T-O (am): 0.360 (08:59:00)
Last updated: 17:00
Select columns required and click "Update" to save your preferences
Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
29 Nov 22 | 30 Sep 22 | Other | 31 Dec 22 | 10.09 | 0.25 | 1.51 | 14.9% | 0.00 | 0.16 | 75.5% | 16.4% | 229.3% | 103.3% | ||||||||
26 Aug 22 | 30 Jun 22 | Other | 31 Dec 22 | 41.24 | 0.54 | 0.46 | 1.1% | 0.00 | 0.05 | 92.1% | 205.0% | 137.7% | 124.5% | ||||||||
26 May 22 | 31 Mar 22 | Other | 31 Dec 22 | 21.48 | -1.30 | -1.22 | -5.7% | 0.00 | -0.13 | 71.0% | 127.7% | 412.6% | 67.9% | ||||||||
22 Feb 22 | Q1 Dec 21 | 1 | 30 Sep 22 | 12.56 | 0.80 | 0.39 | 3.1% | 0.00 | 0.05 | 4.1% | 8.3% | 100.8% | 559.3% | ||||||||
30 Nov 21 | 30 Sep 21 | Other | 30 Sep 21 | 12.06 | -46.06 | -46.26 | -383.5% | 0.00 | -7.04 | 10.8% | 25.4% | 2375.2% | 4471.2% | ||||||||
29 Sep 21 | 31 Jul 21 | Other | 30 Sep 21 | 13.52 | -1.90 | -1.87 | -13.8% | 0.00 | -0.34 | 43.4% | 29.9% | 50.7% | 250.0% | ||||||||
14 Jul 21 | 30 Apr 21 | Other | 30 Sep 21 | 9.43 | -4.51 | -3.79 | -40.2% | 0.00 | -0.76 | 18.6% | 56.0% | 6528.8% | 219.3% | ||||||||
25 Mar 21 | Q3 Jan 21 | 3 | 30 Apr 21 | 11.59 | -0.12 | 0.06 | 0.5% | 0.00 | 0.01 | 20.5% | 14.0% | 105.8% | 90.4% | ||||||||
14 Dec 20 | Q2 Oct 20 | 2 | 30 Apr 21 | 9.62 | -1.14 | -1.01 | -10.5% | 0.00 | -0.24 | 50.1% | 9.9% | 181.2% | 333.7% | ||||||||
28 Sep 20 | Q1 Jul 20 | 1 | 30 Apr 21 | 19.28 | 1.72 | 1.25 | 6.5% | 0.00 | 0.29 | 10.1% | 106.1% | 60.8% | 904.8% | ||||||||
29 Jun 20 | Q4 Apr 20 | 4 | 30 Apr 20 | 21.45 | 3.63 | 3.18 | 14.8% | 0.00 | 0.74 | 59.3% | 142.6% | 419.4% | 215.5% | ||||||||
27 Mar 20 | Q3 Jan 20 | 3 | 30 Apr 20 | 13.47 | 0.91 | 0.61 | 4.5% | 0.00 | 0.14 | 26.2% | 21.5% | 41.3% | 446.4% | ||||||||
20 Dec 19 | Q2 Oct 19 | 2 | 30 Apr 20 | 10.68 | 0.77 | 0.43 | 4.1% | 0.00 | 0.10 | 14.2% | 12.6% | 249.2% | 283.2% | ||||||||
23 Sep 19 | Q1 Jul 19 | 1 | 30 Apr 20 | 9.35 | 0.32 | 0.12 | 1.3% | 0.00 | 0.03 | 5.7% | 20.4% | 104.5% | 342.9% | ||||||||
26 Jun 19 | Q4 Apr 19 | 4 | 30 Apr 19 | 8.84 | -3.20 | -2.75 | -31.1% | 0.00 | -0.64 | 20.2% | 18.2% | 2558.0% | 82.3% | ||||||||
29 Mar 19 | Q3 Jan 19 | 3 | 30 Apr 19 | 11.09 | 0.02 | 0.11 | 1.0% | 0.00 | 0.03 | 16.9% | 8.2% | 0.9% | 87.5% | ||||||||
14 Dec 18 | Q2 Oct 18 | 2 | 30 Apr 19 | 9.48 | 0.22 | 0.11 | 1.2% | 0.00 | 0.03 | 22.0% | 32.3% | 303.6% | 70.1% | ||||||||
25 Sep 18 | Q1 Jul 18 | 1 | 30 Apr 19 | 7.77 | 0.07 | 0.03 | 0.4% | 0.00 | 0.01 | 3.9% | 61.0% | 101.8% | 103.3% | ||||||||
26 Jun 18 | Q4 Apr 18 | 4 | 30 Apr 18 | 7.48 | -1.64 | -1.51 | -20.2% | 0.00 | -0.35 | 27.0% | 22.8% | 269.1% | 802.3% | ||||||||
27 Mar 18 | Q3 Jan 18 | 3 | 30 Apr 18 | 10.25 | 1.06 | 0.89 | 8.7% | 0.00 | 0.21 | 43.0% | 39.6% | 136.2% | 26.3% | ||||||||
13 Dec 17 | Q2 Oct 17 | 2 | 30 Apr 18 | 7.17 | 0.29 | 0.38 | 5.3% | 0.00 | 0.09 | 48.5% | 16.1% | 144.0% | 73.6% | ||||||||
26 Sep 17 | Q1 Jul 17 | 1 | 30 Apr 18 | 4.83 | -0.91 | -0.86 | -17.8% | 0.00 | -0.20 | 20.8% | 59.5% | 499.5% | 152.8% | ||||||||
28 Jun 17 | Q4 Apr 17 | 4 | 30 Apr 17 | 6.09 | 0.28 | 0.21 | 3.5% | 0.00 | 0.05 | 17.0% | 34.6% | 82.3% | 135.1% | ||||||||
20 Mar 17 | Q3 Jan 17 | 3 | 30 Apr 17 | 7.34 | 1.63 | 1.21 | 16.5% | 0.35 | 0.28 | 14.0% | 37.7% | 15.2% | 48.3% | ||||||||
09 Dec 16 | Q2 Oct 16 | 2 | 30 Apr 17 | 8.54 | 1.93 | 1.43 | 16.8% | 0.00 | 0.33 | 28.4% | 12.1% | ||||||||||
27 Sep 16 | Q1 Jul 16 | 1 | 30 Apr 17 | 11.92 | 2.21 | 1.63 | 13.6% | 0.00 | 0.39 | 28.1% | 365.9% | ||||||||||
24 Jun 16 | Q4 Apr 16 | 4 | 30 Apr 16 | 9.31 | -0.50 | -0.61 | -6.6% | 0.00 | -0.19 | 21.0% | 126.1% | ||||||||||
11 May 16 | Q3 Jan 16 | 3 | 30 Apr 16 | 11.78 | 2.99 | 2.35 | 19.9% | 0.00 | 117.30 |
EPS | 0 sen |
Trailing PE (Sector Median: 25.6) | 30.7 |
PEG | 0.31 |
Altman Z | 0.8 |
Beaver | -0.792 |
Current Ratio | 7.84 |
Debt-Equity (DE) Ratio | 0.11 |
FCF Yield | -110.79 % |
Revenue QoQ | -75.54 % |
Revenue YoY | -16.39% |
Profit QoQ | 229.26 % |
Profit YoY | 103.26 % |
Profit Margin (Sector Median: -2.4) | 1.33 % |
ROE (ROIC: 0.72) | 0.75 % |
Dividend Per Share (DPS) | 0.0 sen |
Dividend Yield (DY) | 0 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
EPS | |
Trailing PE (Sector Median: 25.6) | |
Profit QoQ | |
Profit YoY | |
Profit Margin (Sector Median: -2.4) | |
ROE (ROIC: 0.78) | |
Altman Z |
Discounted Cash Flow (DCF) 5% Growth | |
Discounted Cash Flow (DCF) 10% Growth | |
Relative Valuation |
Graham Formula | |
Graham Number | |
Net Tangible Asset (NTA) | 0.16 | Consistent QR FV |
Forward PE FV Calculator | |
Latest Profit (adjusted) [M] | 1.51 |
Expected Profit (Next QR) [M] | |
Expected Profit (After QR above) [M] | |
Expected Profit (After QR above) [M] | |
Estimated Fair Value |
Growth/Risk Fair Value Calculator | |
Expected growth (%) | |
Estimated downside / risk (%) | |
Estimated New DCF Fair Value |
Contract/Award Contribution Calculator | |
Contract/Award Value (in Million) | |
Estimated Contribution to Stock Price | |
Estimated New DCF Fair Value |
Profit-Based Calculator | |
Expected Profit (M) | |
for Year | |
Estimated New DCF Fair Value |
Revenue-Based Calculator | |
Expected Revenue (M) | |
for Year | |
Estimated New DCF Fair Value |
Market Pricing | |
Expected Profit (M) | 0.0 |
Expected Revenue (M) | 0.0 |
Expected Growth (%) | 0.0 |
MR LIM MING CHANG reduced 14700000.0 units announced on 11 Apr 2022 at ~RM0.075
MR LIM MING CHANG reduced 28000000.0 units announced on 25 Mar 2022 at ~RM0.07
DATUK CHONG LOONG MEN added 100000.0 units announced on 12 Nov 2021 at ~RM0.105
MR LIM KON LIAN reduced 745300.0 units announced on 09 Apr 2021 at ~RM0.29
MR LIM MING CHANG reduced 14535270.0 units announced on 19 Mar 2021 at ~RM0.4
MR LIM PAK HONG reduced 18581500.0 units announced on 19 Mar 2021 at ~RM0.4
MR LIM KON LIAN reduced 45838970.0 units announced on 19 Mar 2021 at ~RM0.4
MR LIM PAK HONG reduced 15000000.0 units announced on 18 Mar 2021 at ~RM0.445
MR LIM MING CHANG reduced 15000000.0 units announced on 18 Mar 2021 at ~RM0.445
MR LIM KON LIAN reduced 15000000.0 units announced on 18 Mar 2021 at ~RM0.445
MR LIM KON LIAN added 1000000.0 units announced on 18 Dec 2020 at ~RM0.845
MR LIM MING CHANG added 100000.0 units announced on 10 Dec 2020 at ~RM0.95
MR LIM MING CHANG added 200000.0 units announced on 24 Nov 2020 at ~RM0.98
MR LIM PAK HONG added 200000.0 units announced on 24 Nov 2020 at ~RM0.98
MR LIM PAK HONG added 1000000.0 units announced on 23 Nov 2020 at ~RM1.0
MR LIM MING CHANG added 1100000.0 units announced on 20 Nov 2020 at ~RM0.9
MR LIM PAK HONG added 1158100.0 units announced on 20 Nov 2020 at ~RM0.9
MR LIM KON LIAN added 1000000.0 units announced on 20 Nov 2020 at ~RM0.9
MR LIM PAK HONG added 105000.0 units announced on 05 Oct 2020 at ~RM0.96
MR LIM PAK HONG added 1438200.0 units announced on 22 Sep 2020 at ~RM0.95
MR LIM KON LIAN added 217200.0 units announced on 10 Sep 2020 at ~RM0.88
MADAM MOK MEI LAN added 217200.0 units announced on 10 Sep 2020 at ~RM0.88
MADAM MOK MEI LAN added 800000.0 units announced on 09 Sep 2020 at ~RM0.9
MR LIM KON LIAN added 800000.0 units announced on 09 Sep 2020 at ~RM0.9
MADAM MOK MEI LAN added 600000.0 units announced on 07 Sep 2020 at ~RM0.96
MR LIM KON LIAN added 600000.0 units announced on 07 Sep 2020 at ~RM0.96
MR LIM PAK HONG added 400000.0 units announced on 07 Sep 2020 at ~RM0.96
MR LIM PAK HONG added 200000.0 units announced on 26 Aug 2020 at ~RM0.865
MR LIM KON LIAN added 200000.0 units announced on 26 Aug 2020 at ~RM0.865
MADAM MOK MEI LAN added 200000.0 units announced on 26 Aug 2020 at ~RM0.865
MR LIM PAK HONG added 300000.0 units announced on 17 Aug 2020 at ~RM0.8
MADAM MOK MEI LAN added 100000.0 units announced on 14 Aug 2020 at ~RM0.795
MR LIM KON LIAN added 100000.0 units announced on 14 Aug 2020 at ~RM0.795
MADAM MOK MEI LAN reduced 3000000.0 units announced on 07 Aug 2020 at ~RM1.35
MR LIM KON LIAN reduced 3000000.0 units announced on 07 Aug 2020 at ~RM1.35
MR LIM PAK HONG reduced 5000000.0 units announced on 07 Aug 2020 at ~RM1.35
Market Cap: 35 M.
Number of Shares: 97 M.
Adjusted Float: 84.3%.
Stock highly correlated with
SMCAP (98%)
SUPERMX (98%)
GPACKET (97%)
K1 (97%)
Sectors: Infrastructure (IPC), Healthcare, Coronavirus, Health Care Equipment & Services, Penny Stocks
Share Registrar: WORKSHIRE SHARE REGISTRATION SDN BHD
Code: 0182
Website: http://www.lklbeds.com/
Related Links: Bursa | Annual Report | Announcement
No warrants listed
Updated on 14-Jan-2022
Shareholder | Value (M) |
---|---|
Sanston Financial Group Limited | 54.76 |
Lim Ming Chang | 10.85 |
Focus Dynamics Centre Sdn Bhd | 4.27 |
Yeat Sew Chuong | 3.39 |
Lazarus Corporate Finance Pty Ltd | 3.18 |
Yii Ming Sung | 2.55 |
Teoh Wei Liang | 2.2 |
Wee Boon Kiong | 1.92 |
CGS-CIMB Securities (Singapore) Pte. Ltd. | 1.57 |
Mohd Hafiz Bin Halim (Dato Sri) | 1.5 |
Ng Kok Seng | 1.4 |
Boo Hung Kung | 1.33 |
Leong Siew Mooi | 1.08 |
Liew Thau Sen | 1.08 |
K Mayah A/P Kuppusamy @ Naghuran | 1.01 |
Lee Chong Choon | 0.91 |
Outstanding Entrepreneurs Sdn. Bhd. | 0.84 |
Ahmad Idzhar Bin Ismail | 0.8 |
Lee Bon Long | 0.8 |
Chooi Mei Yee | 0.73 |
Koh Kin Lip | 0.73 |
Tan Kim Heung | 0.73 |
Ng Choy Yoon | 0.73 |
Sin Bee Lean | 0.66 |
Chan Yim Peng | 0.66 |
Kee Ku Huak | 0.66 |
Koh Boon Poh | 0.63 |
Tan Meng Kiang | 0.56 |
Ng Say Heng | 0.56 |
Chew Hian Tat | 0.56 |