T-O (am): 0.000 (08:59:00)
Last updated: 10:32
Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24 Nov 25 | Q3 Sep 25 | 3 | 31 Dec 25 | 103.54 | 13.55 | 5.29 | 5.1% | 0.00 | 0.72 | 7.1% | 49.5% | 34.4% | 37.2% | ||||||||
| 21 Aug 25 | Q2 Jun 25 | 2 | 31 Dec 25 | 96.64 | 16.74 | 8.06 | 8.3% | 0.00 | 1.10 | 13.1% | 22.2% | 16.3% | 10.8% | ||||||||
| 22 May 25 | Q1 Mar 25 | 1 | 31 Dec 25 | 111.19 | 21.82 | 9.63 | 8.7% | 0.00 | 1.31 | 20.9% | 24.1% | 30.8% | 14.6% | ||||||||
| 25 Feb 25 | Q4 Dec 24 | 4 | 31 Dec 24 | 91.98 | 13.12 | 7.36 | 8.0% | 0.00 | 1.00 | 32.8% | 89.0% | 91.1% | 271.9% | ||||||||
| 21 Nov 24 | Q3 Sep 24 | 3 | 31 Dec 24 | 69.26 | 9.63 | 3.85 | 5.6% | 0.00 | 0.52 | 12.4% | 147.7% | 47.0% | 156.5% | ||||||||
| 22 Aug 24 | Q2 Jun 24 | 2 | 31 Dec 24 | 79.07 | 14.62 | 7.27 | 9.2% | 0.00 | 0.99 | 11.7% | 343.8% | 13.5% | 14.7% | ||||||||
| 23 May 24 | Q1 Mar 24 | 1 | 31 Dec 24 | 89.60 | 16.44 | 8.41 | 9.4% | 1.00 | 1.14 | 84.1% | 298.7% | 296.3% | 377.9% | ||||||||
| 28 Feb 24 | Q4 Dec 23 | 4 | 31 Dec 23 | 48.67 | -1.11 | -4.28 | -8.8% | 0.00 | -0.58 | 74.1% | 76.2% | 385.1% | 114.7% | ||||||||
| 23 Nov 23 | Q3 Sep 23 | 3 | 31 Dec 23 | 27.96 | 3.00 | 1.50 | 5.4% | 2.00 | 0.22 | 56.9% | 55.2% | 76.3% | 49.5% | ||||||||
| 24 Aug 23 | Q2 Jun 23 | 2 | 31 Dec 23 | 17.82 | 3.66 | 6.34 | 35.6% | 0.00 | 0.51 | 20.7% | 59.2% | 260.5% | 646.9% | ||||||||
| 22 May 23 | Q1 Mar 23 | 1 | 31 Dec 23 | 22.47 | 3.94 | 1.76 | 7.8% | 0.00 | 0.14 | 89.0% | 46.4% | 94.0% | 384.6% | ||||||||
| 23 Feb 23 | Q4 Dec 22 | 4 | 31 Dec 22 | 204.51 | 38.93 | 29.13 | 14.2% | 0.00 | 2.33 | 227.6% | 254.4% | 879.7% | 1730.7% | ||||||||
| 24 Nov 22 | Q3 Sep 22 | 3 | 31 Dec 22 | 62.44 | 6.98 | 2.97 | 4.8% | 1.00 | 0.24 | 42.8% | 12.2% | 250.2% | 39.4% | ||||||||
| 25 Aug 22 | Q2 Jun 22 | 2 | 31 Dec 22 | 43.73 | 1.26 | 0.85 | 1.9% | 1.00 | 0.07 | 4.2% | 56.8% | 133.9% | 93.0% | ||||||||
| 26 May 22 | Q1 Mar 22 | 1 | 31 Dec 22 | 41.95 | 0.88 | 0.36 | 0.9% | 0.00 | 0.03 | 27.3% | 68.6% | 77.2% | 96.2% | ||||||||
| 24 Feb 22 | Q4 Dec 21 | 4 | 31 Dec 21 | 57.71 | 2.07 | 1.59 | 2.8% | 0.00 | 0.13 | 18.8% | 61.8% | 67.6% | 101.2% | ||||||||
| 25 Nov 21 | Q3 Sep 21 | 3 | 31 Dec 21 | 71.07 | 6.24 | 4.90 | 6.9% | 1.00 | 0.39 | 29.8% | 31.6% | 59.5% | 86.5% | ||||||||
| 26 Aug 21 | Q2 Jun 21 | 2 | 31 Dec 21 | 101.28 | 17.43 | 12.12 | 12.0% | 1.00 | 0.97 | 24.2% | 257.3% | 27.1% | 571.2% | ||||||||
| 27 May 21 | Q1 Mar 21 | 1 | 31 Dec 21 | 133.55 | 12.30 | 9.53 | 7.1% | 0.00 | 0.76 | 11.5% | 25.1% | 107.0% | 36.0% | ||||||||
| 25 Feb 21 | Q4 Dec 20 | 4 | 31 Dec 20 | 150.90 | -124.67 | -135.82 | -90.0% | 0.00 | -12.53 | 45.2% | 81.0% | 473.5% | 1252.6% | ||||||||
| 26 Nov 20 | Q3 Sep 20 | 3 | 31 Dec 20 | 103.93 | 41.11 | 36.37 | 35.0% | 0.00 | 4.64 | 266.6% | 141.0% | 1914.7% | 1472.2% | ||||||||
| 27 Aug 20 | Q2 Jun 20 | 2 | 31 Dec 20 | 28.35 | 2.65 | 1.80 | 6.4% | 0.00 | 0.23 | 73.5% | 59.9% | 87.9% | 70.6% | ||||||||
| 02 Jun 20 | Q1 Mar 20 | 1 | 31 Dec 20 | 106.76 | 19.93 | 14.90 | 13.9% | 0.00 | 1.90 | 28.1% | 29.8% | 26.4% | 211.7% | ||||||||
| 27 Feb 20 | Q4 Dec 19 | 4 | 31 Dec 19 | 83.36 | 15.69 | 11.78 | 14.1% | 0.00 | 1.50 | 93.3% | 61.0% | 409.5% | 262.8% | ||||||||
| 28 Nov 19 | Q3 Sep 19 | 3 | 31 Dec 19 | 43.12 | 3.60 | 2.31 | 5.4% | 0.00 | 0.30 | 38.9% | 5.0% | 62.3% | 1319.0% | ||||||||
| 29 Aug 19 | Q2 Jun 19 | 2 | 31 Dec 19 | 70.62 | 8.10 | 6.14 | 8.7% | 0.00 | 0.78 | 14.2% | 114.1% | 28.4% | 368.4% | ||||||||
| 30 May 19 | Q1 Mar 19 | 1 | 31 Dec 19 | 82.28 | 7.71 | 4.78 | 5.8% | 0.00 | 0.61 | 58.9% | 132.6% | 47.2% | 216.0% | ||||||||
| 28 Feb 19 | Q4 Dec 18 | 4 | 31 Dec 18 | 51.77 | 3.02 | 3.25 | 6.3% | 0.00 | 0.41 | 26.1% | 100.9% | 1892.6% | 116.2% | ||||||||
| 28 Aug 18 | Q2 Jun 18 | 2 | 31 Dec 18 | 41.07 | 1.04 | 0.16 | 0.4% | 0.00 | 0.02 | 24.5% | 56.5% | 107.1% | 102.8% | ||||||||
| 24 May 18 | Q1 Mar 18 | 1 | 31 Dec 18 | 32.98 | -2.65 | -2.29 | -6.9% | 0.00 | -0.42 | 6.8% | 163.8% | 44.5% | 36.8% | ||||||||
| 27 Feb 18 | Q4 Dec 17 | 4 | 31 Dec 17 | 35.38 | -4.76 | -4.12 | -11.7% | 0.00 | -0.77 | 37.3% | 159.7% | 79.4% | 3.9% | ||||||||
| 23 Nov 17 | Q3 Sep 17 | 3 | 31 Dec 17 | 25.76 | -19.28 | -20.03 | -77.8% | 0.00 | -3.73 | 1.8% | 89.3% | 239.4% | 450.5% | ||||||||
| 29 Aug 17 | Q2 Jun 17 | 2 | 31 Dec 17 | 26.24 | -6.18 | -5.90 | -22.5% | 0.00 | -1.16 | 109.9% | 172.5% | 63.0% | 107.3% | ||||||||
| 25 May 17 | Q1 Mar 17 | 1 | 31 Dec 17 | 12.50 | -3.69 | -3.62 | -29.0% | 0.00 | -0.75 | 8.2% | 127.4% | 15.6% | 20.9% | ||||||||
| 23 Feb 17 | Q4 Dec 16 | 4 | 31 Dec 16 | 13.62 | -3.96 | -4.29 | -31.5% | 0.00 | -0.89 | 0.1% | 54.7% | 17.9% | 338.5% | ||||||||
| 15 Nov 16 | Q3 Sep 16 | 3 | 31 Dec 16 | 13.61 | -3.26 | -3.64 | -26.7% | 0.00 | -0.71 | 41.3% | 301.7% | 27.8% | 29.6% | ||||||||
| 25 Aug 16 | Q2 Jun 16 | 2 | 31 Dec 16 | 9.63 | -2.97 | -2.85 | -29.6% | 0.00 | -0.68 | 75.2% | 880.9% | 4.9% | 104.0% | ||||||||
| 19 May 16 | Q1 Mar 16 | 1 | 31 Dec 16 | 5.50 | -2.92 | -2.99 | -54.5% | 0.00 | -0.69 | 37.6% | 0.0 | 266.5% | 18.4% | ||||||||
| 29 Feb 16 | Q4 Dec 15 | 4 | 31 Dec 15 | 8.81 | 1.92 | 1.80 | 20.4% | 0.00 | 0.39 | 160.0% | 269.7% | 164.0% | 120.4% | ||||||||
| 30 Nov 15 | Q3 Sep 15 | 3 | 31 Dec 15 | 3.39 | -2.75 | -2.81 | -82.9% | 0.00 | -0.65 | 245.0% | 60.9% | 103.9% | 234.5% | ||||||||
| 25 Aug 15 | Q2 Jun 15 | 2 | 31 Dec 15 | 0.98 | 71.90 | 71.63 | 7294.3% | 0.00 | 16.09 | 0.0 | 88.4% | 2932.3% | 2137.8% | ||||||||
| 27 May 15 | Q1 Mar 15 | 1 | 31 Dec 15 | 0.00 | -2.73 | -2.53 | 0.0% | 0.00 | -0.58 | 100.0% | 100.0% | 71.3% | 49.2% | ||||||||
| 25 Feb 15 | 31/12/14 | 4 | 31/12/14 | 2.38 | -8.71 | -8.82 | -370.0% | 0.00 | -2.12 | 72.5% | 81.4% | 522.3% | 8.2% |
| EPS | 4.13 sen |
| Trailing PE (Sector Median: 12.4) | 8.8 |
| PEG | 3.17 |
| Altman Z | 1.5 |
| Beaver | -0.101 |
| Current Ratio | 6.81 |
| Debt-Equity (DE) Ratio | 0.85 |
| FCF Yield | -17.73 % |
| Revenue QoQ | 7.14 % |
| Revenue YoY | 49.49% |
| Profit QoQ | -34.42 % |
| Profit YoY | 37.2 % |
| Profit Margin (Sector Median: 8.2) | 7.52 % |
| ROE (ROIC: 3.56) | 5.62 % |
| Dividend Per Share (DPS) | 0.0 sen |
| Dividend Yield (DY) | 0.0 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 12.4) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 8.2) | |
| ROE (ROIC: 3.45) | |
| Altman Z |
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.73 | Consistent QR FV |
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 4.98 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 0.0 |
| Expected Revenue (M) | 0.0 |
| Expected Growth (%) | 0.0 |
TAN SRI DATUK SERI GAN SEONG LIAM added 1000000.0 units announced on 27 Nov 2023 at ~RM0.4
TAN SRI DATUK SERI GAN SEONG LIAM added 390000.0 units announced on 20 Sep 2023 at ~RM0.39
TAN SRI DATUK SERI GAN SEONG LIAM added 745000.0 units announced on 18 Sep 2023 at ~RM0.37
DATUK SERI GAN SEONG LIAM added 294100.0 units announced on 19 Jan 2023 at ~RM0.185
DATUK SERI GAN SEONG LIAM added 30000011.0 units announced on 19 Oct 2022 at ~RM0.18
DATUK SERI GAN SEONG LIAM added 2000000.0 units announced on 07 Sep 2021 at ~RM0.27
DATUK SERI GAN SEONG LIAM added 20000000.0 units announced on 11 Jun 2021 at ~RM0.25
Market Cap: 268 M.
Market Cap Class: Small caps
Number of Shares: 735 M.
Adjusted Float: 53.2%.
Stock highly correlated with
AYS (92%)
L&PBHD (92%)
BAUTO (91%)
HEVEA (91%)
Maxim Global Berhad, formerly known as Tadmax Resources Berhad, is a public listed company involved mainly in Property Development, Agriculture Development and Industrial Supply. Property Development, engaged in developing affordable homes for low and middle income earners. Agriculture Development will be a major aspect ofthe company's growth with a land bank of 80,000 ha.
Sectors: Penny Stocks, Property
Code: 4022
Website: https://maximglobal.com.my/
Related Links: Bursa | Annual Report | Announcement
No warrants listed
Updated on 31-Mar-2023
| Shareholder | % | Value (M) |
|---|---|---|
| Tan Sri Datuk Seri Gan Seong Liam | 21.79% | 58.48 |
| Gan Seong Liam | 15.15% | 40.66 |
| Gan Kuok Wei | 10.6% | 28.46 |
| Gan Kuok Chyuan | 10.26% | 27.54 |
| Chai Chang Guan | 7.14% | 19.16 |
| Tan Kak Seng | 6.94% | 18.63 |
| Chai Seong Min | 6.41% | 17.2 |
| Gan Lee Ha | 6.14% | 16.48 |
| Lee Cheh Hian | 6.14% | 16.48 |
| Sanlens Sdn Bhd | 4.91% | 13.18 |
| Gan Yu Chai | 4.1% | 11.0 |
| Global Showcase Sdn Bhd | 2.55% | 6.84 |
| Kok Boon Kiat | 2.5% | 6.71 |
| Impiria Jaya Sdn Bhd | 2.39% | 6.41 |
| Anuar Bin Adam | 1.74% | 4.67 |
| Loh Foong Ping | 1.7% | 4.56 |
| Teo Kwee Hock | 1.63% | 4.37 |
| Teo Siew Lai | 1.26% | 3.38 |
| Sim Keng Chor | 0.9% | 2.42 |
| Lim Khek Keng | 0.54% | 1.45 |
| Nomis Sim Siang Leng | 0.53% | 1.42 |
| Tay Hock Soon | 0.5% | 1.34 |
| Inas Angkasa Sdn Bhd | 0.49% | 1.32 |
| Koo Weng Seng | 0.46% | 1.23 |
| Yap Yee Hock | 0.38% | 1.02 |
| Ong Yoong Nyock | 0.38% | 1.02 |
| Chee Chow Ing | 0.36% | 0.97 |
| Simson Xian Zhi | 0.32% | 0.86 |
Some features of iSaham Insights are exclusively available to iSaham Pro clients.
Learn More about iSaham Pro(Bonus Issue, Share Split or Share consolidation for the past 3 years)
| Ex-Date | Category | Entitlements |
|---|---|---|
| No entitlements detected |
(Fund raising via private placement shares for the past 3 years)
| Date | Stage | Purpose | Issue Price |
|---|---|---|---|
| No Private Placements detected |