KPS | KUMPULAN PERANGSANG SELANGOR

0.785 (0.0%)
1

T-O (am): 0.000 (08:59:00)
Last updated: 17:00

Fundamental
Technical
Total Score

KPS | KUMPULAN PERANGSANG SELANGOR


iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
31 May 24 Q1 Mar 24 1 31 Dec 24 262.14 59.51 48.48 18.5% 5.50 9.00 17.9% 4.7% 3008.1% 161493.3%
26 Feb 24 Q4 Dec 23 4 31 Dec 23 319.16 7.19 -1.67 -0.5% 1.00 -0.30 4.1% 0.9% 126.6% 103.6%
27 Nov 23 Q3 Sep 23 3 31 Dec 23 332.87 16.86 6.26 1.9% 0.00 1.20 10.4% 13.0% 52.6% 55.4%
28 Aug 23 Q2 Jun 23 2 31 Dec 23 301.46 11.56 4.10 1.4% 2.50 0.80 9.6% 7.4% 13570.0% 55.3%
25 May 23 Q1 Mar 23 1 31 Dec 23 275.03 6.46 0.03 0.0% 0.00 0.00 14.6% 16.4% 99.9% 99.7%
27 Feb 23 Q4 Dec 22 4 31 Dec 22 322.08 55.78 46.75 14.5% 6.50 8.70 15.8% 4.1% 233.6% 161.2%
25 Nov 22 Q3 Sep 22 3 31 Dec 22 382.77 26.47 14.02 3.7% 0.00 2.60 17.6% 6.3% 430.7% 45.4%
26 Aug 22 Q2 Jun 22 2 31 Dec 22 325.51 11.90 2.64 0.8% 0.00 0.50 1.1% 0.5% 74.4% 60.7%
27 May 22 Q1 Mar 22 1 31 Dec 22 329.18 23.90 10.33 3.1% 2.50 1.90 2.0% 6.7% 42.3% 6.1%
25 Feb 22 Q4 Dec 21 4 31 Dec 21 335.91 22.68 17.90 5.3% 2.00 3.30 6.7% 5.4% 30.2% 33.6%
25 Nov 21 Q3 Sep 21 3 31 Dec 21 360.10 36.26 25.65 7.1% 0.00 4.80 11.2% 19.1% 1461.2% 58.8%
27 Aug 21 Q2 Jun 21 2 31 Dec 21 323.75 9.68 1.64 0.5% 0.00 0.30 5.0% 46.2% 85.1% 114.4%
27 May 21 Q1 Mar 21 1 31 Dec 21 308.39 19.01 11.00 3.6% 2.50 2.00 3.2% 31.6% 59.2% 250.8%
25 Feb 21 Q4 Dec 20 4 31 Dec 20 318.60 31.36 26.94 8.5% 0.00 5.00 5.4% 6.9% 66.8% 53.7%
27 Nov 20 Q3 Sep 20 3 31 Dec 20 302.33 23.51 16.16 5.3% 0.00 3.00 36.5% 19.5% 241.7% 142.8%
27 Aug 20 Q2 Jun 20 2 31 Dec 20 221.47 -8.63 -11.40 -5.2% 0.00 -2.10 5.5% 39.1% 463.5% 488.9%
28 May 20 Q1 Mar 20 1 31 Dec 20 234.39 11.48 3.14 1.3% 0.00 0.60 21.3% 48.9% 82.1% 168.3%
27 Feb 20 Q4 Dec 19 4 31 Dec 19 297.92 22.57 17.53 5.9% 0.00 3.30 17.8% 73.9% 163.3% 0.6%
28 Nov 19 Q3 Sep 19 3 31 Dec 19 252.95 14.29 6.66 2.6% 0.00 1.20 58.9% 64.6% 127.0% 102.4%
29 Aug 19 Q2 Jun 19 2 31 Dec 19 159.16 9.84 2.93 1.8% 36.85 0.50 1.1% 1.3% 150.8% 92.3%
30 May 19 Q1 Mar 19 1 31 Dec 19 157.46 7.18 1.17 0.7% 0.00 0.20 8.1% 64.3% 93.3% 91.2%
28 Feb 19 Q4 Dec 18 4 31 Dec 18 171.35 29.04 17.43 10.2% 0.00 3.20 11.5% 38.5% 106.3% 257.2%
29 Nov 18 Q3 Sep 18 3 31 Dec 18 153.64 -265.87 -274.57 -178.7% 0.00 -51.10 4.7% 79.5% 816.8% 2233.9%
29 Aug 18 Q2 Jun 18 2 31 Dec 18 161.28 41.59 38.31 23.8% 4.25 7.10 68.3% 112.3% 189.9% 10.5%
30 May 18 Q1 Mar 18 1 31 Dec 18 95.84 15.55 13.21 13.8% 0.00 2.60 22.5% 24.9% 219.2% 34.6%
27 Feb 18 Q4 Dec 17 4 31 Dec 17 123.72 -6.40 -11.09 -9.0% 0.00 -2.20 44.5% 95.2% 186.2% 61.2%
29 Nov 17 Q3 Sep 17 3 31 Dec 17 85.60 14.67 12.87 15.0% 0.00 2.60 12.7% 141.2% 62.9% 153.1%
29 Aug 17 Q2 Jun 17 2 31 Dec 17 75.95 37.62 34.67 45.6% 4.25 6.90 1.1% 182.3% 71.6% 0.6%
31 May 17 Q1 Mar 17 1 31 Dec 17 76.76 22.34 20.21 26.3% 0.00 4.00 21.1% 300.0% 170.8% 82.6%
28 Feb 17 Q4 Dec 16 4 31 Dec 16 63.39 -24.47 -28.54 -45.0% 0.00 -5.70 78.6% 198.3% 17.9% 298.6%
29 Nov 16 Q3 Sep 16 3 31 Dec 16 35.49 -17.96 -24.21 -68.2% 2.00 -4.90 31.9% 48.4% 170.2% 195.8%
25 Aug 16 Q2 Jun 16 2 31 Dec 16 26.91 37.05 34.48 128.2% 2.00 6.90 40.2% 61.2% 70.4% 19.4%
30 May 16 Q1 Mar 16 1 31 Dec 16 19.19 119.41 116.42 606.7% 0.00 23.30 9.7% 72.2% 710.0% 474.4%
26 Feb 16 Q4 Dec 15 4 31 Dec 15 21.25 0.10 14.37 67.7% 0.00 2.80 69.1% 75.1% 275.6% 55.2%
26 Nov 15 Q3 Sep 15 3 31 Dec 15 68.81 -3.41 -8.19 -11.9% 0.00 -1.60 0.7% 12.4% 128.3% 133.4%
27 Aug 15 Q2 Jun 15 2 31 Dec 15 69.30 34.66 28.87 41.7% 2.00 5.80 0.4% 11.7% 42.4% 19.9%
28 May 15 Q1 Mar 15 1 31 Dec 15 69.01 26.05 20.27 29.4% 2.00 4.10 19.0% 5.6% 36.9% 12.9%
26 Feb 15 31/12/14 4 31/12/14 85.20 26.41 32.10 37.7% 0.00 6.40 8.4% 2.5% 30.9% 335.9%

Historical Dividends

Financial Ratios

EPS 10.65 sen
Trailing PE (Sector Median: 15.0) 7.4
PEG 0.07
Altman Z 1.6
Beaver -0.002
Current Ratio 3.27
Debt-Equity (DE) Ratio 0.7
FCF Yield -0.39 %
Revenue QoQ -17.87 %
Revenue YoY -4.69%
Profit QoQ 3008.1 %
Profit YoY 161493.33 %
Profit Margin (Sector Median: 6.1) 4.7 %
ROE (ROIC: 3.87) 5.11 %
Dividend Per Share (DPS) 9.0 sen
Dividend Yield (DY) 11.46 %

Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 15.0)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: 6.1)
ROE (ROIC: 3.87)
Altman Z

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Average Analysts FV based on 2 rating(s)
Graham Formula
Graham Number
Net Tangible Asset (NTA) 2.08
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] 48.48
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 56.15
Expected Revenue (M) 1513.42
Expected Growth (%) 11.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


No transaction in the last 2 months.

Summary


Market Cap: 421 M.

Number of Shares: 537 M.

Adjusted Float: 36.9%.

Stock highly correlated with

EDARAN (79%)

PBA (79%)

INSAS (77%)

AME (76%)

Kumpulan Perangsang Selangor Berhad, an investment holding company, is engaged in contracting works related to infrastructure and utilities, and also provides management services. The company provides management and consultancy services; owns and manages golf club. It is also engaged in construction works and granite quarrying, property investment and hotel operations; property development and management; development of tourist resort; and also landscaping and golf maintenance work. It is also involved in the operation, maintenance, construction and commission of water treatment plant and facilities, and also undertakes contract works relating to the water industry activities. The company was founded in 1975 and is based in Shah Alam, Malaysia. Kumpulan Perangsang Selangor Berhad operates as a subsidiary of Kumpulan Darul Ehsan Berhad.

Sectors: Trading & Services, Water Utilities, Infrastructure (IPC), Telco, Diversified Industrials, Industrial Products & Services

Code: 5843

Website: http://www.kps.com.my

Related Links: Bursa | Annual Report | Announcement

Warrant Info:

No warrants listed

Top Shareholdings

Updated on 29-Mar-2023

Shareholder % Value (M)
Darul Ehsan Investment Group Berhad 57.88% 243.99
Perbadanan Kemajuan Negeri Selangor 5.51% 23.23
Ng Chiew Eng @ Ng Chiew Ming 4.84% 20.4
Tabung Warisan Negeri Selangor 1.56% 6.58
Noor Azman @ Noor Hizam B. Mohd Nurdin 0.75% 3.16
Lim Chee Meng 0.52% 2.19
Ra Wha Hyun 0.49% 2.07
Chin Kan Sin 0.48% 2.02
Ting Yi En 0.36% 1.52
Helly Lyke Tabalujan 0.3% 1.26
Ngu Kee Leng 0.23% 0.97
Lee Boon Keat 0.22% 0.93
KAF Core Income Fund 0.21% 0.89
Olive Lim Swee Lian 0.2% 0.84
Mal Monte Sdn Bhd 0.2% 0.84
Goo Meng Seng 0.2% 0.84
Juma'ah Binti Moktar 0.2% 0.84
Lee Bee Lian 0.2% 0.84
Chai Chin Foo 0.19% 0.8
Tactical Investment Fund 0.19% 0.8
Tan Chee Wee 0.19% 0.8
Tan Jin Tuan 0.19% 0.8
Teh Cheong Hua 0.17% 0.72
Ng Chai Hock 0.17% 0.72
Sai Yee @ Sia Say Yee 0.16% 0.67
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.