LKL | LKL INTERNATIONAL BERHAD

0.365 (0.0%)
2

T-O (am): 0.360 (08:59:00)
Last updated: 17:00

Fundamental
Technical
Total Score

LKL | LKL INTERNATIONAL BERHAD


iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
29 Nov 22 30 Sep 22 Other 31 Dec 22 10.09 0.25 1.51 14.9% 0.00 0.16 75.5% 16.4% 229.3% 103.3%
26 Aug 22 30 Jun 22 Other 31 Dec 22 41.24 0.54 0.46 1.1% 0.00 0.05 92.1% 205.0% 137.7% 124.5%
26 May 22 31 Mar 22 Other 31 Dec 22 21.48 -1.30 -1.22 -5.7% 0.00 -0.13 71.0% 127.7% 412.6% 67.9%
22 Feb 22 Q1 Dec 21 1 30 Sep 22 12.56 0.80 0.39 3.1% 0.00 0.05 4.1% 8.3% 100.8% 559.3%
30 Nov 21 30 Sep 21 Other 30 Sep 21 12.06 -46.06 -46.26 -383.5% 0.00 -7.04 10.8% 25.4% 2375.2% 4471.2%
29 Sep 21 31 Jul 21 Other 30 Sep 21 13.52 -1.90 -1.87 -13.8% 0.00 -0.34 43.4% 29.9% 50.7% 250.0%
14 Jul 21 30 Apr 21 Other 30 Sep 21 9.43 -4.51 -3.79 -40.2% 0.00 -0.76 18.6% 56.0% 6528.8% 219.3%
25 Mar 21 Q3 Jan 21 3 30 Apr 21 11.59 -0.12 0.06 0.5% 0.00 0.01 20.5% 14.0% 105.8% 90.4%
14 Dec 20 Q2 Oct 20 2 30 Apr 21 9.62 -1.14 -1.01 -10.5% 0.00 -0.24 50.1% 9.9% 181.2% 333.7%
28 Sep 20 Q1 Jul 20 1 30 Apr 21 19.28 1.72 1.25 6.5% 0.00 0.29 10.1% 106.1% 60.8% 904.8%
29 Jun 20 Q4 Apr 20 4 30 Apr 20 21.45 3.63 3.18 14.8% 0.00 0.74 59.3% 142.6% 419.4% 215.5%
27 Mar 20 Q3 Jan 20 3 30 Apr 20 13.47 0.91 0.61 4.5% 0.00 0.14 26.2% 21.5% 41.3% 446.4%
20 Dec 19 Q2 Oct 19 2 30 Apr 20 10.68 0.77 0.43 4.1% 0.00 0.10 14.2% 12.6% 249.2% 283.2%
23 Sep 19 Q1 Jul 19 1 30 Apr 20 9.35 0.32 0.12 1.3% 0.00 0.03 5.7% 20.4% 104.5% 342.9%
26 Jun 19 Q4 Apr 19 4 30 Apr 19 8.84 -3.20 -2.75 -31.1% 0.00 -0.64 20.2% 18.2% 2558.0% 82.3%
29 Mar 19 Q3 Jan 19 3 30 Apr 19 11.09 0.02 0.11 1.0% 0.00 0.03 16.9% 8.2% 0.9% 87.5%
14 Dec 18 Q2 Oct 18 2 30 Apr 19 9.48 0.22 0.11 1.2% 0.00 0.03 22.0% 32.3% 303.6% 70.1%
25 Sep 18 Q1 Jul 18 1 30 Apr 19 7.77 0.07 0.03 0.4% 0.00 0.01 3.9% 61.0% 101.8% 103.3%
26 Jun 18 Q4 Apr 18 4 30 Apr 18 7.48 -1.64 -1.51 -20.2% 0.00 -0.35 27.0% 22.8% 269.1% 802.3%
27 Mar 18 Q3 Jan 18 3 30 Apr 18 10.25 1.06 0.89 8.7% 0.00 0.21 43.0% 39.6% 136.2% 26.3%
13 Dec 17 Q2 Oct 17 2 30 Apr 18 7.17 0.29 0.38 5.3% 0.00 0.09 48.5% 16.1% 144.0% 73.6%
26 Sep 17 Q1 Jul 17 1 30 Apr 18 4.83 -0.91 -0.86 -17.8% 0.00 -0.20 20.8% 59.5% 499.5% 152.8%
28 Jun 17 Q4 Apr 17 4 30 Apr 17 6.09 0.28 0.21 3.5% 0.00 0.05 17.0% 34.6% 82.3% 135.1%
20 Mar 17 Q3 Jan 17 3 30 Apr 17 7.34 1.63 1.21 16.5% 0.35 0.28 14.0% 37.7% 15.2% 48.3%
09 Dec 16 Q2 Oct 16 2 30 Apr 17 8.54 1.93 1.43 16.8% 0.00 0.33 28.4% 12.1%
27 Sep 16 Q1 Jul 16 1 30 Apr 17 11.92 2.21 1.63 13.6% 0.00 0.39 28.1% 365.9%
24 Jun 16 Q4 Apr 16 4 30 Apr 16 9.31 -0.50 -0.61 -6.6% 0.00 -0.19 21.0% 126.1%
11 May 16 Q3 Jan 16 3 30 Apr 16 11.78 2.99 2.35 19.9% 0.00 117.30

Historical Dividends

Financial Ratios

EPS 0 sen
Trailing PE (Sector Median: 25.6) 30.7
PEG 0.31
Altman Z 0.8
Beaver -0.792
Current Ratio 7.84
Debt-Equity (DE) Ratio 0.11
FCF Yield -110.79 %
Revenue QoQ -75.54 %
Revenue YoY -16.39%
Profit QoQ 229.26 %
Profit YoY 103.26 %
Profit Margin (Sector Median: -2.4) 1.33 %
ROE (ROIC: 0.72) 0.75 %
Dividend Per Share (DPS) 0.0 sen
Dividend Yield (DY) 0 %

Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 25.6)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: -2.4)
ROE (ROIC: 0.78)
Altman Z

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Graham Formula
Graham Number
Net Tangible Asset (NTA) 0.16
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] 1.51
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 0.0
Expected Revenue (M) 0.0
Expected Growth (%) 0.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


MR LIM MING CHANG reduced 14700000.0 units announced on 11 Apr 2022 at ~RM0.075

MR LIM MING CHANG reduced 28000000.0 units announced on 25 Mar 2022 at ~RM0.07

DATUK CHONG LOONG MEN added 100000.0 units announced on 12 Nov 2021 at ~RM0.105

MR LIM KON LIAN reduced 745300.0 units announced on 09 Apr 2021 at ~RM0.29

MR LIM MING CHANG reduced 14535270.0 units announced on 19 Mar 2021 at ~RM0.4

MR LIM PAK HONG reduced 18581500.0 units announced on 19 Mar 2021 at ~RM0.4

MR LIM KON LIAN reduced 45838970.0 units announced on 19 Mar 2021 at ~RM0.4

MR LIM PAK HONG reduced 15000000.0 units announced on 18 Mar 2021 at ~RM0.445

MR LIM MING CHANG reduced 15000000.0 units announced on 18 Mar 2021 at ~RM0.445

MR LIM KON LIAN reduced 15000000.0 units announced on 18 Mar 2021 at ~RM0.445

MR LIM KON LIAN added 1000000.0 units announced on 18 Dec 2020 at ~RM0.845

MR LIM MING CHANG added 100000.0 units announced on 10 Dec 2020 at ~RM0.95

MR LIM MING CHANG added 200000.0 units announced on 24 Nov 2020 at ~RM0.98

MR LIM PAK HONG added 200000.0 units announced on 24 Nov 2020 at ~RM0.98

MR LIM PAK HONG added 1000000.0 units announced on 23 Nov 2020 at ~RM1.0

MR LIM MING CHANG added 1100000.0 units announced on 20 Nov 2020 at ~RM0.9

MR LIM PAK HONG added 1158100.0 units announced on 20 Nov 2020 at ~RM0.9

MR LIM KON LIAN added 1000000.0 units announced on 20 Nov 2020 at ~RM0.9

MR LIM PAK HONG added 105000.0 units announced on 05 Oct 2020 at ~RM0.96

MR LIM PAK HONG added 1438200.0 units announced on 22 Sep 2020 at ~RM0.95

MR LIM KON LIAN added 217200.0 units announced on 10 Sep 2020 at ~RM0.88

MADAM MOK MEI LAN added 217200.0 units announced on 10 Sep 2020 at ~RM0.88

MADAM MOK MEI LAN added 800000.0 units announced on 09 Sep 2020 at ~RM0.9

MR LIM KON LIAN added 800000.0 units announced on 09 Sep 2020 at ~RM0.9

MADAM MOK MEI LAN added 600000.0 units announced on 07 Sep 2020 at ~RM0.96

MR LIM KON LIAN added 600000.0 units announced on 07 Sep 2020 at ~RM0.96

MR LIM PAK HONG added 400000.0 units announced on 07 Sep 2020 at ~RM0.96

MR LIM PAK HONG added 200000.0 units announced on 26 Aug 2020 at ~RM0.865

MR LIM KON LIAN added 200000.0 units announced on 26 Aug 2020 at ~RM0.865

MADAM MOK MEI LAN added 200000.0 units announced on 26 Aug 2020 at ~RM0.865

MR LIM PAK HONG added 300000.0 units announced on 17 Aug 2020 at ~RM0.8

MADAM MOK MEI LAN added 100000.0 units announced on 14 Aug 2020 at ~RM0.795

MR LIM KON LIAN added 100000.0 units announced on 14 Aug 2020 at ~RM0.795

MADAM MOK MEI LAN reduced 3000000.0 units announced on 07 Aug 2020 at ~RM1.35

MR LIM KON LIAN reduced 3000000.0 units announced on 07 Aug 2020 at ~RM1.35

MR LIM PAK HONG reduced 5000000.0 units announced on 07 Aug 2020 at ~RM1.35

Summary


Market Cap: 35 M.

Number of Shares: 97 M.

Adjusted Float: 84.3%.

Stock highly correlated with

SMCAP (98%)

SUPERMX (98%)

GPACKET (97%)

K1 (97%)

Sectors: Infrastructure (IPC), Healthcare, Coronavirus, Health Care Equipment & Services, Penny Stocks

Share Registrar: WORKSHIRE SHARE REGISTRATION SDN BHD

Code: 0182

Website: http://www.lklbeds.com/

Related Links: Bursa | Annual Report | Announcement

Warrant Info:

No warrants listed

Top Shareholdings

Updated on 14-Jan-2022

Shareholder Value (M)
Sanston Financial Group Limited 54.76
Lim Ming Chang 10.85
Focus Dynamics Centre Sdn Bhd 4.27
Yeat Sew Chuong 3.39
Lazarus Corporate Finance Pty Ltd 3.18
Yii Ming Sung 2.55
Teoh Wei Liang 2.2
Wee Boon Kiong 1.92
CGS-CIMB Securities (Singapore) Pte. Ltd. 1.57
Mohd Hafiz Bin Halim (Dato Sri) 1.5
Ng Kok Seng 1.4
Boo Hung Kung 1.33
Leong Siew Mooi 1.08
Liew Thau Sen 1.08
K Mayah A/P Kuppusamy @ Naghuran 1.01
Lee Chong Choon 0.91
Outstanding Entrepreneurs Sdn. Bhd. 0.84
Ahmad Idzhar Bin Ismail 0.8
Lee Bon Long 0.8
Chooi Mei Yee 0.73
Koh Kin Lip 0.73
Tan Kim Heung 0.73
Ng Choy Yoon 0.73
Sin Bee Lean 0.66
Chan Yim Peng 0.66
Kee Ku Huak 0.66
Koh Boon Poh 0.63
Tan Meng Kiang 0.56
Ng Say Heng 0.56
Chew Hian Tat 0.56

This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.