MALPAC | MALPAC HOLDINGS BERHAD [NS]

1.03 (0.98%)
3

T-O (am): 0.000 (08:59:00)
Last updated: 16:16

Fundamental
Technical
Total Score

MALPAC | MALPAC HOLDINGS BERHAD


iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
21 Feb 24 Q2 Dec 23 2 30 Jun 24 1.06 -0.31 -0.31 -29.3% 0.00 -0.41 3.9% 73.6% 130.5% 105.3%
29 Nov 23 Q1 Sep 23 1 30 Jun 24 1.02 1.02 1.02 99.7% 0.00 1.36 1.2% 222.4% 178.0% 148.8%
23 Aug 23 Q4 Jun 23 4 30 Jun 23 1.01 -0.94 -1.31 -129.3% 0.00 -1.74 3.8% 201.5% 773.2% 1.3%
18 May 23 Q3 Mar 23 3 30 Jun 23 0.97 0.19 0.19 19.9% 0.00 0.26 75.8% 283.1% 96.7% 49.5%
22 Feb 23 Q2 Dec 22 2 30 Jun 23 4.03 5.91 5.91 146.8% 0.00 7.88 1169.7% 208.4% 382.9% 267.7%
23 Nov 22 Q1 Sep 22 1 30 Jun 23 0.32 -2.09 -2.09 -658.7% 0.00 -2.78 5.4% 65.5% 57.8% 197.3%
24 Aug 22 Q4 Jun 22 4 30 Jun 22 0.34 -1.20 -1.32 -394.9% 0.00 -1.76 31.9% 32.3% 444.5% 74.6%
25 May 22 Q3 Mar 22 3 30 Jun 22 0.25 0.44 0.38 151.2% 0.00 0.51 80.5% 60.2% 110.9% 92.9%
22 Feb 22 Q2 Dec 21 2 30 Jun 22 1.30 -3.52 -3.52 -270.0% 0.00 -4.70 41.9% 53.1% 264.2% 193.5%
24 Nov 21 Q1 Sep 21 1 30 Jun 22 0.92 2.15 2.15 233.3% 0.00 2.86 85.9% 4.6% 141.3% 37.9%
25 Aug 21 Q4 Jun 21 4 30 Jun 21 0.49 -5.20 -5.20 -1050.5% 0.00 -6.93 22.4% 0.0 196.4% 455.9%
25 May 21 Q3 Mar 21 3 30 Jun 21 0.64 5.39 5.39 845.1% 0.00 7.19 77.1% 0.0 43.1% 264.2%
24 Feb 21 Q2 Dec 20 2 30 Jun 21 2.78 3.90 3.77 135.4% 0.00 5.02 188.5% 0.0 9.0% 858.5%
26 Nov 20 Q1 Sep 20 1 30 Jun 21 0.96 3.46 3.46 358.4% 0.00 4.61 0.0 0.0 136.5% 1051.8%
21 Aug 20 Q4 Jun 20 4 30 Jun 20 0.00 1.46 1.46 0.0% 0.00 1.95 0.0 0.0 144.5% 225.8%
25 Jun 20 Q3 Mar 20 3 30 Jun 20 0.00 -3.28 -3.28 0.0% 0.00 -4.38 0.0 0.0 935.6% 379.7%
21 Feb 20 Q2 Dec 19 2 30 Jun 20 0.00 0.39 0.39 0.0% 0.00 0.52 0.0 0.0 208.3% 110.7%
28 Nov 19 Q1 Sep 19 1 30 Jun 20 0.00 -0.36 -0.36 0.0% 0.00 -0.48 0.0 0.0 68.7% 79.8%
21 Aug 19 Q4 Jun 19 4 30 Jun 19 0.00 -1.16 -1.16 0.0% 0.00 -1.55 0.0 0.0 198.9% 20.6%
30 May 19 Q3 Mar 19 3 30 Jun 19 0.00 1.17 1.17 0.0% 0.00 1.57 0.0 0.0 131.8% 108.9%
21 Feb 19 Q2 Dec 18 2 30 Jun 19 0.00 -3.69 -3.69 0.0% 0.00 -4.92 0.0 0.0 105.0% 179.6%
28 Nov 18 Q1 Sep 18 1 30 Jun 19 0.00 -1.80 -1.80 0.0% 10.00 -2.40 0.0 0.0 23.0% 51.8%
28 Aug 18 Q4 Jun 18 4 30 Jun 18 0.00 -1.46 -1.46 0.0% 0.00 -1.95 0.0 0.0 360.3% 75.4%
23 May 18 Q3 Mar 18 3 30 Jun 18 0.00 0.56 0.56 0.0% 0.00 0.75 0.0 0.0 142.6% 85.2%
12 Feb 18 Q2 Dec 17 2 30 Jun 18 0.00 -1.32 -1.32 0.0% 0.00 -1.76 0.0 0.0 11.3% 23.7%
22 Nov 17 Q1 Sep 17 1 30 Jun 18 0.00 -1.19 -1.19 0.0% 0.00 -1.58 0.0 0.0 80.1% 410.2%
29 Aug 17 Q4 Jun 17 4 30 Jun 17 0.00 -5.96 -5.96 0.0% 0.00 -7.94 0.0 0.0 256.7% 254.7%
17 May 17 Q3 Mar 17 3 30 Jun 17 0.00 3.80 3.80 0.0% 0.00 5.07 0.0 0.0 320.0% 3826.5%
15 Feb 17 Q2 Dec 16 2 30 Jun 17 0.00 -1.73 -1.73 0.0% 0.00 -2.30 0.0 0.0 552.4% 254.2%
17 Nov 16 Q1 Sep 16 1 30 Jun 17 0.00 0.38 0.38 0.0% 0.00 0.51 0.0 0.0 122.8% 113.3%
30 Aug 16 30 Jun 16 Other 30 Jun 16 0.00 -1.68 -1.68 0.0% 0.00 -2.24 0.0 0.0 1546.1% 54.6%
18 May 16 31 Mar 16 Other 30 Jun 16 0.00 -0.28 -0.10 0.0% 0.00 -0.14 0.0 0.0 109.1% 82.6%
24 Feb 16 31 Dec 15 Other 30 Jun 16 0.00 1.12 1.12 0.0% 0.00 1.49 0.0 0.0 139.0% 120.4%
18 Nov 15 Q3 Sep 15 3 31 Dec 15 0.00 -2.87 -2.87 0.0% 0.00 -3.83 0.0 0.0 164.6% 1020.8%
20 Aug 15 Q2 Jun 15 2 31 Dec 15 0.00 -1.09 -1.09 0.0% 0.00 -1.45 0.0 0.0 85.6% 195.9%
21 May 15 Q1 Mar 15 1 31 Dec 15 0.00 -0.58 -0.58 0.0% 0.00 -0.78 0.0 0.0 89.3% 29.7%
25 Feb 15 31/12/14 4 31/12/14 0.00 -5.50 -5.50 0.0% 0.00 -7.33 0.0 0.0 1861.2% 8553.9%

Historical Dividends

Financial Ratios

EPS -0.54 sen
Trailing PE (Sector Median: 14.9) 0.0
PEG 0.0
Altman Z 1.3
Beaver -0.178
Current Ratio 11.87
Debt-Equity (DE) Ratio 0.06
FCF Yield -2.22 %
Revenue QoQ 3.91 %
Revenue YoY -73.61%
Profit QoQ -130.52 %
Profit YoY -105.26 %
Profit Margin (Sector Median: 8.7) -9.93 %
ROE (ROIC: -0.23) -0.23 %
Dividend Per Share (DPS) 0.0 sen
Dividend Yield (DY) 0.0 %

Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 14.9)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: 8.7)
ROE (ROIC: -0.25)
Altman Z

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Graham Formula
Graham Number
Net Tangible Asset (NTA) 2.31
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] -0.31
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 4.81
Expected Revenue (M) 7.4
Expected Growth (%) -3.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


MR LIM HONG LIANG added 105800.0 units announced on 10 Jan 2024 at ~RM1.08

MR LIM HONG LIANG added 20000.0 units announced on 24 May 2023 at ~RM0.82

MR LIM HONG LIANG added 48400.0 units announced on 19 Jan 2023 at ~RM1.02

MR LIM HONG LIANG added 1800.0 units announced on 28 Dec 2022 at ~RM1.03

MR KAN AH CHUN added 12000.0 units announced on 12 Dec 2022 at ~RM1.01

MR LIM HONG LIANG added 45000.0 units announced on 30 Sep 2022 at ~RM1.03

MR LIM HONG LIANG added 20000.0 units announced on 23 Sep 2022 at ~RM1.03

MR LIM HONG LIANG added 35000.0 units announced on 21 Sep 2022 at ~RM1.03

MR LIM HONG LIANG added 20000.0 units announced on 13 Sep 2022 at ~RM1.03

MR LIM HONG LIANG added 25000.0 units announced on 12 Sep 2022 at ~RM1.03

MR LIM HONG LIANG added 45000.0 units announced on 01 Sep 2022 at ~RM1.03

MR LIM HONG LIANG added 46500.0 units announced on 07 Jul 2022 at ~RM1.12

MR LIM HONG LIANG added 45000.0 units announced on 23 Jun 2022 at ~RM1.05

MR LIM HONG LIANG added 43000.0 units announced on 21 Jun 2022 at ~RM1.05

MR KAN AH CHUN added 19200.0 units announced on 15 Jun 2022 at ~RM1.05

MR LIM HONG LIANG added 23000.0 units announced on 02 Jun 2022 at ~RM1.15

MR LIM HONG LIANG added 30000.0 units announced on 01 Jun 2022 at ~RM1.15

MR LIM HONG LIANG added 45000.0 units announced on 25 Apr 2022 at ~RM1.18

MR LIM HONG LIANG added 47000.0 units announced on 22 Apr 2022 at ~RM1.18

MR LIM HONG LIANG added 22000.0 units announced on 06 Apr 2022 at ~RM1.16

MR LIM HONG LIANG added 5000.0 units announced on 28 Mar 2022 at ~RM1.13

MR LIM HONG LIANG added 45000.0 units announced on 24 Mar 2022 at ~RM1.12

MR KAN AH CHUN added 9700.0 units announced on 17 Mar 2022 at ~RM1.14

MR KAN AH CHUN added 12000.0 units announced on 10 Mar 2022 at ~RM1.14

MR LIM HONG LIANG added 40000.0 units announced on 08 Mar 2022 at ~RM1.13

MR LIM HONG LIANG added 35000.0 units announced on 04 Mar 2022 at ~RM1.11

MR LIM HONG LIANG added 53000.0 units announced on 01 Mar 2022 at ~RM1.11

MR LIM HONG LIANG added 110000.0 units announced on 28 Feb 2022 at ~RM1.16

MR LIM HONG LIANG added 80000.0 units announced on 19 Jan 2022 at ~RM1.07

MR LIM HONG LIANG added 65000.0 units announced on 12 Jan 2022 at ~RM1.05

MR LIM HONG LIANG added 42000.0 units announced on 07 Apr 2021 at ~RM0.86

MR LIM HONG LIANG added 32200.0 units announced on 05 Apr 2021 at ~RM0.785

MR LIM HONG LIANG added 16000.0 units announced on 22 Mar 2021 at ~RM0.96

MR LIM HONG LIANG added 42300.0 units announced on 02 Dec 2020 at ~RM0.715

MR KAN AH CHUN added 2600.0 units announced on 06 Oct 2020 at ~RM0.45

MR LIM HONG LIANG added 30000.0 units announced on 28 Sep 2020 at ~RM0.54

Summary


Market Cap: 77 M.

Number of Shares: 75 M.

Adjusted Float: 43.8%.

Stock highly correlated with

JADI (68%)

HPPHB (67%)

EDUSPEC (61%)

IND-PROD (60%)

MALPAC HOLDINGS BERHAD, an investment holding company, is engaged in cultivation of oil palm in Malaysia. It is also engaged in the provision of management services, as well as in money lending activities. The company is based in Seremban, Malaysia.

Sectors: Plantation

Code: 4936

Website: http://www.malpac.com.my/

Related Links: Bursa | Annual Report | Announcement

Warrant Info:

No warrants listed

Top Shareholdings

Updated on 2-Oct-2023

Shareholder % Value (M)
Lim Hong Liang 20.98% 16.21
Tan Chon Sing @ Tan Kim Tieng 13.75% 10.62
Advance Synergy Capital Sdn Bhd 10.72% 8.28
Mary Tan @ Tan Hui Ngoh 5.95% 4.6
Gan Teck Chong @ Gan Kwan Chong 5.22% 4.03
Wawasan Lembaran Sdn Bhd 4.92% 3.8
Chew Loy Chee 4.2% 3.24
Teo Kwee Hock 4.06% 3.14
Teo Siew Lai 4.0% 3.09
Kan Ah Chun 3.25% 2.51
Ng Faai @ Ng Yoke Pei 2.95% 2.28
Garth Kevin Albuquerque 2.67% 2.06
Loh Siew Hooi 2.63% 2.03
Chin Kiam Hsung 1.42% 1.1
Soh Chee Wen 0.49% 0.38
Yap Ah Ngah @ Yap Neo Nya 0.48% 0.37
Tong Seow Mei 0.29% 0.22
Law Chee Pei 0.28% 0.22
Tan Kim Tee 0.27% 0.21
Tan Akuan 0.26% 0.2
Lim Yee Lin 0.23% 0.18
Teh Boon Sing 0.23% 0.18
Yeap Lean Khim 0.22% 0.17
Omega Securities Sdn Bhd 0.21% 0.16
Siew Tong Chee 0.2% 0.15
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.