MHC | MHC PLANTATIONS BHD
1.03 (-2.83%)
T-O (am): 1.06 (08:59:00)
Last updated: 17:00
iSaham Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
Quarter Reports
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 27 Feb 24 | Q4 Dec 23 | 4 | 31 Dec 23 | 128.26 | 15.95 | 6.85 | 5.3% | 0.00 | 3.48 | 1.1% | 7.3% | 15.3% | 3040.8% | ||||||||
| 22 Nov 23 | Q3 Sep 23 | 3 | 31 Dec 23 | 126.85 | 15.55 | 8.08 | 6.4% | 0.00 | 4.11 | 10.0% | 9.1% | 88.8% | 22.0% | ||||||||
| 10 Aug 23 | Q2 Jun 23 | 2 | 31 Dec 23 | 115.33 | 9.56 | 4.28 | 3.7% | 0.00 | 2.18 | 7.8% | 36.2% | 51.9% | 73.8% | ||||||||
| 24 May 23 | Q1 Mar 23 | 1 | 31 Dec 23 | 106.99 | 7.06 | 2.82 | 2.6% | 6.00 | 1.43 | 10.5% | 30.2% | 1192.7% | 75.4% | ||||||||
| 27 Feb 23 | Q4 Dec 22 | 4 | 31 Dec 22 | 119.57 | 5.24 | 0.22 | 0.2% | 0.00 | 0.11 | 14.3% | 38.9% | 96.7% | 98.5% | ||||||||
| 17 Nov 22 | Q3 Sep 22 | 3 | 31 Dec 22 | 139.55 | 14.63 | 6.62 | 4.8% | 0.00 | 3.37 | 22.8% | 16.9% | 59.4% | 42.3% | ||||||||
| 26 Jul 22 | Q2 Jun 22 | 2 | 31 Dec 22 | 180.79 | 34.16 | 16.31 | 9.0% | 0.00 | 8.30 | 17.9% | 30.1% | 42.1% | 79.9% | ||||||||
| 17 May 22 | Q1 Mar 22 | 1 | 31 Dec 22 | 153.35 | 26.41 | 11.47 | 7.5% | 6.00 | 5.84 | 21.7% | 59.5% | 21.2% | 66.8% | ||||||||
| 24 Feb 22 | Q4 Dec 21 | 4 | 31 Dec 21 | 195.82 | 36.02 | 14.56 | 7.4% | 0.00 | 7.41 | 16.6% | 104.8% | 26.9% | 177.7% | ||||||||
| 26 Oct 21 | Q3 Sep 21 | 3 | 31 Dec 21 | 168.00 | 26.09 | 11.48 | 6.8% | 0.00 | 5.84 | 20.9% | 115.9% | 26.6% | 348.0% | ||||||||
| 12 Aug 21 | Q2 Jun 21 | 2 | 31 Dec 21 | 139.01 | 21.35 | 9.06 | 6.5% | 4.00 | 4.61 | 44.5% | 101.1% | 31.8% | 618.9% | ||||||||
| 27 May 21 | Q1 Mar 21 | 1 | 31 Dec 21 | 96.18 | 13.23 | 6.88 | 7.2% | 0.00 | 3.50 | 0.6% | 12.2% | 31.2% | 12403.6% | ||||||||
| 17 Nov 20 | Q3 Sep 20 | 3 | 31 Dec 20 | 95.60 | 11.67 | 5.24 | 5.5% | 0.00 | 2.67 | 22.9% | 11.5% | 104.6% | 9432.7% | ||||||||
| 23 Jul 20 | Q2 Jun 20 | 2 | 31 Dec 20 | 77.81 | 6.94 | 2.56 | 3.3% | 0.00 | 1.30 | 12.6% | 11.5% | 103.2% | 87.5% | ||||||||
| 24 Jun 20 | Q1 Mar 20 | 1 | 31 Dec 20 | 69.13 | 1.01 | 1.26 | 1.8% | 0.00 | 0.64 | 19.4% | 2.6% | 2192.7% | 855.1% | ||||||||
| 24 Mar 20 | Q4 Dec 19 | 4 | 31 Dec 19 | 85.74 | 2.99 | 0.06 | 0.1% | 0.00 | 0.03 | 0.0 | 14.5% | 0.0 | 95.6% | ||||||||
| 26 Feb 20 | Q4 Dec 20 | 4 | 31 Dec 20 | 85.74 | 2.99 | 0.06 | 0.1% | 0.00 | 0.03 | 22.9% | 5.8% | 96.0% | 101.9% | ||||||||
| 24 Oct 19 | Q3 Sep 19 | 3 | 31 Dec 19 | 69.78 | 1.93 | 1.37 | 2.0% | 0.00 | 0.70 | 1.7% | 3.0% | 918.0% | 26.0% | ||||||||
| 25 Jul 19 | Q2 Jun 19 | 2 | 31 Dec 19 | 70.98 | 0.90 | -0.17 | -0.2% | 0.00 | -0.08 | 5.2% | 21.8% | 113.3% | 107.3% | ||||||||
| 10 May 19 | Q1 Mar 19 | 1 | 31 Dec 19 | 74.86 | 3.92 | 1.25 | 1.7% | 0.00 | 0.64 | 7.7% | 24.9% | 144.0% | 58.2% | ||||||||
| 26 Feb 19 | Q4 Dec 18 | 4 | 31 Dec 18 | 81.07 | -3.95 | -2.85 | -3.5% | 0.00 | -1.45 | 12.7% | 24.1% | 254.7% | 190.0% | ||||||||
| 28 Nov 18 | Q3 Sep 18 | 3 | 31 Dec 18 | 71.97 | 1.15 | 1.84 | 2.6% | 0.00 | 0.94 | 20.7% | 25.6% | 19.1% | 63.7% | ||||||||
| 26 Jul 18 | Q2 Jun 18 | 2 | 31 Dec 18 | 90.77 | 5.40 | 2.28 | 2.5% | 0.00 | 1.16 | 9.0% | 5.7% | 24.1% | 49.0% | ||||||||
| 16 May 18 | Q1 Mar 18 | 1 | 31 Dec 18 | 99.74 | 10.55 | 3.00 | 3.0% | 0.00 | 1.53 | 6.7% | 10.3% | 5.3% | 35.7% | ||||||||
| 27 Feb 18 | Q4 Dec 17 | 4 | 31 Dec 17 | 106.87 | 8.49 | 3.17 | 3.0% | 0.00 | 1.61 | 10.5% | 0.3% | 37.6% | 97.4% | ||||||||
| 02 Nov 17 | Q3 Sep 17 | 3 | 31 Dec 17 | 96.68 | 13.05 | 5.08 | 5.3% | 0.00 | 2.59 | 0.4% | 4.8% | 13.6% | 12.4% | ||||||||
| 10 Aug 17 | Q2 Jun 17 | 2 | 31 Dec 17 | 96.29 | 14.14 | 4.47 | 4.7% | 1.50 | 2.28 | 6.5% | 30.1% | 4.3% | 131.2% | ||||||||
| 18 May 17 | Q1 Mar 17 | 1 | 31 Dec 17 | 90.45 | 13.45 | 4.67 | 5.2% | 0.00 | 2.38 | 15.6% | 55.2% | 190.8% | 2158.6% | ||||||||
| 23 Feb 17 | Q4 Dec 16 | 4 | 31 Dec 16 | 107.21 | 8.84 | 1.61 | 1.5% | 0.00 | 0.82 | 5.5% | 43.7% | 72.3% | 165.3% | ||||||||
| 20 Oct 16 | Q3 Sep 16 | 3 | 31 Dec 16 | 101.60 | 16.51 | 5.80 | 5.7% | 0.00 | 2.95 | 37.2% | 9.2% | 199.7% | 81.0% | ||||||||
| 28 Jul 16 | Q2 Jun 16 | 2 | 31 Dec 16 | 74.03 | 6.64 | 1.94 | 2.6% | 0.00 | 0.98 | 27.1% | 0.3% | 952.4% | 10.8% | ||||||||
| 27 May 16 | Q1 Mar 16 | 1 | 31 Dec 16 | 58.27 | -0.89 | -0.23 | -0.4% | 0.00 | -0.12 | 21.9% | 3.3% | 90.8% | 115.5% | ||||||||
| 26 Feb 16 | Q4 Dec 15 | 4 | 31 Dec 15 | 74.63 | 1.22 | -2.46 | -3.3% | 0.00 | -1.25 | 19.8% | 10.4% | 176.8% | 168.7% | ||||||||
| 19 Nov 15 | Q3 Sep 15 | 3 | 31 Dec 15 | 93.05 | 7.21 | 3.20 | 3.4% | 0.00 | 1.63 | 26.0% | 21.1% | 83.5% | 51.3% | ||||||||
| 30 Jul 15 | Q2 Jun 15 | 2 | 31 Dec 15 | 73.84 | 4.62 | 1.75 | 2.4% | 0.00 | 0.89 | 22.6% | 19.2% | 18.9% | 56.5% | ||||||||
| 07 May 15 | Q1 Mar 15 | 1 | 31 Dec 15 | 60.23 | 4.01 | 1.47 | 2.4% | 0.00 | 0.75 | 27.7% | 16.1% | 59.0% | 67.5% | ||||||||
| 17 Feb 15 | 31/12/14 | 4 | 31/12/14 | 83.25 | 3.19 | 3.58 | 4.3% | 2.00 | 1.82 | 8.3% | 5.1% | 69.2% | 55.2% |
Historical Dividends
Financial Ratios
| EPS | 11.24 sen |
| Trailing PE (Sector Median: 15.1) | 9.1 |
| PEG | 0.09 |
| Altman Z | 0.9 |
| Beaver | 0.525 |
| Current Ratio | 3.53 |
| Debt-Equity (DE) Ratio | 0.39 |
| FCF Yield | 21.09 % |
| Revenue QoQ | 1.11 % |
| Revenue YoY | 7.27% |
| Profit QoQ | -15.29 % |
| Profit YoY | 3040.83 % |
| Profit Margin (Sector Median: 8.7) | 4.61 % |
| ROE (ROIC: 6.51) | 6.87 % |
| Dividend Per Share (DPS) | 6.0 sen |
| Dividend Yield (DY) | 5.83 % |
Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 15.1) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 8.7) | |
| ROE (ROIC: 6.54) | |
| Altman Z |
Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 1.63 | Consistent QR FV |
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 6.85 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 17.47 |
| Expected Revenue (M) | 370.98 |
| Expected Growth (%) | 9.0 |
Directors Share Purchases (Beta)
MR CHAN KAM LEONG reduced 70000.0 units announced on 07 Jun 2022 at ~RM1.13
MR CHAN KAM LEONG reduced 115000.0 units announced on 03 Jun 2022 at ~RM1.13
MR CHAN KAM LEONG reduced 65186.0 units announced on 09 May 2022 at ~RM1.28
MR CHAN KAM LEONG reduced 65000.0 units announced on 29 Apr 2022 at ~RM1.36
MR CHAN KAM LEONG reduced 40000.0 units announced on 28 Apr 2022 at ~RM1.3
MR CHAN KAM LEONG reduced 200000.0 units announced on 26 Apr 2022 at ~RM1.33
MR CHAN KAM LEONG reduced 35000.0 units announced on 02 Mar 2022 at ~RM1.22
MR CHAN KAM LEONG reduced 35000.0 units announced on 26 Nov 2021 at ~RM0.94
MR CHAN KAM LEONG reduced 80000.0 units announced on 23 Nov 2021 at ~RM0.965
MR CHAN KAM LEONG reduced 40000.0 units announced on 21 Oct 2021 at ~RM1.02
MR CHAN KAM LEONG reduced 114800.0 units announced on 18 Oct 2021 at ~RM1.0
MR CHAN KAM LEONG reduced 80000.0 units announced on 12 Oct 2021 at ~RM0.945
MR CHAN KAM LEONG added 50000.0 units announced on 19 Nov 2020 at ~RM0.7
Summary
Market Cap: 201 M.
Number of Shares: 196 M.
Adjusted Float: 54.6%.
Stock highly correlated with
3A (74%)
TSH (74%)
ABMB (73%)
INNO (73%)
MHC Plantations Berhad, an investment company, is engaged in oil palm cultivation, investment holding and the operation of a hotel. The principal activities of its subsidiaries consist of cultivation of oil palm, sale of fresh fruit bunches, investment holding and property development. It operates Anson Hotel, which is a seven-storey hotel, located in the town of Teluk Intan. The Company has six direct subsidiaries, namely Champion Point Sdn Bhd, Majuperak Plantation Sdn Bhd, Yew Lee Holdings Sdn Berhad, Anson Oil Industries Berhad, Ayu Gemilang Sdn Bhd and Telok Anson Hotel Sdn Berhad. It also has three indirect subsidiaries, namely Sharikat Muzwin Bersaudara Sdn Bhd, Hutan Melintang Plantations Sdn Berhad and Majuperak Sawit Sdn Bhd.
Sectors: Plantation
Code: 5026
Website: https://www.mhc.com.my/
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
No warrants listed
Top Shareholdings
Updated on 31-Mar-2023
| Shareholder | % | Value (M) |
|---|---|---|
| Dato Mah Pooi Soo Realty Sdn Bhd | 45.38% | 91.61 |
| Reg Board Of T'Tees Of Dato Mah Pooi Soo Benevolent Fund | 3.56% | 7.19 |
| Mah Siew Hoe | 1.42% | 2.87 |
| Tan Aik Choon | 1.29% | 2.6 |
| Lim Cheng Hai | 1.22% | 2.46 |
| Lai Siak Hwee | 1.16% | 2.34 |
| Mah Siew Keong | 1.04% | 2.1 |
| Datin Seri Ooi Ah Thin | 0.97% | 1.96 |
| Mah Siew Chuan | 0.94% | 1.9 |
| Syarikat Majuperak Berhad | 0.54% | 1.09 |
| Liew Yoon Yee | 0.53% | 1.07 |
| Lim Loi Heng | 0.51% | 1.03 |
| Menjelang Citarasa Sdn Bhd | 0.51% | 1.03 |
| Leong Siew Mun | 0.51% | 1.03 |
| Yap Qwee Beng | 0.47% | 0.95 |
| Chin Kiam Hsung | 0.46% | 0.93 |
| Lim Jit Hai | 0.44% | 0.89 |
| Chong Yiew On | 0.43% | 0.87 |
| Tee Kim Tee @Tee Ching Tee | 0.43% | 0.87 |
| Yeoh Kim Leng | 0.38% | 0.77 |
| Lee Choo Seong @ Lee Cho Seng | 0.36% | 0.73 |
| Foong Hong Meng @ Foong Lai Choong | 0.34% | 0.69 |
| Chee Sai Mun | 0.32% | 0.65 |
| Tan Lai Kim (Holdings) Sdn Bhd | 0.31% | 0.63 |
| TLK Capital Sdn Bhd | 0.31% | 0.63 |
| Cham Ah Ung | 0.3% | 0.61 |
| Tan Liong Huat @ Tan Swee Huat | 0.29% | 0.59 |