0.050 (-9.09%)

T-O: 0.0 (08:59:00)
Last updated: 11:17

Total Score


iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:

Quarter Reports


Trailing Dividend

Financial Ratios

EPS1.02 sen
Trailing PE (Sector Median: 15.1)-2.0
Altman Z-0.0
Current Ratio0.75
Debt-Equity (DE) Ratio48.41
FCF Yield38.91 %
Revenue QoQ-19.23 %
Revenue YoY-19.77 %
Profit QoQ-14.71 %
Profit YoY113.34 %
Profit Margin (Sector Median: 4.4)-10.27 %
ROE (ROIC: 1.05)44.69 %
Dividend Per Share (DPS)0.0 sen
Dividend Yield (DY)0.0 %

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Graham Formula
Graham Number
Net Tangible Asset (NTA)0.05
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M]10.71
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M)23.52
Expected Revenue (M)2352.07
Expected Growth (%)38.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)

MR TAI KEAT CHAI reduced 1000000.0 units announced on 29 Dec 2020 at ~RM0.095


Market Cap: 36 M.

Number of Shares: 724 M.

Adjusted Float: 55.2%.

Stock highly correlated with



SAPNRG (83%)

ATTA (82%)

Marine & General Berhad (“M&G” or “the Company”) was originally incorporated as SILK Concessionaire Holdings Sdn Bhd on 14 October 1996, and subsequently changed its name to Sunway Infrastructure Berhad on 14 February 2002. It assumed the name SILK Holdings Berhad on 31 October 2008. It assumed its current name on 28 June 2017 after the successful completion of the disposal of the Company’s highway assets. The Company acquired AQL Aman Sdn Bhd, the holding company of the 70% owned Jasa Merin (Malaysia) Sdn Bhd (“JMM”), as part of its successful regularisation scheme completed on 14 October 2009. The Terengganu State Government holds the remaining 30% of JMM via Terengganu Incorporated Sdn Bhd. JMM was incorporated in December 1980 as Jackson Marine (Malaysia) Sdn Bhd. It commenced operations in October 1982. In 1986, the company name was subsequently changed to its present name. JMM heads the Company’s Marine Logistics – Upstream Division. JMM charters out offshore support vessels ("OSV”) for use by the oil majors in their exploration and production (“E&P”) activities. The OSVs provide support services to the E&P activities by undertaking anchor handling function (positioning and retrieval of drilling rig anchors), towing activities (repositioning of rigs to other drilling locations), firefighting and recovery support, as well as transporting equipment and cargoes to and from offshore installations. The Company also owns Jasa Merin Labuan PLC (“JML”). JML is part of the Company’s Marine Logistics – Downstream Division. It charters out liquid bulk carriers (“LBC”) to the petro-chemical and oleo-chemical industries, whereby the vessels are used to transport liquid bulk products.

Sectors: Infrastructure (IPC), Highway, Marine Operation & Chartering, Penny Stocks, Transportation & Logistics, Transportation & Logistics Services

Code: 5078

Website: http://www.marine-general.com.my/

Related Links: Bursa | Annual Report | Announcement

Top Shareholdings

Updated on 15-Sep-2021

ShareholderValue (M)
Abdul Rahman bin Ali9.64
Bijak Permai Sdn Bhd4.56
Infra Bumitek Sdn Bhd2.98
Johan Zainuddin bin Dzulkifli2.02
Titian Tegap Sdn Bhd1.5
Tey Chee Thong1.32
Suasa Unggul Sdn Bhd1.0
Mohammed Azlan bin Hashim0.98
Mazlan bin Ismail0.84
Tengku Uzir bin Tengku Ubaidillah0.43
Ong Lee Veng @ Ong Chuan Heng0.35
Wee Seng Yeen0.23
Yeo Kim Soon0.18
Chew Keng Kin0.18
A Talib bin Taib0.18
Ong Wee Kuan0.17
Ng Ko Chee0.16
Tey Suu Tain0.15
Wong Wai Sun0.13
Intan Ainirawati binti Abdul Razak0.12
Mohtar bin Nong0.12
Nik Abdul Malik bin Nik Mohd Amin0.12
Geo-Mobile Asia Sdn Bhd0.11
Fakhri Yassin bin Mahiaddin0.1
Mega First Housing Development Sdn Bhd0.1
Razali bin Mohd Yusof0.1