M&G | MARINE & GENERAL BERHAD

0.175 (0.0%)
2
T-O (am): 0.000 (08:59:00)
Price updated as of: 16:05

M&G Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Chart:

M&G Quarter Reports

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS		 Adj.
[M]		 NP [M]
(adj)		 NPM
(adj)		 EPS
(adj)		 E. QoQ
(adj)		 E. YoY
(adj)		 TTM EPS
(adj)
16 Dec 25 Q2 Oct 2025 2 30 Apr 2026 98.34 15.36 11.80 12.0% 0.00 0.53 1.1% 5.7% 29.0% 2.2%
25 Sep 25 Q1 Jul 2025 1 30 Apr 2026 99.43 23.35 16.62 16.7% 0.00 0.75 6.0% 9.0% 5.7% 27.9%
30 Jun 25 Q4 Apr 2025 4 30 Apr 2025 93.81 9.41 17.61 18.8% 0.00 0.79 26.5% 12.9% 589.6% 9.5%
26 Mar 25 Q3 Jan 2025 3 30 Apr 2025 74.16 7.25 2.55 3.4% 0.00 0.11 20.3% 16.1% 78.8% 80.8%
16 Dec 24 Q2 Oct 2024 2 30 Apr 2025 93.06 18.28 12.06 13.0% 0.00 0.54 2.0% 1.3% 7.2% 46.7%
27 Sep 24 Q1 Jul 2024 1 30 Apr 2025 91.19 17.48 12.99 14.2% 0.00 0.58 9.8% 7.8% 33.2% 75.3%
21 Jun 24 Q4 Apr 2024 4 30 Apr 2024 83.06 27.78 19.46 23.4% 0.00 0.88 6.0% 9.2% 46.5% 38.5%
21 Mar 24 Q3 Jan 2024 3 30 Apr 2024 88.40 18.14 13.28 15.0% 0.00 0.60 3.7% 20.0% 61.5% 1567.5%
15 Dec 23 Q2 Oct 2023 2 30 Apr 2024 91.83 11.99 8.22 8.9% 0.00 0.37 8.5% 11.9% 10.9% 50.7%
29 Sep 23 Q1 Jul 2023 1 30 Apr 2024 84.63 11.37 7.41 8.8% 0.00 0.33 11.3% 12.3% 76.6% 882.6%
28 Jun 23 Q4 Apr 2023 4 30 Apr 2023 76.06 47.05 31.66 41.6% 0.00 1.42 3.2% 20.3% 3598.7% 800.3%
27 Mar 23 Q3 Jan 2023 3 30 Apr 2023 73.69 -1.38 -0.91 -1.2% 0.00 -0.04 10.2% 27.9% 105.4% 85.0%
27 Dec 22 Q2 Oct 2022 2 30 Apr 2023 82.09 23.58 16.67 20.3% 0.00 0.75 9.0% 51.7% 1860.3% 266.3%
26 Sep 22 Q1 Jul 2022 1 30 Apr 2023 75.33 -0.99 -0.95 -1.3% 0.00 -0.04 19.1% 68.7% 126.9% 94.5%
30 Jun 22 Q4 Apr 2022 4 30 Apr 2022 63.24 8.33 3.52 5.6% 0.00 0.16 9.7% 51.9% 158.2% 136.2%
30 Mar 22 Q3 Jan 2022 3 30 Apr 2022 57.63 -8.30 -6.05 -10.5% 0.00 -0.27 6.5% 48.2% 39.7% 72.2%
23 Dec 21 Q2 Oct 2021 2 30 Apr 2022 54.11 -11.20 -10.03 -18.5% 0.00 -0.45 21.2% 13.8% 41.6% 117.9%
30 Sep 21 Q1 Jul 2021 1 30 Apr 2022 44.66 -22.98 -17.18 -38.5% 0.00 -0.77 7.2% 19.2% 76.6% 14.7%
30 Jul 21 Q4 Apr 2021 4 30 Apr 2021 41.65 -3.30 -9.72 -23.4% 0.00 -1.34 7.1% 24.1% 55.3% 43.8%
30 Mar 21 Q3 Jan 2021 3 30 Apr 2021 38.90 -28.57 -21.76 -56.0% 0.00 -3.01 18.2% 22.7% 138.8% 97.2%
23 Dec 20 Q2 Oct 2020 2 30 Apr 2021 47.56 83.01 56.06 117.9% 0.00 7.75 14.0% 13.3% 474.4% 561.5%
22 Sep 20 Q1 Jul 2020 1 30 Apr 2021 55.29 -19.16 -14.97 -27.1% 0.00 -2.07 0.8% 3.3% 13.5% 77.5%
30 Jul 20 Q4 Apr 2020 4 30 Apr 2020 54.87 -23.78 -17.31 -31.5% 0.00 -2.39 9.0% 238.6% 56.8% 23.1%
26 Mar 20 Q3 Jan 2020 3 30 Apr 2020 50.34 -13.36 -11.04 -21.9% 0.00 -1.52 8.2% 8.2% 9.1% 0.7%
31 Dec 19 Q2 Oct 2019 2 30 Apr 2020 54.84 -15.46 -12.15 -22.1% 0.00 -1.68 2.5% 6.9% 44.0% 8308.8%
20 Sep 19 Q1 Jul 2019 1 30 Apr 2020 53.51 -12.92 -8.43 -15.8% 0.00 -1.17 230.2% 22.0% 62.5% 26.5%
26 Jun 19 30 Apr 2019 Other 30 Apr 2019 16.21 -31.77 -22.51 -138.9% 0.00 -3.11 65.2% 59.9% 102.6% 102.5%
27 May 19 31 Mar 2019 Other 30 Apr 2019 46.53 -15.31 -11.11 -23.9% 0.00 -1.54 9.3% 35.1% 7609.5% 40.4%
25 Feb 19 31 Dec 2018 Other 30 Apr 2019 51.31 -0.39 0.15 0.3% 0.00 0.02 17.0% 32.8% 101.3% 100.1%
28 Nov 18 Q3 Sep 2018 3 31 Dec 2018 43.85 -16.84 -11.47 -26.2% 0.00 -1.59 8.5% 2.4% 3.2% 17.0%
23 Aug 18 Q2 Jun 2018 2 31 Dec 2018 40.42 -16.35 -11.12 -27.5% 0.00 -1.54 17.4% 6.9% 40.4% 103.3%
31 May 18 Q1 Mar 2018 1 31 Dec 2018 34.45 -27.20 -18.65 -54.1% 0.00 -2.58 10.8% 12.2% 87.9% 16.1%
28 Feb 18 Q4 Dec 2017 4 31 Dec 2017 38.63 -231.31 -153.70 -397.9% 0.00 -21.23 14.0% 50.4% 1011.6% 364.0%
29 Nov 17 Q3 Sep 2017 3 31 Dec 2017 44.91 -24.10 -13.83 -30.8% 0.00 -1.94 18.8% 25.3% 104.1% 16.9%
29 Aug 17 Q2 Jun 2017 2 31 Dec 2017 37.81 -78.26 337.23 891.8% 0.15 48.07 23.2% 8.3% 2199.0% 2092.2%
23 May 17 Q1 Mar 2017 1 31 Dec 2017 30.70 -34.13 -16.07 -52.3% 0.00 -2.29 60.6% 62.0% 51.5% 108.7%
28 Feb 17 Q4 Dec 2016 4 31 Dec 2016 77.93 -65.04 -33.13 -42.5% 0.00 -4.72 117.5% 32.5% 99.2% 898.7%
23 Nov 16 Q3 Sep 2016 3 31 Dec 2016 35.84 -29.40 -16.63 -46.4% 0.00 -2.37 13.1% 63.3% 1.8% 1416.1%
30 Aug 16 Q2 Jun 2016 2 31 Dec 2016 41.23 -20.63 -16.93 -41.1% 0.00 -2.41 48.9% 63.5% 119.9% 457.1%
30 May 16 Q1 Mar 2016 1 31 Dec 2016 80.75 -10.08 -7.70 -9.5% 0.00 -1.10 37.3% 30.1% 132.1% 62.0%
26 Feb 16 31 Dec 2015 Other 31 Dec 2016 58.80 -8.80 -3.32 -5.6% 0.00 -0.47 39.8% 43.2% 202.4% 29.6%
07 Dec 15 31 Oct 2015 Other 31 Dec 2015 97.74 -0.30 -1.10 -1.1% 0.00 -0.16 13.4% 9.1% 123.1% 66.6%
29 Sep 15 31 Jul 2015 Other 31 Dec 2015 112.82 6.75 4.74 4.2% 0.00 0.68 2.4% 51.7% 123.4% 124.8%
29 Jun 15 Q3 Apr 2015 3 31 Jul 2015 115.59 -18.11 -20.27 -17.5% 0.00 -2.89 11.6% 31.8% 330.3% 485.2%
27 Mar 15 31/01/15 2 31/07/15 103.55 -1.32 -4.71 -4.5% 0.00 -0.69 3.7% 21.9% 43.6% 483.7%

M&G Historical Dividends

M&G Financial Ratios

EPS 6.07 sen
Trailing PE (Sector Median: 16.2) 2.9
PEG 2.9
Altman Z 0.8
Beaver 0.115
Current Ratio 1.56
Debt-Equity (DE) Ratio 3.17
FCF Yield 34.26 %
Revenue QoQ -1.09 %
Revenue YoY 5.68%
Profit QoQ -29.01 %
Profit YoY -2.18 %
Profit Margin (Sector Median: 5.4) 13.28 %
ROE (ROIC: 7.59) 24.93 %
Dividend Per Share (DPS) 0.0 sen
Dividend Yield (DY) 0.0 %

M&G Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 16.2)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: 5.4)
ROE (ROIC: 5.55)
Altman Z

M&G Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Graham Formula
Graham Number
Net Tangible Asset (NTA) 0.24
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] 11.76
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 23.52
Expected Revenue (M) 2352.07
Expected Growth (%) 38.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

M&G Directors Share Purchases (Beta)


MR TAI KEAT CHAI reduced 1000000.0 units announced on 29 Dec 2020 at ~RM0.095

M&G Summary


Market Cap: 140 M.

Market Cap Class: Micro caps

Number of Shares: 800 M.

Adjusted Float: 47.0%.

Stock highly correlated with

GREENYB (91%)

IFCAMSC (88%)

SNS (88%)

MAHSING (87%)

Marine & General Berhad (“M&G” or “the Company”) was originally incorporated as SILK Concessionaire Holdings Sdn Bhd on 14 October 1996, and subsequently changed its name to Sunway Infrastructure Berhad on 14 February 2002. It assumed the name SILK Holdings Berhad on 31 October 2008. It assumed its current name on 28 June 2017 after the successful completion of the disposal of the Company’s highway assets. The Company acquired AQL Aman Sdn Bhd, the holding company of the 70% owned Jasa Merin (Malaysia) Sdn Bhd (“JMM”), as part of its successful regularisation scheme completed on 14 October 2009. The Terengganu State Government holds the remaining 30% of JMM via Terengganu Incorporated Sdn Bhd. JMM was incorporated in December 1980 as Jackson Marine (Malaysia) Sdn Bhd. It commenced operations in October 1982. In 1986, the company name was subsequently changed to its present name. JMM heads the Company’s Marine Logistics – Upstream Division. JMM charters out offshore support vessels ("OSV”) for use by the oil majors in their exploration and production (“E&P”) activities. The OSVs provide support services to the E&P activities by undertaking anchor handling function (positioning and retrieval of drilling rig anchors), towing activities (repositioning of rigs to other drilling locations), firefighting and recovery support, as well as transporting equipment and cargoes to and from offshore installations. The Company also owns Jasa Merin Labuan PLC (“JML”). JML is part of the Company’s Marine Logistics – Downstream Division. It charters out liquid bulk carriers (“LBC”) to the petro-chemical and oleo-chemical industries, whereby the vessels are used to transport liquid bulk products.

Sectors: Infrastructure (IPC), Highway, Penny Stocks, Transportation & Logistics, Transportation & Logistics Services

Code: 5078

Website: http://www.marine-general.com.my/

Related Links: Bursa | Annual Report | Announcement

Warrant Info:

No warrants listed

M&G Top Shareholdings

Shareholder % Value (M)
Abdul Rahman Bin Ali 26.63% 37.32
Encik Abdul Rahman Bin Ali 24.07% 33.74
Bijak Permai Sdn Bhd 11.02% 15.44
Infra Bumitek Sdn Bhd 8.23% 11.53
Tan Sri Mohammed Azlan Bin Hashim 7.67% 10.75
Johan Zainuddin Bin Dzulkifli 5.57% 7.81
Titian Tegap Sdn Bhd 4.14% 5.8
Tey Chee Thong 3.95% 5.54
Suasa Unggul Sdn Bhd 2.76% 3.87
Mazlan bin Ismail 2.72% 3.81
Mohammed Azlan Bin Hashim 2.72% 3.81
Tengku Uzir bin Tengku Ubaidillah 1.24% 1.74
Wee Seng Yeen 0.62% 0.87
Perumal A/L Manimaran 0.61% 0.85
A Talib bin Taib 0.49% 0.69
Ng Ko Chee 0.48% 0.67
Chew Keng Kin 0.46% 0.64
Tey Suu Tain 0.4% 0.56
Loo Chee Lain 0.36% 0.5
Hafidah binti Pawanchik 0.36% 0.5
Intan Ainirawati Binti Abdul Razak 0.33% 0.46
Mohtar Bin Nong 0.33% 0.46
Abdul Malik Bin Nik Mohd Amin 0.33% 0.46
Geo-Mobile Asia Sdn. Bhd 0.3% 0.42
Chan Kai Fei 0.28% 0.39
Fakhri Yassin Bin Mahiaddin 0.28% 0.39
Mega First Housing Development Sdn Bhd 0.28% 0.39
Ramli Bin Din 0.28% 0.39
Razali Bin Mohd Yusof 0.28% 0.39
Frequently Asked Questions
Marine & General Berhad (“M&G” or “the Company”) was originally incorporated as SILK Concessionaire Holdings Sdn Bhd on 14 October 1996, and subsequently changed its name to Sunway Infrastructure Berhad on 14 February 2002. It assumed the name SILK Holdings Berhad on 31 October 2008. It assumed its current name on 28 June 2017 after the successful completion of the disposal of the Company’s highway assets. The Company acquired AQL Aman Sdn Bhd, the holding company of the 70% owned Jasa Merin (Malaysia) Sdn Bhd (“JMM”), as part of its successful regularisation scheme completed on 14 October 2009. The Terengganu State Government holds the remaining 30% of JMM via Terengganu Incorporated Sdn Bhd. JMM was incorporated in December 1980 as Jackson Marine (Malaysia) Sdn Bhd. It commenced operations in October 1982. In 1986, the company name was subsequently changed to its present name. JMM heads the Company’s Marine Logistics – Upstream Division. JMM charters out offshore support vessels ("OSV”) for use by the oil majors in their exploration and production (“E&P”) activities. The OSVs provide support services to the E&P activities by undertaking anchor handling function (positioning and retrieval of drilling rig anchors), towing activities (repositioning of rigs to other drilling locations), firefighting and recovery support, as well as transporting equipment and cargoes to and from offshore installations. The Company also owns Jasa Merin Labuan PLC (“JML”). JML is part of the Company’s Marine Logistics – Downstream Division. It charters out liquid bulk carriers (“LBC”) to the petro-chemical and oleo-chemical industries, whereby the vessels are used to transport liquid bulk products. The company is listed on Bursa Malaysia and operates in the Infrastructure (IPC), Highway, Penny Stocks, Transportation & Logistics and Transportation & Logistics Services sectors.
Yes, MARINE & GENERAL BERHAD is listed as Shariah-compliant.
The latest share price of MARINE & GENERAL BERHAD is RM 0.175 updated on 20 February 2026 16:05.
As of now, MARINE & GENERAL BERHAD has a market capitalization of 140M based on the latest financial data.
iSaham's technical analysis indicates that MARINE & GENERAL BERHAD's support level is at RM 0.175 and its resistance level is at RM 0.175, based on moving averages and price patterns.
The 52-week high for MARINE & GENERAL BERHAD is RM 0.18
MARINE & GENERAL BERHAD's share price has decreased by -42.62% year-to-date, influenced by market trends and company performance.
Dividend information for MARINE & GENERAL BERHAD has not been reported yet. Track MARINE & GENERAL BERHAD's upcoming dividend announcements, yield changes, and payout history easily with the iSaham Stock Screener.
The main shareholders of MARINE & GENERAL BERHAD include Abdul Rahman Bin Ali, Encik Abdul Rahman Bin Ali and Bijak Permai Sdn Bhd. View more on MARINE & GENERAL BERHAD Top Shareholders page.
You can buy MARINE & GENERAL BERHAD shares through any licensed online broker or trading platform registered with Bursa Malaysia. If you're new to investing, iSaham can help you open an account with M+ Online, one of Malaysia's leading brokers.
When you open your M+ account through the iSaham team, you can get iSaham Pro for free as a bonus offer.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.