4.80 (0.42%)

T-O: 4.78 (08:59:00)
Last updated: 17:00

Fundamental   5.2  
Technical   5.0  
Total Score   10.2  



iSaham Fundamental Trend

FCON: 0.56 | Sharpe Ratio: -0.06 | LTS: 5.46

Quarter Reports

Trailing Dividend

Financial Ratios

EPS 39.45 sen
Trailing PE (Sector Median: 15.5) 12.2
PEG 0.12
Altman Z 0.1
Beaver 0.025
Current Ratio 0.0
Debt-Equity (DE) Ratio 9.26
FCF Yield 28.76 %
Revenue QoQ 20.83 %
Revenue YoY 15.37 %
Profit QoQ 291.29 %
Profit YoY 49.43 %
All-Time Profit Margin (Sector Median: 11.5) 25.9 %
ROE (ROIC: 5.76) 6.62 %
Dividend Per Share (DPS) 15.25 sen
Dividend Yield (DY) 3.18 %

Fair Value

Weighted Average Fair Value: 5.66

Discounted Cash Flow (DCF) 5% Growth 3.78
Discounted Cash Flow (DCF) 10% Growth 4.99
Relative Valuation 6.1
Average Analysts FV based on 11 rating(s), +9.8% 5.27
Graham Formula 2.4
Graham Number 19.7
Net Tangible Asset (NTA) 5.84
Consistent QR FV N/APremium Access Only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit 1084.18
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 5890.44
Expected Revenue (M) 35613.32
Expected Growth (%) 15.0

Directors Share Purchases (Beta)

No transaction in the last 2 months.



Market Cap: 48068 M.

Number of Shares: 10014 M.

Adjusted Float: 51.7%.

Stock highly correlated with



AEON (89%)

PADINI (89%)

Manipulation Indicator: Very hard to manipulate.

CIMB Group Holdings Berhad offers financial products and services to individuals and corporations. Its consumer banking business includes deposits, remittance and money transfer, Internet banking, treasury, loans, cards, wealth management, bancassurance, trustee, share investment, and structured investments. The company's investment banking business comprise advisory, corporate and international banking, group treasury, research, corporate client solutions, equity markets and derivatives, investors services, transaction services, private banking, and asset management. Bumiputra-Commerce Holdings Berhad's Islamic banking business consists of Shariah advisory, debt markets, equity markets, treasury, research and cash management, business banking, personal banking, and alternative investments. Its private banking business includes wealth management, such as wealth enhancement, wealth protection, and wealth distribution. The company's asset management business provides equities, fixed income, cash, and Shariah compliant funds management, as well as real estate, private equity, strategic assets, structured investments, and venture capital to institutions, financial organizations, pension funds, government agencies, corporations, private clients, and individuals. Its Insurance business offers life and takaful insurance products, as well as protection, savings, investment products, children's education plans, and medical plans. The company also provides online services, such as Internet banking, share trading services and research analysis. CIMB Group Holdings Berhad operates in Malaysia, Singapore, Indonesia, Hong Kong, Thailand, the United Kingdom, and the United States. Bumiputra-Commerce Holdings Berhad was founded in 1924 and is headquartered in Kuala Lumpur, Malaysia.

Sectors: Banking, Finance Services, Budget 2021, Post MCO

Code: 1023


Related Links: Bursa | Annual Report | Announcement

Top Shareholdings

Updated on 1-Mar-2021

Shareholder Value (M)
Khazanah Nasional Berhad 12964.95
Employees Provident Fund Board 7201.69
Kumpulan Wang Persaraan (Diperbadankan) 3105.49
Amanah Saham Bumiputera 2324.36
Amanah Saham Malaysia 2 - Wawasan 1119.31
Amanah Saham Malaysia 838.29
Great Eastern Life Assurance (Malaysia) Berhad 752.56
AIA Bhd 552.51
State Street Bank & Trust Company 547.75
Prulink Equity Fund 519.17
Amanah Saham Bumiputera 2 514.41
Vanguard Emerging Markets Stock Index Fund 438.2
Vanguard Total International Stock Index Fund 433.44
Amanah Saham Malaysia 3 381.04
Government of Singapore 323.89
The Prudential Assurance Company Limited 261.97
Permodalan Nasional Berhad 261.97
Citibank New York 233.39
People's Bank of China 204.81
Fubon Life Insurance Co.,Ltd 200.05
Norges Bank 185.76
Pertubuhan Keselamatan Sosial 185.76
Public Regular Savings Fund 176.23
Dimensional Emerging Markets Value Fund 166.71
California Public Employees Retirement System 157.18
Blackrock Institutional Trust Company, N.A Investment Funds for Employee Benefit Trusts 157.18
Lembaga Tabung Angkatan Tentera 138.13
Vanguard Fiduciary Trust Company Institutional Total International Stock Market Index Trust II 128.6