GMUTUAL | GROMUTUAL BHD

9 9
0.320 (0.0%)

T-O (am): 0.000 (08:59:00)
Last updated: 17:00

Fundamental
Technical
Total Score

GMUTUAL | GROMUTUAL BHD


iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
27 May 24 Q1 Mar 24 1 31 Dec 24 9.26 2.12 1.42 15.3% 0.00 0.38 11.3% 54.6% 201.4% 68.2%
23 Feb 24 Q4 Dec 23 4 31 Dec 23 10.44 -1.14 -1.40 -13.4% 0.00 -0.37 58.2% 10.6% 118.5% 3986.1%
27 Nov 23 Q3 Sep 23 3 31 Dec 23 24.99 10.37 7.57 30.3% 0.00 2.02 8.5% 79.1% 49.4% 230.8%
21 Aug 23 Q2 Jun 23 2 31 Dec 23 23.04 6.38 5.07 22.0% 1.00 1.35 12.9% 1.5% 13.8% 11.3%
29 May 23 Q1 Mar 23 1 31 Dec 23 20.40 5.91 4.45 21.8% 0.00 1.19 116.1% 175.3% 12269.4% 326.1%
27 Feb 23 Q4 Dec 22 4 31 Dec 22 9.44 0.62 0.04 0.4% 0.00 0.01 32.3% 20.6% 98.4% 94.9%
28 Nov 22 Q3 Sep 22 3 31 Dec 22 13.96 3.47 2.29 16.4% 0.00 0.61 40.3% 10.9% 60.0% 70.8%
22 Aug 22 Q2 Jun 22 2 31 Dec 22 23.38 7.55 5.71 24.4% 0.50 1.53 215.5% 189.8% 446.8% 505.9%
30 May 22 Q1 Mar 22 1 31 Dec 22 7.41 1.34 1.04 14.1% 0.00 0.28 37.7% 58.8% 48.4% 65.3%
22 Feb 22 Q4 Dec 21 4 31 Dec 21 11.89 1.29 0.70 5.9% 0.00 0.19 24.1% 71.3% 91.0% 90.0%
29 Nov 21 Q3 Sep 21 3 31 Dec 21 15.66 9.48 7.83 50.0% 0.50 2.08 94.1% 12.1% 730.2% 205.3%
30 Aug 21 Q2 Jun 21 2 31 Dec 21 8.07 1.27 0.94 11.7% 0.00 0.25 55.2% 42.8% 68.7% 1009.4%
24 May 21 Q1 Mar 21 1 31 Dec 21 18.01 4.25 3.02 16.8% 0.50 0.80 56.5% 163.6% 57.2% 2545.6%
24 Feb 21 Q4 Dec 20 4 31 Dec 20 41.41 11.78 7.04 17.0% 0.00 1.88 196.5% 189.4% 174.7% 53.6%
10 Dec 20 Q3 Sep 20 3 31 Dec 20 13.96 3.36 2.56 18.4% 0.50 0.68 147.1% 23.0% 2916.5% 22.8%
19 Aug 20 Q2 Jun 20 2 31 Dec 20 5.65 0.40 0.09 1.5% 0.00 0.02 17.3% 63.2% 25.4% 96.6%
18 May 20 Q1 Mar 20 1 31 Dec 20 6.83 0.46 0.11 1.7% 0.00 0.03 52.3% 38.2% 97.5% 89.0%
28 Feb 20 Q4 Dec 19 4 31 Dec 19 14.31 5.43 4.58 32.0% 0.00 1.22 21.1% 16.5% 38.1% 4595.1%
29 Nov 19 Q3 Sep 19 3 31 Dec 19 18.14 4.52 3.32 18.3% 0.00 0.88 18.0% 41.5% 32.3% 36.8%
28 Aug 19 Q2 Jun 19 2 31 Dec 19 15.38 3.49 2.51 16.3% 0.50 0.67 39.1% 8.6% 141.8% 17.1%
27 May 19 Q1 Mar 19 1 31 Dec 19 11.05 1.60 1.04 9.4% 0.00 0.28 10.0% 24.9% 1116.7% 64.1%
25 Feb 19 Q4 Dec 18 4 31 Dec 18 12.28 1.12 -0.10 -0.8% 0.00 -0.03 4.2% 27.8% 104.2% 101.1%
03 Dec 18 Q3 Sep 18 3 31 Dec 18 12.83 3.31 2.43 18.9% 0.00 0.65 23.8% 37.3% 19.8% 41.0%
30 Aug 18 Q2 Jun 18 2 31 Dec 18 16.82 4.07 3.03 18.0% 0.50 0.81 90.1% 37.0% 378.8% 7.9%
28 May 18 Q1 Mar 18 1 31 Dec 18 8.85 1.39 0.63 7.1% 0.00 0.17 48.0% 45.1% 93.4% 81.2%
28 Feb 18 Q4 Dec 17 4 31 Dec 17 17.00 10.56 9.58 56.4% 0.00 2.55 16.8% 11.0% 132.9% 119.8%
27 Nov 17 Q3 Sep 17 3 31 Dec 17 20.44 6.10 4.11 20.1% 1.00 1.10 66.5% 3.7% 46.7% 32.0%
23 Aug 17 Q2 Jun 17 2 31 Dec 17 12.28 4.14 2.81 22.9% 0.00 0.75 23.9% 53.3% 16.4% 54.5%
31 May 17 Q1 Mar 17 1 31 Dec 17 16.13 4.57 3.36 20.8% 0.00 0.89 5.3% 43.8% 23.0% 49.5%
27 Feb 17 Q4 Dec 16 4 31 Dec 16 15.32 5.34 4.36 28.5% 1.00 1.16 27.8% 17.8% 27.9% 22.9%
28 Nov 16 Q3 Sep 16 3 31 Dec 16 21.22 8.26 6.05 28.5% 0.00 1.61 19.2% 56.5% 1.8% 95.6%
29 Aug 16 Q2 Jun 16 2 31 Dec 16 26.28 8.98 6.16 23.4% 1.00 1.64 8.5% 39.1% 7.4% 59.0%
23 May 16 Q1 Mar 16 1 31 Dec 16 28.72 9.51 6.65 23.2% 0.00 1.77 54.2% 41.9% 87.4% 20.2%
26 Feb 16 Q4 Dec 15 4 31 Dec 15 18.63 4.69 3.55 19.1% 0.00 0.94 37.4% 26.9% 14.7% 73.3%
23 Nov 15 Q3 Sep 15 3 31 Dec 15 13.56 4.21 3.09 22.8% 1.00 0.82 28.2% 42.0% 20.1% 49.7%
27 Aug 15 Q2 Jun 15 2 31 Dec 15 18.89 5.62 3.87 20.5% 0.00 1.03 6.7% 4.3% 30.0% 28.4%
25 May 15 Q1 Mar 15 1 31 Dec 15 20.24 7.29 5.53 27.3% 0.00 1.47 20.6% 0.0 58.3% 0.0
26 Feb 15 31/12/14 4 31/12/14 25.48 15.38 13.28 52.1% 1.00 3.53 9.0% 0.0 116.0% 0.0

Historical Dividends

Financial Ratios

EPS 3.37 sen
Trailing PE (Sector Median: 16.4) 9.5
PEG 0.1
Altman Z 1.1
Beaver -0.115
Current Ratio 2.92
Debt-Equity (DE) Ratio 0.27
FCF Yield -10.33 %
Revenue QoQ -11.32 %
Revenue YoY -54.62%
Profit QoQ 201.36 %
Profit YoY -68.16 %
Profit Margin (Sector Median: 7.3) 18.69 %
ROE (ROIC: 2.98) 3.2 %
Dividend Per Share (DPS) 1.0 sen
Dividend Yield (DY) 3.12 %

Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 16.4)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: 7.3)
ROE (ROIC: 2.98)
Altman Z

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Graham Formula
Graham Number
Net Tangible Asset (NTA) 1.05
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] 1.42
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 10.55
Expected Revenue (M) 65.58
Expected Growth (%) 6.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


No transaction in the last 2 months.

Summary


Market Cap: 120 M.

Number of Shares: 375 M.

Adjusted Float: 68.0%.

Stock highly correlated with

INSAS (86%)

PBA (84%)

AME (82%)

KSENG (82%)

Gromutual Berhad, is engaged in property development. The development products include landed residential, commercial building and industrial parks. while the development of service apartments is in the pipeline. Gromutual Group is also involved in investing in properties including students apartments and industrial building for manufacturers.

Sectors: Penny Stocks, Property

Code: 9962

Website: http://www.gromutual.com/

Related Links: Bursa | Annual Report | Announcement

Warrant Info:

No warrants listed

Top Shareholdings

Updated on 17-Mar-2023

Shareholder % Value (M)
Accordant Holding Sdn Bhd 31.95% 38.34
Teo Yu Yin 5.11% 6.14
Asia Selatan (M) Sdn Bhd 3.02% 3.62
Tai Kam Kuan 2.91% 3.49
Teo Ah Bah @ Teo Chuang Kwee 2.66% 3.19
Tan Ching Ching 2.66% 3.19
Teo Yu Hong 2.66% 3.19
Teo Choon Kiat @ Teo Chuan Kit 2.46% 2.95
Teo Chiew Peng 2.45% 2.94
Teo Yu Han 2.4% 2.88
Teo Yu Chin 2.4% 2.88
Teo Yu Yang 2.4% 2.88
Maxim Multimedia Sdn Bhd 2.26% 2.71
Cha Aku Wai @ Sia Ah Kow 1.62% 1.94
Tan Ah Sim @ Tan Siew Wah 1.55% 1.86
Chung Ek Fong 1.51% 1.81
Choon Chin Yiew 1.39% 1.67
Tan Hon Kiat @ Tan Hoon Siong 1.37% 1.64
Siow Wong Yen @ Siong Kwang Hwa 1.33% 1.6
Teh Chee Tong 1.17% 1.4
Tai Tong Kuan 1.06% 1.27
Ong Teng Ser 1.0% 1.2
Teo Chiew Luan @ Teo Chiew Ngoh 0.98% 1.18
Teo Yu Yen 0.77% 0.92
Noor Aini Binti Mohd Tahir 0.63% 0.76
Chew Kwee Hiok 0.59% 0.71
Ong Huey Peng 0.59% 0.71
Teo Ying Ying 0.53% 0.64
Lim Kim Wah 0.45% 0.54
Tan Meng Chin 0.4% 0.48
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.