MI | MI TECHNOVATION BERHAD

1.55 (0.0%)
3

T-O (am): 1.57 (08:59:00)
Last updated: 17:00

Fundamental
Technical
Total Score

MI | MI TECHNOVATION BERHAD


iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
07 Nov 22 Q3 Sep 22 3 31 Dec 22 89.66 22.14 20.25 22.6% 0.00 2.26 4.2% 21.3% 8.5% 6.8%
28 Jul 22 Q2 Jun 22 2 31 Dec 22 93.58 20.72 18.66 19.9% 1.00 2.08 5.0% 20.2% 45.4% 28.5%
29 Apr 22 Q1 Mar 22 1 31 Dec 22 89.09 13.94 12.83 14.4% 1.00 1.43 1.1% 64.4% 3.0% 264.7%
21 Feb 22 Q4 Dec 21 4 31 Dec 21 90.04 13.33 13.23 14.7% 2.00 1.43 21.0% 33.3% 30.2% 0.2%
29 Oct 21 Q3 Sep 21 3 31 Dec 21 113.97 20.57 18.95 16.6% 0.00 2.24 2.8% 77.3% 27.4% 53.8%
30 Jul 21 Q2 Jun 21 2 31 Dec 21 117.29 26.45 26.11 22.3% 0.00 3.35 116.5% 89.4% 641.8% 43.6%
28 Apr 21 Q1 Mar 21 1 31 Dec 21 54.18 3.29 3.52 6.5% 0.00 0.47 19.8% 53.7% 73.4% 65.8%
19 Feb 21 Q4 Dec 20 4 31 Dec 20 67.57 14.69 13.21 19.6% 0.00 1.77 5.1% 0.9% 7.2% 24.5%
23 Oct 20 Q3 Sep 20 3 31 Dec 20 64.28 12.31 12.32 19.2% 0.00 1.64 3.8% 35.9% 32.2% 29.2%
27 Jul 20 Q2 Jun 20 2 31 Dec 20 61.92 18.38 18.18 29.4% 0.00 2.43 75.7% 34.2% 76.6% 4.6%
18 May 20 Q1 Mar 20 1 31 Dec 20 35.24 10.34 10.30 29.2% 0.00 1.37 48.3% 19.5% 41.2% 49.9%
20 Feb 20 Q4 Dec 19 4 31 Dec 19 68.22 17.71 17.50 25.7% 3.00 2.34 44.2% 119.7% 0.5% 143.3%
21 Nov 19 Q3 Sep 19 3 31 Dec 19 47.30 17.55 17.41 36.8% 0.00 3.50 2.5% 12.9% 0.2% 4.8%
22 Aug 19 Q2 Jun 19 2 31 Dec 19 46.13 17.38 17.38 37.7% 0.00 3.48 56.5% 38.0% 152.9% 167.2%
23 May 19 Q1 Mar 19 1 31 Dec 19 29.48 6.89 6.87 23.3% 0.00 1.37 5.1% 4.5%
25 Feb 19 Q4 Dec 18 4 31 Dec 18 31.06 7.17 7.19 23.2% 0.00 1.44 42.8% 56.7%
28 Aug 18 Q2 Jun 18 2 31 Dec 18 54.34 16.62 16.62 30.6% 0.03 4.44 62.5% 155.6%
14 Jun 18 Q1 Mar 18 1 31 Dec 18 33.44 6.69 6.50 19.4% 0.00 1.80

Historical Dividends

Financial Ratios

EPS 7.22 sen
Trailing PE (Sector Median: 24.0) 21.5
PEG 1.4
Altman Z 1.0
Beaver 0.276
Current Ratio 5.38
Debt-Equity (DE) Ratio 0.19
FCF Yield 3.56 %
Revenue QoQ -4.19 %
Revenue YoY -21.33%
Profit QoQ 8.51 %
Profit YoY 6.85 %
Profit Margin (Sector Median: 13.2) 17.93 %
ROE (ROIC: 5.97) 6.21 %
Dividend Per Share (DPS) 4.0 sen
Dividend Yield (DY) 2.58 %

Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 24.0)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: 13.2)
ROE (ROIC: 3.87)
Altman Z

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Average Analysts FV based on 2 rating(s)
Graham Formula
Graham Number
Net Tangible Asset (NTA) 1.16
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] 11.22
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 679.47
Expected Revenue (M) 3566.75
Expected Growth (%) 41.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


MR OH KUANG ENG added 1000000.0 units announced on 23 Jun 2022 at ~RM1.44

Summary


Market Cap: 1395 M.

Number of Shares: 900 M.

Float: Not Available.

Share Weight: Moderate.

Stock highly correlated with

DATAPRP (96%)

MUHIBAH (96%)

SCABLE (96%)

UNISEM (96%)

Mi Technovation Berhad, formerly known as Mi Equipment Holdings Bhd, is a Malaysia-based company, involved in the design, development and manufacturing of wafer-level chip scale packaging (WLCSP) sorting machines with inspection and testing capabilities. The company also provides maintenance services, technical support for these machines and sale of related spare parts and components. Its products include WLCSP die sorting machine, WLCSP post sawn final test machine, wafer to wafer sorting machine and infrared inspection machine.

Sectors: Automation, Technology, Technology Equipment, Semiconductors, ATE

Code: 5286

Website: https://mi-technovation.com/

Related Links: Bursa | Annual Report | Announcement

Warrant Info:

No warrants listed

Top Shareholdings

Updated on 9-Apr-2020

Shareholder Value (M)
Oh Kuang Eng 795.92
Lim Ka Kian 43.26
Sim Ah Yoong 25.08
Namal (L) Ltd. 14.88
Kenrich Asia Tiske Aktier 13.27
Wang Chung Chen 10.17
Banque Pictet & Cie SA 9.11
Tokio Marine Life Insurance Malaysia Bhd. 6.1
FSS Trustee Corporation 5.61
Kumpulan Wang Persaraan (Diperbadankan) 5.4
Chuah Kim Seah 3.89
PMB Shariah Growth Fund 3.88
Ocular Asia Fund 3.85
Agrango Trading & Finance Corp 3.79
Wanjun Engineering Sdn. Bhd. 3.78
Fabry Continuation LLC 3.72
Kenanga Malaysian Inc Fund 3.61
National Trust Fund 3.36
Ong Tee Ni 3.31
Areca Equitytrust Fund 3.21
Evelyn Ng Zhen Zhing 3.1
Tung Chun Kang 3.01
Jpmorgan Malaysia Fund 2.53
Kenanga Amanah Saham Wanita 2.51
Teh Ban Chuan 2.46
Oregon Public Employees Retirement System 2.39

This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.