (Diperbadankan) | 5.4 |
| Chuah Kim Seah | 3.89 |
| PMB Shariah Growth Fund | 3.88 |
| Ocular Asia Fund | 3.85 |
| Agrango Trading & Finance Corp | 3.79 |
| Wanjun Engineering Sdn. Bhd. | 3.78 |
| Fabry Continuation LLC | 3.72 |
| Kenanga Malaysian Inc Fund | 3.61 |
| National Trust Fund | 3.36 |
| Ong Tee Ni | 3.31 |
| Areca Equitytrust Fund | 3.21 |
| Evelyn Ng Zhen Zhing | 3.1 |
| Tung Chun Kang | 3.01 |
| Jpmorgan Malaysia Fund | 2.53 |
| Kenanga Amanah Saham Wanita | 2.51 |
| Teh Ban Chuan | 2.46 |
| Oregon Public Employees Retirement System | 2.39 |
Social
