0.565 (0.0%)

T-O: 0.0 (08:59:00)
Last updated: 10:23

Fundamental   2.1  
Technical   2.2  
Total Score   4.3  

 Sector Trend+ 


iSaham Fundamental Trend

FCON: 0.52 | Sharpe Ratio: -0.19 | LTS: 4.75

Quarter Reports

Trailing Dividend

Financial Ratios

EPS 5.6 sen
Trailing PE (Sector Median: 15.2) 10.0
PEG -0.53
Altman Z 0.9
Beaver 0.001
Current Ratio 2.05
Debt-Equity (DE) Ratio 1.16
FCF Yield -15.9 %
Dividend Per Share (DPS) 36.85 sen
Revenue QoQ 48.85 %
Revenue YoY 46.71 %
Profit QoQ 168.35 %
Profit YoY 113.9 %
NTA QoQ -14.69 %
Profit Margin (Sector Median: 2.2) 3.2 %
ROE 2.65 %
ROIC 1.79 %
Dividend Yield (DY) 65.22 %

Fair Value

iSaham Fair Value: 0.445

Discounted Cash Flow (DCF)5.0% Growth 0.445
Discounted Cash Flow (DCF)-25.0% Growth 0.15
Relative Valuation 0.86
Graham Formula 0.41
Graham Number 0.0
Net Tangible Asset (NTA) 1.8

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 32.98
Expected Revenue (M) 1030.48
Expected Growth (%) 9.0



Market Cap: 303 M.

Number of Shares: 537 M.

Float: 28.43%.

Stock highly correlated with

ABMB (95%)


TAWIN (95%)

BAT (94%)

Kumpulan Perangsang Selangor Berhad, an investment holding company, is engaged in contracting works related to infrastructure and utilities, and also provides management services. The company provides management and consultancy services; owns and manages golf club. It is also engaged in construction works and granite quarrying, property investment and hotel operations; property development and management; development of tourist resort; and also landscaping and golf maintenance work. It is also involved in the operation, maintenance, construction and commission of water treatment plant and facilities, and also undertakes contract works relating to the water industry activities. The company was founded in 1975 and is based in Shah Alam, Malaysia. Kumpulan Perangsang Selangor Berhad operates as a subsidiary of Kumpulan Darul Ehsan Berhad.

Sectors: Trading & Services, Water Utilities, Gas, Infrastructure (IPC), Telco, Hotels, Diversified Industrials

Code: 5843


Related Links: Bursa | Annual Report | Announcement

Top Shareholdings

Updated on 14-Mar-2019

Shareholder Value (M)
Kumpulan Darul Ehsan Berhad 174.9
Perbadanan Kemajuan Negeri Selangor 16.74
Lembaga Tabung Haji 11.77
Polunin Emerging Markets Small Cap Fund, LLC 4.72
Ng Chiew Eng @ Ng Chiew Ming 4.15
Lim Chee Meng 3.06
Tabung Warisan Negeri Selangor 3.04
Noor Azman @ Noor Hizam B Mohd Nurdin 2.74
Goh Chye Keat 1.78
CK Goh Holdings Sdn Bhd 1.67
Chew Han Ngin 1.51
Ra Wha Hyun 1.5
Olive Lim Swee Lian 1.45
Emerging Market Core Equity Portfolio DFA Investment Dimensions Group Inc 1.36
Dimensional Emerging Markets Value Fund 1.29
Lim Si Pin 1.22
DBS Bank Ltd 1.17
Daniel Lim Hwa Yew 0.9
DFA Emerging Markets Small Cap Series 0.88
Kumpulan Darul Ehsan Berhad 0.83
Ngu Kee Leng 0.75
Juma'ah Binti Moktar 0.64
Mal Monte Sdn Bhd 0.61
Pacific Income Fund 0.59
Helly Lyke Tabalujan 0.59
Chin Kan Sin 0.57
Tan Chee Wee 0.55
Pacific Pearl Fund 0.55
Noor Azman @ Noor Hizam B Nurdin 0.54
Lim Chee Meng 0.54