T-O (am): 0.000 (08:59:00)
Last updated: 11:24
Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 29 Dec 25 | Q3 Oct 2025 | 3 | 31 Jan 2026 | 469.03 | 68.63 | 43.88 | 9.4% | 3.00 | 4.47 | 7.5% | 5.1% | 7.2% | 12.2% | ||||||||
| 29 Sep 25 | Q2 Jul 2025 | 2 | 31 Jan 2026 | 436.19 | 74.98 | 47.31 | 10.8% | 5.00 | 4.82 | 6.0% | 7.5% | 12.8% | 19.8% | ||||||||
| 26 Jun 25 | Q1 Apr 2025 | 1 | 31 Jan 2026 | 411.72 | 68.98 | 41.92 | 10.2% | 0.00 | 4.28 | 7.1% | 6.0% | 83.9% | 15.3% | ||||||||
| 26 Mar 25 | Q4 Jan 2025 | 4 | 31 Jan 2025 | 443.32 | 39.93 | 22.80 | 5.1% | 5.00 | 2.33 | 0.7% | 21.4% | 54.4% | 8.3% | ||||||||
| 27 Dec 24 | Q3 Oct 2024 | 3 | 31 Jan 2025 | 446.38 | 76.59 | 49.96 | 11.2% | 5.00 | 5.12 | 10.0% | 0.5% | 26.5% | 4.2% | ||||||||
| 27 Sep 24 | Q2 Jul 2024 | 2 | 31 Jan 2025 | 405.94 | 62.95 | 39.50 | 9.7% | 5.00 | 4.05 | 4.5% | 5.3% | 20.2% | 8.9% | ||||||||
| 27 Jun 24 | Q1 Apr 2024 | 1 | 31 Jan 2025 | 388.39 | 76.33 | 49.52 | 12.8% | 0.00 | 5.08 | 6.4% | 18.9% | 99.1% | 57.1% | ||||||||
| 26 Mar 24 | Q4 Jan 2024 | 4 | 31 Jan 2024 | 365.16 | 41.94 | 24.86 | 6.8% | 5.00 | 2.56 | 18.6% | 15.4% | 48.2% | 32.6% | ||||||||
| 28 Dec 23 | Q3 Oct 2023 | 3 | 31 Jan 2024 | 448.68 | 73.23 | 47.97 | 10.7% | 3.00 | 4.95 | 16.4% | 11.5% | 10.7% | 30.6% | ||||||||
| 27 Sep 23 | Q2 Jul 2023 | 2 | 31 Jan 2024 | 385.61 | 66.56 | 43.35 | 11.2% | 5.00 | 4.48 | 18.0% | 31.7% | 37.6% | 12.7% | ||||||||
| 28 Jun 23 | Q1 Apr 2023 | 1 | 31 Jan 2024 | 326.69 | 50.64 | 31.51 | 9.7% | 0.00 | 3.26 | 24.4% | 35.9% | 14.7% | 19.7% | ||||||||
| 29 Mar 23 | Q4 Jan 2023 | 4 | 31 Jan 2023 | 431.82 | 53.95 | 36.92 | 8.6% | 5.00 | 3.82 | 7.3% | 12.9% | 0.5% | 17.0% | ||||||||
| 28 Dec 22 | Q3 Oct 2022 | 3 | 31 Jan 2023 | 402.41 | 54.11 | 36.74 | 9.1% | 5.00 | 3.80 | 28.7% | 18.3% | 26.0% | 10.6% | ||||||||
| 28 Sep 22 | Q2 Jul 2022 | 2 | 31 Jan 2023 | 564.38 | 79.11 | 49.67 | 8.8% | 5.00 | 5.14 | 10.7% | 40.8% | 26.6% | 37.4% | ||||||||
| 28 Jun 22 | Q1 Apr 2022 | 1 | 31 Jan 2023 | 509.74 | 65.67 | 39.23 | 7.7% | 0.00 | 4.06 | 2.9% | 63.1% | 24.3% | 38.2% | ||||||||
| 29 Mar 22 | Q4 Jan 2022 | 4 | 31 Jan 2022 | 495.57 | 48.68 | 31.55 | 6.4% | 5.00 | 3.27 | 0.6% | 95.3% | 23.2% | 215.7% | ||||||||
| 28 Dec 21 | Q3 Oct 2021 | 3 | 31 Jan 2022 | 492.80 | 61.30 | 41.09 | 8.3% | 4.00 | 4.30 | 22.9% | 76.9% | 13.7% | 42.5% | ||||||||
| 28 Sep 21 | Q2 Jul 2021 | 2 | 31 Jan 2022 | 400.83 | 56.97 | 36.15 | 9.0% | 5.00 | 3.87 | 28.3% | 68.4% | 27.4% | 9.0% | ||||||||
| 16 Jul 21 | Q1 Apr 2021 | 1 | 31 Jan 2022 | 312.45 | 43.72 | 28.38 | 9.1% | 0.00 | 3.04 | 23.1% | 55.2% | 183.9% | 23.9% | ||||||||
| 16 Apr 21 | Q4 Jan 2021 | 4 | 31 Jan 2021 | 253.74 | 16.97 | 10.00 | 3.9% | 3.00 | 1.07 | 8.9% | 40.2% | 65.3% | 388.6% | ||||||||
| 29 Dec 20 | Q3 Oct 2020 | 3 | 31 Jan 2021 | 278.60 | 44.64 | 28.84 | 10.3% | 3.00 | 3.09 | 17.1% | 58.9% | 13.1% | 109.1% | ||||||||
| 28 Sep 20 | Q2 Jul 2020 | 2 | 31 Jan 2021 | 237.98 | 47.27 | 33.16 | 13.9% | 4.00 | 3.55 | 18.2% | 54.2% | 44.8% | 218.5% | ||||||||
| 29 Jun 20 | Q1 Apr 2020 | 1 | 31 Jan 2021 | 201.35 | 35.66 | 22.90 | 11.4% | 0.00 | 2.45 | 11.2% | 19.2% | 1019.2% | 57.9% | ||||||||
| 27 Mar 20 | Q4 Jan 2020 | 4 | 31 Jan 2020 | 181.03 | 5.67 | 2.05 | 1.1% | 0.00 | 0.22 | 3.3% | 8.8% | 85.2% | 35.0% | ||||||||
| 27 Dec 19 | Q3 Oct 2019 | 3 | 31 Jan 2020 | 175.31 | 19.16 | 13.79 | 7.9% | 0.00 | 1.48 | 13.6% | 23.0% | 32.4% | 18.1% | ||||||||
| 27 Sep 19 | Q2 Jul 2019 | 2 | 31 Jan 2020 | 154.32 | 12.17 | 10.41 | 6.8% | 3.00 | 1.12 | 8.7% | 26.6% | 28.2% | 13.3% | ||||||||
| 27 Jun 19 | Q1 Apr 2019 | 1 | 31 Jan 2020 | 168.97 | 22.89 | 14.51 | 8.6% | 0.00 | 1.55 | 14.9% | 28.6% | 360.8% | 27.9% | ||||||||
| 26 Mar 19 | Q4 Jan 2019 | 4 | 31 Jan 2019 | 198.52 | 12.80 | 3.15 | 1.6% | 3.00 | 0.34 | 12.8% | 26.4% | 81.3% | 83.7% | ||||||||
| 27 Dec 18 | Q3 Oct 2018 | 3 | 31 Jan 2019 | 227.64 | 24.10 | 16.83 | 7.4% | 0.00 | 1.80 | 8.2% | 21.4% | 40.1% | 39.7% | ||||||||
| 27 Sep 18 | Q2 Jul 2018 | 2 | 31 Jan 2019 | 210.29 | 18.57 | 12.01 | 5.7% | 3.00 | 1.29 | 11.1% | 19.3% | 40.3% | 56.4% | ||||||||
| 28 Jun 18 | Q1 Apr 2018 | 1 | 31 Jan 2019 | 236.49 | 32.76 | 20.13 | 8.5% | 0.00 | 2.16 | 12.4% | 7.5% | 4.3% | 17.2% | ||||||||
| 28 Mar 18 | Q4 Jan 2018 | 4 | 31 Jan 2018 | 269.84 | 33.19 | 19.30 | 7.2% | 9.00 | 6.20 | 6.8% | 5.4% | 30.9% | 15.2% | ||||||||
| 22 Dec 17 | Q3 Oct 2017 | 3 | 31 Jan 2018 | 289.42 | 43.86 | 27.91 | 9.7% | 6.00 | 8.97 | 11.1% | 16.6% | 1.4% | 11.2% | ||||||||
| 28 Sep 17 | Q2 Jul 2017 | 2 | 31 Jan 2018 | 260.46 | 42.97 | 27.54 | 10.6% | 9.00 | 8.85 | 1.9% | 23.6% | 13.3% | 61.6% | ||||||||
| 29 Jun 17 | Q1 Apr 2017 | 1 | 31 Jan 2018 | 255.65 | 41.97 | 24.31 | 9.5% | 0.00 | 7.81 | 0.1% | 43.9% | 45.1% | 95.9% | ||||||||
| 29 Mar 17 | Q4 Jan 2017 | 4 | 31 Jan 2017 | 255.99 | 29.45 | 16.76 | 6.5% | 8.00 | 5.38 | 3.2% | 48.5% | 33.3% | 35.5% | ||||||||
| 29 Dec 16 | Q3 Oct 2016 | 3 | 31 Jan 2017 | 248.10 | 37.33 | 25.11 | 10.1% | 5.00 | 8.07 | 17.7% | 18.6% | 47.3% | 3.4% | ||||||||
| 29 Sep 16 | Q2 Jul 2016 | 2 | 31 Jan 2017 | 210.80 | 26.23 | 17.04 | 8.1% | 7.00 | 5.47 | 18.6% | 1.2% | 37.3% | 23.8% | ||||||||
| 29 Jun 16 | Q1 Apr 2016 | 1 | 31 Jan 2017 | 177.70 | 18.41 | 12.41 | 7.0% | 0.00 | 3.99 | 3.1% | 9.1% | 0.4% | 16.0% | ||||||||
| 29 Mar 16 | Q4 Jan 2016 | 4 | 31 Jan 2016 | 172.38 | 14.46 | 12.36 | 7.2% | 6.00 | 3.97 | 17.6% | 4.9% | 49.1% | 10.0% | ||||||||
| 30 Dec 15 | Q3 Oct 2015 | 3 | 31 Jan 2016 | 209.12 | 37.61 | 24.29 | 11.6% | 0.00 | 7.81 | 2.0% | 16.6% | 8.7% | 60.3% | ||||||||
| 29 Sep 15 | Q2 Jul 2015 | 2 | 31 Jan 2016 | 213.36 | 32.28 | 22.35 | 10.5% | 7.00 | 7.18 | 31.0% | 8.2% | 51.2% | 23.4% | ||||||||
| 30 Jun 15 | Q1 Apr 2015 | 1 | 31 Jan 2016 | 162.88 | 23.23 | 14.78 | 9.1% | 10.00 | 4.75 | 10.1% | 24.9% | 7.6% | 47.9% | ||||||||
| 26 Mar 15 | 31/01/15 | 4 | 31/01/15 | 181.21 | 21.75 | 13.73 | 7.6% | 6.00 | 4.42 | 1.0% | 8.2% | 9.4% | 31.8% |
| EPS | 15.86 sen |
| Trailing PE (Sector Median: 10.2) | 15.2 |
| PEG | 15.2 |
| Altman Z | 2.4 |
| Beaver | 0.434 |
| Current Ratio | 3.34 |
| Debt-Equity (DE) Ratio | 0.48 |
| FCF Yield | 6.88 % |
| Revenue QoQ | 7.53 % |
| Revenue YoY | 5.07% |
| Profit QoQ | -7.24 % |
| Profit YoY | -12.18 % |
| Profit Margin (Sector Median: 12.3) | 8.86 % |
| ROE (ROIC: 14.87) | 16.75 % |
| Dividend Per Share (DPS) | 13.0 sen |
| Dividend Yield (DY) | 5.39 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 10.2) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 12.3) | |
| ROE (ROIC: 14.75) | |
| Altman Z |
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation | |
| Average Analysts FV based on 4 rating(s) |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.95 | Consistent QR FV |
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 42.72 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 193.87 |
| Expected Revenue (M) | 1984.3 |
| Expected Growth (%) | 16.0 |
MR GOOI SEONG LIM added 243600.0 units announced on 04 Feb 2021 at ~RM1.34
MR GOOI SEONG LIM added 756400.0 units announced on 03 Nov 2020 at ~RM1.28
MR GOOI SEONG LIM added 111200.0 units announced on 05 Aug 2020 at ~RM1.38
GOOI SEONG LIM added 388900.0 units announced on 03 Aug 2020 at ~RM1.37
Market Cap: 2370 M.
Market Cap Class: Large caps
Number of Shares: 983 M.
Adjusted Float: 35.6%.
Stock highly correlated with
MBMR (94%)
CIMB (93%)
FFB (92%)
SUNWAY (92%)
Kim Loong Resources Berhad, incorporated in 1975 and headquartered in Johor Bahru, Malaysia, is a leading agribusiness company specializing in oil palm plantation, palm oil milling, and renewable energy. The company manages a total landbank of 16,922 hectares across Johor, Sabah, and Sarawak, with plantations focusing on sustainable palm oil cultivation using modern agronomic practices. Its Palm Oil Milling division operates three strategically located mills with a combined fresh fruit bunch (FFB) processing capacity of 1.6 million MT per annum, leveraging advanced milling technologies to enhance efficiency and extraction rates. Additionally, the company is committed to green energy initiatives, operating biogas power plants in Kota Tinggi, Keningau, and Telupid, supplying renewable energy to the national grid. Recognized in Forbes Asia’s Best Under A Billion list for consecutive years, Kim Loong continues to drive innovation and operational excellence, reinforcing its position as a responsible and forward-thinking agribusiness leader.
Sectors: Plantation
Code: 5027
Website: http://www.kimloong.com.my
Related Links: Bursa | Annual Report | Announcement
No warrants listed
Updated on 16-Jan-2026