0.060 (0.0%)
Last updated: 10:28
Fundamental   2.9  
Technical   1.1  
Total Score   4.0  

 Sector Trend+   ST Sell-   Negative Earnings- 


iSaham Fundamental Trend

FCON: 0.52 | Sharpe Ratio: -0.09 | LTS: 4.99

Quarter Reports

Trailing Dividend

Financial Ratios

EPS -4.35 sen
Trailing PE (Sector Median: 19.7) 0.0
Altman Z -0.0
Beaver 0.058
Current Ratio 1.36
Debt-Equity (DE) Ratio -20.63
FCF Yield 55.52 %
Dividend Per Share (DPS) 0.0 sen
Revenue QoQ 14.8 %
Revenue YoY 33.46 %
Profit QoQ 3.8 %
Profit YoY 83.85 %
NTA QoQ -51.81 %
Profit Margin (Sector Median: 2.5) -14.99 %
ROE 63.98 %
ROIC -3.63 %
Dividend Yield (DY) 0.0 %

Fair Value

iSaham Fair Value: -0.29

Discounted Cash Flow (DCF)5.0% Growth -0.375
Discounted Cash Flow (DCF)-27.8% Growth -0.29
Relative Valuation 0.0
Graham Formula -0.33
Graham Number 0.26
Net Tangible Asset (NTA) 0.09

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 0.0
Expected Revenue (M) 0.0
Expected Growth (%) 0.0



Market Cap: 43 M.

Number of Shares: 724 M.

Float: 94.15%.

Stock highly correlated with

TASCO (80%)



MITRA (77%)

Marine & General Berhad (“M&G” or “the Company”) was originally incorporated as SILK Concessionaire Holdings Sdn Bhd on 14 October 1996, and subsequently changed its name to Sunway Infrastructure Berhad on 14 February 2002. It assumed the name SILK Holdings Berhad on 31 October 2008. It assumed its current name on 28 June 2017 after the successful completion of the disposal of the Company’s highway assets. The Company acquired AQL Aman Sdn Bhd, the holding company of the 70% owned Jasa Merin (Malaysia) Sdn Bhd (“JMM”), as part of its successful regularisation scheme completed on 14 October 2009. The Terengganu State Government holds the remaining 30% of JMM via Terengganu Incorporated Sdn Bhd. JMM was incorporated in December 1980 as Jackson Marine (Malaysia) Sdn Bhd. It commenced operations in October 1982. In 1986, the company name was subsequently changed to its present name. JMM heads the Company’s Marine Logistics – Upstream Division. JMM charters out offshore support vessels ("OSV”) for use by the oil majors in their exploration and production (“E&P”) activities. The OSVs provide support services to the E&P activities by undertaking anchor handling function (positioning and retrieval of drilling rig anchors), towing activities (repositioning of rigs to other drilling locations), firefighting and recovery support, as well as transporting equipment and cargoes to and from offshore installations. The Company also owns Jasa Merin Labuan PLC (“JML”). JML is part of the Company’s Marine Logistics – Downstream Division. It charters out liquid bulk carriers (“LBC”) to the petro-chemical and oleo-chemical industries, whereby the vessels are used to transport liquid bulk products.

Sectors: Infrastructure (IPC), Highway, Marine Operation & Chartering, Penny Stocks

Code: 5078

Website: http://www.marine-general.com.my/

Related Links: Bursa | Annual Report | Announcement

Top Shareholdings

Updated on 20-Aug-2019

Shareholder Value (M)
Abdul Rahman Bin Ali 11.57
Bijak Permai Sdn Bhd 5.47
Johan Zainuddin Bin Dzulkifi 2.42
Infra Bumitek Sdn Bhd 2.11
Titian Tegap Sdn Bhd 1.8
Infra Bumitek Sdn Bhd 1.47
Temuras Jaya Sdn Bhd 1.22
Suasa Unggul Sdn Bhd 1.2
Mohammed Azlan Bin Hashim 1.18
Nor Ashikin Binti Khamis 0.71
Mohammed Amin bin Mahmud 0.69
Tey Chee Thong 0.63
Tey Chee Thong 0.6
Mazlan bin Ismail 0.5
Ong Lee Veng @ Ong Chuan Heng 0.46
Tengku Uzir bin Tengku Ubaidillah 0.45
Wee Seng Yeen 0.32
A Talib bin Taib 0.25
Tey Suu Tain 0.24
Chew Keng Kin 0.22
Ong Wee Kuan 0.2
Ng Ko Chee 0.18
Koh Chong Hap 0.18
Koh Chong Hap 0.18
Nik Abdul Malik bin Nik Mohd Amin 0.14
Ainirawati binti Abdul Razak 0.14
Mohtar Bin Nong 0.14
Geo-Mobile Asia Sdn Bhd 0.13
Abdul Hamid bin Sh Mohamed 0.12