KIMHIN | KIM HIN INDUSTRY BHD

0.520 (0.0%)

T-O (am): 0.000 (08:59:00)
Last updated: 17:00

Fundamental
Technical
Total Score

KIMHIN | KIM HIN INDUSTRY BHD

iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
28 Feb 24 Q4 Dec 23 4 31 Dec 23 80.17 -26.91 -23.24 -29.0% 0.00 -16.57 1.9% 5.9% 2620.8% 198.5%
27 Nov 23 Q3 Sep 23 3 31 Dec 23 78.64 0.74 0.92 1.2% 0.00 0.66 0.2% 11.0% 149.2% 113.7%
28 Aug 23 Q2 Jun 23 2 31 Dec 23 78.49 -1.48 -1.87 -2.4% 0.00 -1.33 7.8% 3.0% 85.8% 88.0%
24 May 23 Q1 Mar 23 1 31 Dec 23 72.82 -13.41 -13.24 -18.2% 0.00 -9.44 14.5% 15.6% 70.0% 147.3%
24 Feb 23 Q4 Dec 22 4 31 Dec 22 85.20 -7.93 -7.79 -9.1% 0.00 -5.55 3.5% 9.4% 15.4% 10.4%
24 Nov 22 Q3 Sep 22 3 31 Dec 22 88.33 -6.51 -6.75 -7.6% 0.00 -4.81 9.2% 17.7% 56.7% 55.3%
25 Aug 22 Q2 Jun 22 2 31 Dec 22 80.92 -15.17 -15.58 -19.2% 0.00 -11.11 6.2% 3.6% 191.1% 76.8%
30 May 22 Q1 Mar 22 1 31 Dec 22 86.30 -5.05 -5.35 -6.2% 0.00 -3.82 8.2% 5.2% 24.1% 58.6%
24 Feb 22 Q4 Dec 21 4 31 Dec 21 94.05 -6.06 -7.05 -7.5% 0.00 -5.03 25.4% 3.6% 53.2% 260.2%
26 Nov 21 Q3 Sep 21 3 31 Dec 21 75.02 -12.78 -15.09 -20.1% 0.00 -10.76 10.7% 28.6% 71.2% 510.1%
15 Sep 21 Q2 Jun 21 2 31 Dec 21 83.99 -8.46 -8.81 -10.5% 0.00 -6.28 7.7% 37.1% 161.0% 92.6%
25 May 21 Q1 Mar 21 1 31 Dec 21 91.02 -3.35 -3.38 -3.7% 0.00 -2.41 6.8% 25.1% 176.6% 81.1%
12 Mar 21 Q4 Dec 20 4 31 Dec 20 97.61 17.40 4.41 4.5% 0.00 3.14 7.1% 2.6% 19.7% 154.5%
24 Nov 20 Q3 Sep 20 3 31 Dec 20 105.02 4.20 3.68 3.5% 0.00 2.62 71.4% 6.3% 180.4% 152.1%
26 Aug 20 Q2 Jun 20 2 31 Dec 20 61.28 -4.52 -4.57 -7.5% 0.00 -3.26 15.8% 36.0% 74.4% 53.8%
29 Jun 20 Q1 Mar 20 1 31 Dec 20 72.74 -17.80 -17.85 -24.5% 0.00 -12.73 27.4% 13.2% 120.8% 100.6%
26 Feb 20 Q4 Dec 19 4 31 Dec 19 100.19 -7.39 -8.08 -8.1% 0.00 -5.76 1.4% 0.1% 14.6% 79.3%
22 Nov 19 Q3 Sep 19 3 31 Dec 19 98.81 -5.76 -7.06 -7.1% 0.00 -5.03 3.2% 7.1% 28.7% 26.2%
23 Aug 19 Q2 Jun 19 2 31 Dec 19 95.74 -8.67 -9.89 -10.3% 0.00 -7.06 14.2% 1.5% 11.2% 95.5%
27 May 19 Q1 Mar 19 1 31 Dec 19 83.84 -8.50 -8.90 -10.6% 0.00 -6.34 16.4% 15.2% 77.3% 65.5%
28 Feb 19 Q4 Dec 18 4 31 Dec 18 100.35 -41.54 -39.16 -39.0% 0.00 -27.92 5.7% 6.9% 309.3% 4794.5%
27 Nov 18 Q3 Sep 18 3 31 Dec 18 106.36 -1.14 -9.57 -9.0% 0.00 -6.82 9.4% 7.0% 89.0% 263.4%
28 Aug 18 Q2 Jun 18 2 31 Dec 18 97.22 -4.37 -5.06 -5.2% 0.00 -3.61 1.6% 6.5% 5.9% 1000.4%
28 May 18 Q1 Mar 18 1 31 Dec 18 98.85 -6.00 -5.38 -5.4% 0.00 -3.83 8.3% 4.3% 572.0% 396.2%
27 Feb 18 Q4 Dec 17 4 31 Dec 17 107.79 3.48 -0.80 -0.7% 0.00 -0.57 5.7% 9.2% 113.7% 106.1%
28 Nov 17 Q3 Sep 17 3 31 Dec 17 114.34 10.35 5.85 5.1% 3.00 4.17 10.0% 12.9% 941.6% 57.1%
24 Aug 17 Q2 Jun 17 2 31 Dec 17 103.92 3.26 0.56 0.5% 0.00 0.40 9.6% 7.2% 69.0% 86.7%
25 May 17 Q1 Mar 17 1 31 Dec 17 94.81 3.13 1.81 1.9% 0.00 1.29 20.2% 9.7% 86.1% 366.9%
24 Feb 17 Q4 Dec 16 4 31 Dec 16 118.75 15.33 13.09 11.0% 0.00 9.33 17.3% 21.6% 4.1% 228.2%
25 Nov 16 Q3 Sep 16 3 31 Dec 16 101.23 17.13 13.65 13.5% 3.00 9.74 4.4% 10.2% 223.9% 43.3%
25 Aug 16 Q2 Jun 16 2 31 Dec 16 96.99 7.90 4.21 4.3% 0.00 3.00 12.2% 8.4% 719.9% 58.2%
26 May 16 Q1 Mar 16 1 31 Dec 16 86.43 0.25 -0.68 -0.8% 0.00 -0.48 11.5% 2.2% 117.0% 106.2%
25 Feb 16 Q4 Dec 15 4 31 Dec 15 97.63 8.47 3.99 4.1% 3.00 2.84 6.3% 9.8% 58.1% 25.3%
25 Nov 15 Q3 Sep 15 3 31 Dec 15 91.82 12.44 9.53 10.4% 3.00 6.79 2.6% 18.4% 5.4% 1330.8%
26 Aug 15 Q2 Jun 15 2 31 Dec 15 89.47 11.97 10.07 11.3% 3.00 7.18 1.2% 14.7% 8.6% 32.1%
27 May 15 Q1 Mar 15 1 31 Dec 15 88.41 13.09 11.02 12.5% 3.00 7.86 0.6% 28.3% 106.4% 184.2%
27 Feb 15 31/12/14 4 31/12/14 88.94 6.67 5.34 6.0% 3.00 3.80 14.7% 28.2% 701.5% 5518.9%

Historical Dividends

Financial Ratios

EPS -24.15 sen
Trailing PE (Sector Median: 17.3) 0.0
PEG 0.0
Altman Z 1.0
Beaver 0.132
Current Ratio 2.05
Debt-Equity (DE) Ratio 0.44
FCF Yield 9.73 %
Revenue QoQ 1.95 %
Revenue YoY -5.9%
Profit QoQ -2620.82 %
Profit YoY -198.47 %
Profit Margin (Sector Median: 3.4) -12.07 %
ROE (ROIC: -12.57) -12.82 %
Dividend Per Share (DPS) 0.0 sen
Dividend Yield (DY) 0.0 %

Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 17.3)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: 3.4)
ROE (ROIC: -12.31)
Altman Z

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Graham Formula
Graham Number
Net Tangible Asset (NTA) 2.08
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] -23.24
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 59.84
Expected Revenue (M) 149598.96
Expected Growth (%) 98.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


No transaction in the last 2 months.

Summary


Market Cap: 80 M.

Number of Shares: 155 M.

Adjusted Float: 38.5%.

Stock highly correlated with

SAMCHEM (75%)

COMFORT (74%)

HAPSENG (74%)

SMTRACK (74%)

Kim Hin Industry Berhad, through its subsidiaries, is engaged in the manufacture and sale of ceramic floor, homogeneous, and monoporosa tiles in Malaysia, the People's Republic of China, and Australia. The company is also engaged in the operation of a chain of stores, handling and trading of building materials, and wholesale and retail of ceramic tiles, and is also engaged in property and investment holding, and property letting. The company is headquartered in Kuching, Malaysia.

Sectors: Industrial Products, Building Materials, Industrial Products & Services

Code: 5371

Website: http://www.kimhin.com.my

Related Links: Bursa | Annual Report | Announcement

Warrant Info:

No warrants listed

Top Shareholdings

Updated on 31-Mar-2023

Shareholder % Value (M)
Kim Hin (Malaysia) Sdn. Bhd 61.46% 49.54
Lim Pei Tiam @ Liam Ahat Kiat 4.12% 3.32
Galister International Ltd. 2.78% 2.24
China Cruise Company Ltd 1.84% 1.48
Yeoman 3-Rights Value Asia Fund 1.52% 1.23
Bank of Singapore Limited 1.43% 1.15
Chua Seng Huat 0.79% 0.64
Lim Pay Kaon 0.57% 0.46
Cgs-Cimb Securities (Singapore) Pte Ltd 0.54% 0.43
Phillip Securities Pte. Ltd. 0.5% 0.4
Goh Thong Beng 0.47% 0.38
The HongKong and Shanghai Banking Corporation Limited 0.46% 0.37
Gan Kho @ Gan Hong Leong 0.44% 0.35
Chua Eng Ho Waa @ Chua Eng Wah 0.44% 0.35
Lim Mee Hwa 0.43% 0.34
Tan Aik Choon 0.39% 0.32
DBS Bank 0.38% 0.3
John Chua Seng Chai 0.37% 0.3
Asia Selatan (M) Sdn Bhd 0.35% 0.28
Taman Bunga Merlimau Sdn Bhd 0.35% 0.28
Liau Keen Yee 0.28% 0.23
Choo Kok Heng 0.28% 0.22
Ho Kok Kiang 0.25% 0.2
Wong Kie Yung 0.23% 0.19
Sim Leck Seng 0.23% 0.18
Cheng Kok Sang 0.21% 0.17
Chua Seng Guan 0.21% 0.17
Ong Liang Teck 0.21% 0.17
Pauline Getrude Chua Hui Lin 0.21% 0.17
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.