T-O (am): 0.000 (08:59:00)
Last updated: 17:00
Customize
Select columns required and click "Update" to save your preferences
Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
27 Nov 24 | Q3 Sep 24 | 3 | 31 Dec 24 | 186.72 | 3.40 | 2.72 | 1.4% | 0.00 | 1.19 | 6.2% | 8.5% | 129.6% | 1291.2% | ||||||||
28 Aug 24 | Q2 Jun 24 | 2 | 31 Dec 24 | 175.88 | 1.87 | 1.18 | 0.7% | 0.00 | 0.52 | 4.7% | 1.2% | 49.7% | 5243.5% | ||||||||
28 May 24 | Q1 Mar 24 | 1 | 31 Dec 24 | 184.50 | 3.29 | 2.35 | 1.3% | 0.00 | 1.03 | 9.4% | 8.4% | 80.5% | 113.3% | ||||||||
27 Feb 24 | Q4 Dec 23 | 4 | 31 Dec 23 | 203.58 | 13.59 | 12.03 | 5.9% | 0.00 | 5.28 | 18.3% | 0.1% | 5376.3% | 675.6% | ||||||||
23 Nov 23 | Q3 Sep 23 | 3 | 31 Dec 23 | 172.09 | 0.29 | -0.23 | -0.1% | 0.00 | -0.10 | 3.3% | 22.7% | 891.3% | 160.0% | ||||||||
23 Aug 23 | Q2 Jun 23 | 2 | 31 Dec 23 | 178.03 | 0.71 | -0.02 | -0.0% | 0.00 | -0.01 | 11.6% | 17.8% | 102.1% | 92.2% | ||||||||
23 May 23 | Q1 Mar 23 | 1 | 31 Dec 23 | 201.43 | 2.06 | 1.10 | 0.6% | 0.00 | 0.48 | 1.2% | 2.9% | 28.9% | 212.1% | ||||||||
21 Feb 23 | Q4 Dec 22 | 4 | 31 Dec 22 | 203.81 | 1.12 | 1.55 | 0.8% | 0.00 | 0.68 | 8.4% | 2.0% | 308.2% | 57.7% | ||||||||
23 Nov 22 | Q3 Sep 22 | 3 | 31 Dec 22 | 222.52 | 1.71 | 0.38 | 0.2% | 0.00 | 0.17 | 2.7% | 121.8% | 229.7% | 126.0% | ||||||||
23 Aug 22 | Q2 Jun 22 | 2 | 31 Dec 22 | 216.59 | 0.54 | -0.29 | -0.1% | 0.00 | -0.13 | 10.6% | 84.4% | 70.2% | 90.5% | ||||||||
24 May 22 | Q1 Mar 22 | 1 | 31 Dec 22 | 195.85 | -0.69 | -0.98 | -0.5% | 0.00 | -0.43 | 5.9% | 26.0% | 126.8% | 446.1% | ||||||||
22 Feb 22 | 31 Dec 21 | Other | 31 Dec 21 | 208.09 | 3.57 | 3.67 | 1.8% | 0.00 | 1.61 | 107.4% | 47.6% | 350.5% | 97.3% | ||||||||
25 Nov 21 | 30 Sep 21 | Other | 31 Dec 21 | 100.31 | -0.87 | -1.46 | -1.5% | 0.00 | -0.64 | 14.6% | 35.6% | 52.3% | 144.6% | ||||||||
27 Sep 21 | 30 Jun 21 | Other | 31 Dec 21 | 117.45 | -4.04 | -3.07 | -2.6% | 0.00 | -1.35 | 24.4% | 87.0% | 1605.6% | 112.3% | ||||||||
24 May 21 | Q3 Mar 21 | 3 | 30 Jun 21 | 155.47 | 0.29 | -0.18 | -0.1% | 0.00 | -0.08 | 10.3% | 55.5% | 100.1% | 108.3% | ||||||||
24 Feb 21 | Q2 Dec 20 | 2 | 30 Jun 21 | 141.00 | 138.17 | 137.31 | 97.4% | 0.00 | 60.27 | 9.5% | 26.3% | 4079.9% | 4100.4% | ||||||||
24 Nov 20 | Q1 Sep 20 | 1 | 30 Jun 21 | 155.87 | 4.31 | 3.29 | 2.1% | 0.00 | 1.44 | 148.2% | 13.7% | 86.9% | 56.4% | ||||||||
25 Aug 20 | Q4 Jun 20 | 4 | 30 Jun 20 | 62.79 | 25.98 | 25.00 | 39.8% | 0.00 | 10.97 | 37.2% | 49.3% | 1052.1% | 563.7% | ||||||||
29 May 20 | Q3 Mar 20 | 3 | 30 Jun 20 | 99.97 | 2.91 | 2.17 | 2.2% | 0.00 | 0.95 | 10.4% | 24.4% | 33.6% | 35.9% | ||||||||
26 Feb 20 | Q2 Dec 19 | 2 | 30 Jun 20 | 111.64 | 4.27 | 3.27 | 2.9% | 0.00 | 1.43 | 18.6% | 3.6% | 55.7% | 247.4% | ||||||||
26 Nov 19 | Q1 Sep 19 | 1 | 30 Jun 20 | 137.11 | 3.07 | 2.10 | 1.5% | 0.00 | 0.92 | 10.7% | 70.9% | 44.2% | 121.5% | ||||||||
27 Aug 19 | Q4 Jun 19 | 4 | 30 Jun 19 | 123.91 | 5.25 | 3.77 | 3.0% | 0.00 | 1.65 | 6.2% | 41.3% | 135.9% | 220.9% | ||||||||
29 May 19 | Q3 Mar 19 | 3 | 30 Jun 19 | 132.16 | 2.31 | 1.60 | 1.2% | 0.00 | 0.70 | 14.1% | 18.3% | 69.7% | 65.0% | ||||||||
26 Feb 19 | Q2 Dec 18 | 2 | 30 Jun 19 | 115.81 | 1.72 | 0.94 | 0.8% | 0.00 | 0.41 | 44.3% | 14.9% | 0.7% | 92.5% | ||||||||
28 Aug 18 | Q4 Jun 18 | 4 | 30 Jun 18 | 80.25 | 2.06 | 0.95 | 1.2% | 0.00 | 0.42 | 8.5% | 6.1% | 19.2% | 93.2% | ||||||||
17 May 18 | Q3 Mar 18 | 3 | 30 Jun 18 | 87.69 | 2.00 | 1.17 | 1.3% | 0.00 | 0.52 | 21.5% | 4.2% | 74.3% | 615.9% | ||||||||
27 Feb 18 | Q2 Dec 17 | 2 | 30 Jun 18 | 111.74 | 5.42 | 4.56 | 4.1% | 0.00 | 2.00 | 10.9% | 30.8% | 63.6% | 825.8% | ||||||||
21 Nov 17 | Q1 Sep 17 | 1 | 30 Jun 18 | 100.80 | 13.35 | 12.54 | 12.4% | 0.00 | 5.51 | 17.9% | 30.7% | 10.0% | 8432.0% | ||||||||
28 Aug 17 | Q4 Jun 17 | 4 | 30 Jun 17 | 85.50 | 11.87 | 13.94 | 16.3% | 0.00 | 6.12 | 6.7% | 10.2% | 8401.2% | 104.2% | ||||||||
24 May 17 | Q3 Mar 17 | 3 | 30 Jun 17 | 91.58 | 2.22 | 0.16 | 0.2% | 0.00 | 0.07 | 7.2% | 56.2% | 66.7% | 100.3% | ||||||||
22 Feb 17 | Q2 Dec 16 | 2 | 30 Jun 17 | 85.43 | 1.49 | 0.49 | 0.6% | 0.00 | 0.22 | 10.7% | 46.0% | 235.4% | 83.6% | ||||||||
23 Nov 16 | Q1 Sep 16 | 1 | 30 Jun 17 | 77.15 | 1.14 | 0.15 | 0.2% | 0.00 | 0.06 | 19.0% | 24.8% | 100.0% | 93.5% | ||||||||
22 Aug 16 | Q4 Jun 16 | 4 | 30 Jun 16 | 95.21 | -333.80 | -336.33 | -353.3% | 0.00 | -147.05 | 54.5% | 49.2% | 524.8% | 697.9% | ||||||||
30 May 16 | Q3 Mar 16 | 3 | 30 Jun 16 | 209.24 | -51.77 | -53.83 | -25.7% | 0.00 | -23.51 | 32.3% | 2.2% | 1894.3% | 1167.6% | ||||||||
22 Feb 16 | Q2 Dec 15 | 2 | 30 Jun 16 | 158.10 | 4.93 | 3.00 | 1.9% | 0.00 | 1.31 | 54.2% | 1.2% | 31.8% | 104.4% | ||||||||
23 Nov 15 | Q1 Sep 15 | 1 | 30 Jun 16 | 102.56 | 3.84 | 2.28 | 2.2% | 0.00 | 0.98 | 45.3% | 39.4% | 105.4% | 52.1% | ||||||||
24 Aug 15 | Q4 Jun 15 | 4 | 30 Jun 15 | 187.62 | -42.59 | -42.15 | -22.5% | 0.00 | -18.21 | 8.3% | 24.8% | 936.0% | 84.0% | ||||||||
27 May 15 | Q3 Mar 15 | 3 | 30 Jun 15 | 204.71 | 7.29 | 5.04 | 2.5% | 0.00 | 2.18 | 27.9% | 13.2% | 107.5% | 4.0% | ||||||||
25 Feb 15 | 31/12/14 | 2 | 30/06/15 | 160.02 | -65.25 | -67.61 | -42.2% | 0.00 | -29.20 | 5.4% | 25.0% | 1523.3% | 1304.1% |
EPS | 7.91 sen |
Trailing PE (Sector Median: 16.5) | 4.5 |
PEG | 0.04 |
Altman Z | 1.4 |
Beaver | 0.031 |
Current Ratio | 3.73 |
Debt-Equity (DE) Ratio | 0.22 |
FCF Yield | 6.47 % |
Revenue QoQ | 6.17 % |
Revenue YoY | 8.5% |
Profit QoQ | 129.59 % |
Profit YoY | 1291.23 % |
Profit Margin (Sector Median: 4.2) | 2.44 % |
ROE (ROIC: 1.85) | 1.85 % |
Dividend Per Share (DPS) | 0.0 sen |
Dividend Yield (DY) | 0.0 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
EPS | |
Trailing PE (Sector Median: 16.5) | |
Profit QoQ | |
Profit YoY | |
Profit Margin (Sector Median: 4.2) | |
ROE (ROIC: 1.82) | |
Altman Z |
Discounted Cash Flow (DCF) 5% Growth | |
Discounted Cash Flow (DCF) 10% Growth | |
Relative Valuation |
Graham Formula | |
Graham Number | |
Net Tangible Asset (NTA) | 3.28 | Consistent QR FV |
Forward PE FV Calculator | |
Latest Profit (adjusted) [M] | 2.72 |
Expected Profit (Next QR) [M] | |
Expected Profit (After QR above) [M] | |
Expected Profit (After QR above) [M] | |
Estimated Fair Value |
Growth/Risk Fair Value Calculator | |
Expected growth (%) | |
Estimated downside / risk (%) | |
Estimated New DCF Fair Value |
Contract/Award Contribution Calculator | |
Contract/Award Value (in Million) | |
Estimated Contribution to Stock Price | |
Estimated New DCF Fair Value |
Profit-Based Calculator | |
Expected Profit (M) | |
for Year | |
Estimated New DCF Fair Value |
Revenue-Based Calculator | |
Expected Revenue (M) | |
for Year | |
Estimated New DCF Fair Value |
Market Pricing | |
Expected Profit (M) | 0.09 |
Expected Revenue (M) | 0.28 |
Expected Growth (%) | -49.0 |
No transaction in the last 2 months.
Market Cap: 82 M.
Market Cap Class: Shrimp
Number of Shares: 231 M.
Adjusted Float: 36.5%.
Stock highly correlated with
DRBHCOM (77%)
KESM (77%)
GENETEC (74%)
GTRONIC (74%)
Lion Posim Berhad, previously known as Lion Forest Industries Berhad, which has been around since the 1930s, is a diverse commercial conglomerate with interests in trading and distribution of building materials and steel products, manufacturing and trading of lubricants, petroleum-based products, and automotive components; and - Other businesses, which primarily include consumer product distribution and retailing, investment holding, and others. The company is headquartered in Kuala Lumpur, Malaysia.
Sectors: Trading & Services, Industrial Services, Industrial Products & Services, Penny Stocks
Share Registrar: SECURITIES SERVICES (HOLDINGS) SDN BHD
Code: 8486
Website: http://www.liongroup.com.my/
Related Links: Bursa | Annual Report | Announcement
No warrants listed
Updated on 31-Mar-2023
Shareholder | % | Value (M) |
---|---|---|
Amsteel Mills Sdn Bhd | 54.26% | 44.5 |
Lion Industries Corp Berhad | 19.81% | 16.25 |
Yeoh Joey Keng | 1.84% | 1.51 |
DBS Bank | 1.68% | 1.38 |
Cgs-Cimb Securities (Singapore) Pte Ltd | 1.07% | 0.88 |
Teoh Hooi Bin | 0.79% | 0.65 |
Ng Teng Song | 0.78% | 0.64 |
Wu Teng Siong | 0.51% | 0.42 |
Wong Soo Chai @ Wong Chick Wai | 0.44% | 0.36 |
Lion Development (Penang) Sdn Bhd | 0.32% | 0.26 |
Kingsley Lim Fung Wang | 0.27% | 0.22 |
Irene Lim Siew Wen | 0.24% | 0.2 |
Tay Ying Lim @ Tay Eng Lim | 0.24% | 0.2 |
Wong Taek Boon @ Guan Taek Boon | 0.24% | 0.2 |
Uob Kay Hian Pte Limited | 0.23% | 0.19 |
Nam Heng Oil Mill Company Sdn. Berhad | 0.22% | 0.18 |
Tirta Enterprise Sdn Bhd | 0.22% | 0.18 |
Lee Yu Yong @ Lee Yuen Ying | 0.21% | 0.17 |
Gan Tee @ Gan Bon Hor | 0.19% | 0.16 |
Ong Sai Hoon | 0.18% | 0.15 |