JSB | JENTAYU SUSTAINABLES BERHAD
0.850 (-0.58%)
T-O (am): 0.000 (08:59:00)
Last updated: 16:59
iSaham Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
Quarter Reports
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 22 Feb 23 | Q2 Dec 22 | 2 | 30 Jun 23 | 17.95 | -3.71 | -3.71 | -20.7% | 0.00 | -1.05 | 194.3% | 47.6% | 133.4% | 106.2% | ||||||||
| 22 Nov 22 | Q1 Sep 22 | 1 | 30 Jun 23 | 6.10 | 11.39 | 11.12 | 182.3% | 0.00 | 3.37 | 66.9% | 0.3% | 145.6% | 521.1% | ||||||||
| 26 Aug 22 | Q4 Jun 22 | 4 | 30 Jun 22 | 18.45 | -23.95 | -24.41 | -132.3% | 0.00 | -7.55 | 26.4% | 234.0% | 534.0% | 813.5% | ||||||||
| 30 May 22 | Q3 Mar 22 | 3 | 30 Jun 22 | 25.06 | -3.89 | -3.85 | -15.4% | 0.30 | -2.20 | 26.9% | 104.2% | 106.4% | 3698.1% | ||||||||
| 23 Feb 22 | Q2 Dec 21 | 2 | 30 Jun 22 | 34.28 | 59.66 | 59.93 | 174.8% | 0.00 | 59.07 | 460.4% | 448.5% | 2369.1% | 3154.4% | ||||||||
| 24 Nov 21 | Q1 Sep 21 | 1 | 30 Jun 22 | 6.12 | -2.64 | -2.64 | -43.2% | 0.00 | -2.60 | 10.7% | 0.5% | 1.2% | 164.7% | ||||||||
| 25 Aug 21 | Q4 Jun 21 | 4 | 30 Jun 21 | 5.52 | -2.63 | -2.67 | -48.4% | 0.00 | -2.63 | 55.0% | 12.0% | 2597.2% | 71.5% | ||||||||
| 27 May 21 | Q3 Mar 21 | 3 | 30 Jun 21 | 12.27 | 0.02 | 0.11 | 0.9% | 0.00 | 0.13 | 96.3% | 35.8% | 105.5% | 101.5% | ||||||||
| 15 Mar 21 | Q2 Dec 20 | 2 | 30 Jun 21 | 6.25 | -1.93 | -1.96 | -31.4% | 0.00 | -2.66 | 1.6% | 80.7% | 148.1% | 84.9% | ||||||||
| 27 Nov 20 | Q1 Sep 20 | 1 | 30 Jun 21 | 6.15 | 4.07 | 4.08 | 66.4% | 0.00 | -5.63 | 24.6% | 75.4% | 143.5% | 147.4% | ||||||||
| 28 Aug 20 | Q4 Jun 20 | 4 | 30 Jun 20 | 4.93 | -9.90 | -9.39 | -190.2% | 0.00 | -12.95 | 74.2% | 85.6% | 29.6% | 71.1% | ||||||||
| 21 May 20 | Q3 Mar 20 | 3 | 30 Jun 20 | 19.10 | -7.15 | -7.24 | -37.9% | 0.00 | -9.99 | 41.0% | 22.1% | 44.4% | 49.2% | ||||||||
| 28 Feb 20 | Q2 Dec 19 | 2 | 30 Jun 20 | 32.40 | -13.01 | -13.02 | -40.2% | 0.00 | -17.96 | 29.7% | 59.0% | 51.3% | 3322.0% | ||||||||
| 27 Nov 19 | Q1 Sep 19 | 1 | 30 Jun 20 | 24.98 | -8.87 | -8.60 | -34.5% | 0.00 | -11.87 | 27.3% | 26.2% | 73.5% | 21961.5% | ||||||||
| 30 Aug 19 | Q4 Jun 19 | 4 | 30 Jun 19 | 34.37 | -31.14 | -32.47 | -94.5% | 0.00 | -0.46 | 40.1% | 374.3% | 569.2% | 202.4% | ||||||||
| 31 May 19 | Q3 Mar 19 | 3 | 30 Jun 19 | 24.52 | -4.24 | -4.85 | -19.8% | 0.00 | -6.70 | 20.3% | 71.2% | 1301.0% | 70.5% | ||||||||
| 28 Feb 19 | Q2 Dec 18 | 2 | 30 Jun 19 | 20.38 | 0.37 | 0.40 | 2.0% | 0.00 | 0.55 | 39.8% | 78.9% | 1135.9% | 117.5% | ||||||||
| 28 Nov 18 | Q1 Sep 18 | 1 | 30 Jun 19 | 33.85 | 0.01 | -0.04 | -0.1% | 0.00 | -0.05 | 370.2% | 70.1% | 99.6% | 98.5% | ||||||||
| 28 Aug 18 | 30 Jun 18 | Other | 30 Jun 18 | -12.53 | -11.57 | -10.74 | 85.7% | 0.00 | -14.82 | 114.7% | 111.3% | 34.6% | 261.0% | ||||||||
| 25 May 18 | 31 Mar 18 | Other | 30 Jun 18 | 85.04 | -15.93 | -16.42 | -19.3% | 0.00 | -22.66 | 11.9% | 13.2% | 611.0% | 504.0% | ||||||||
| 26 Feb 18 | 31 Dec 17 | Other | 30 Jun 18 | 96.53 | -2.08 | -2.31 | -2.4% | 0.00 | -3.19 | 14.8% | 14.8% | 9.1% | 26.2% | ||||||||
| 29 Nov 17 | Q3 Sep 17 | 3 | 31 Dec 17 | 113.23 | -2.45 | -2.54 | -2.2% | 0.00 | -3.51 | 1.7% | 7.5% | 14.6% | 471.2% | ||||||||
| 28 Aug 17 | Q2 Jun 17 | 2 | 31 Dec 17 | 111.29 | -2.75 | -2.98 | -2.7% | 0.00 | -4.11 | 13.6% | 14.8% | 9.4% | 334.9% | ||||||||
| 30 May 17 | Q1 Mar 17 | 1 | 31 Dec 17 | 98.01 | -2.60 | -2.72 | -2.8% | 0.00 | -3.75 | 13.5% | 19.5% | 48.5% | 255.9% | ||||||||
| 24 Feb 17 | Q4 Dec 16 | 4 | 31 Dec 16 | 113.27 | -1.41 | -1.83 | -1.6% | 0.00 | -2.53 | 7.5% | 6.5% | 311.5% | 371.9% | ||||||||
| 29 Nov 16 | Q3 Sep 16 | 3 | 31 Dec 16 | 105.35 | 0.05 | -0.45 | -0.4% | 0.00 | -0.61 | 19.3% | 21.0% | 34.9% | 70.2% | ||||||||
| 29 Aug 16 | Q2 Jun 16 | 2 | 31 Dec 16 | 130.57 | 0.07 | -0.68 | -0.5% | 0.00 | -0.94 | 7.2% | 4.4% | 10.5% | 60.5% | ||||||||
| 31 May 16 | Q1 Mar 16 | 1 | 31 Dec 16 | 121.78 | 0.05 | -0.76 | -0.6% | 0.00 | -1.05 | 0.6% | 26.5% | 96.9% | 114.2% | ||||||||
| 26 Feb 16 | Q4 Dec 15 | 4 | 31 Dec 15 | 121.07 | 0.27 | -0.39 | -0.3% | 0.00 | -0.54 | 9.2% | 22.8% | 74.0% | 105.6% | ||||||||
| 26 Nov 15 | Q3 Sep 15 | 3 | 31 Dec 15 | 133.29 | -0.94 | -1.49 | -1.1% | 0.00 | -2.06 | 2.4% | 6.2% | 13.9% | 183.1% | ||||||||
| 27 Aug 15 | Q2 Jun 15 | 2 | 31 Dec 15 | 136.60 | -0.96 | -1.73 | -1.3% | 0.00 | -2.39 | 17.6% | 19.3% | 132.2% | 160.6% | ||||||||
| 18 May 15 | Q1 Mar 15 | 1 | 31 Dec 15 | 165.73 | 7.91 | 5.37 | 3.2% | 0.00 | 7.41 | 5.7% | 0.9% | 22.8% | 133.7% | ||||||||
| 26 Feb 15 | 31/12/14 | 4 | 31/12/14 | 156.85 | 9.77 | 6.96 | 4.4% | 0.00 | 9.61 | 10.3% | 7.1% | 287.8% | 103.5% |
Historical Dividends
Financial Ratios
| EPS | -5.46 sen |
| Trailing PE (Sector Median: 17.3) | 0.0 |
| PEG | 0.0 |
| Altman Z | -0.3 |
| Beaver | -0.376 |
| Current Ratio | 1.12 |
| Debt-Equity (DE) Ratio | 0.56 |
| FCF Yield | -8.29 % |
| Revenue QoQ | 194.34 % |
| Revenue YoY | -47.62% |
| Profit QoQ | -133.37 % |
| Profit YoY | -106.19 % |
| Profit Margin (Sector Median: 4.6) | -30.86 % |
| ROE (ROIC: -16.99) | -19.22 % |
| Dividend Per Share (DPS) | 0.3 sen |
| Dividend Yield (DY) | 0.35 % |
Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 17.3) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 4.6) | |
| ROE (ROIC: -31.38) | |
| Altman Z |
Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.31 | Consistent QR FV |
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | -3.71 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 0.0 |
| Expected Revenue (M) | 0.0 |
| Expected Growth (%) | 0.0 |
Directors Share Purchases (Beta)
ENCIK JEEFRI BIN MUHAMAD YUSUP added 1000000.0 units announced on 09 Mar 2022 at ~RM0.485
ENCIK JEEFRI BIN MUHAMAD YUSUP added 1000000.0 units announced on 01 Mar 2022 at ~RM0.485
ENCIK JEEFRI BIN MUHAMAD YUSUP added 251000.0 units announced on 15 Feb 2022 at ~RM0.525
Summary
Market Cap: 324 M.
Number of Shares: 381 M.
Adjusted Float: 65.6%.
Stock highly correlated with
ELKDESA (85%)
MASTER (85%)
RGB (85%)
DBHD (84%)
Jentayu Sustainables Berhad ( Formerly known as IPMUDA Berhad ) is now evolving to be a sustainable high-performing organization, that is involved in renewable energy, healthcare, and trading. The company was incorporated in 1975 and is headquartered in Kuala Lumpur, Malaysia. For product renewable energy, Jentayu entails the ownership, operation, design, development and maintenance of solar, and small hydro plants. The company is also involved in the Engineering, Procurement, Construction & Commissioning (EPCC) of a 100MW Solar Photovoltaic (PV) plant in Terengganu. Jentayu' vision on healthcare is to make private healthcare affordable for all. That will entail the expansion of the business segment into age care and wellness facilities, among others.
Sectors: Trading & Services, Industrial Services, Industrial Products & Services, Green Tech, Solar EPCC
Code: 5673
Website: https://jentayu-sustainables.com/
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
| Symbol | Price | Ex.Price | Premium | Expiry |
|---|---|---|---|---|
| JSB-WB | 0.44 | 0.66 | 29.41% | 20-Feb-2032 |
Top Shareholdings
Updated on 1-Oct-2021
| Shareholder | Value (M) |
|---|---|
| Datin Nurhaida binti Abu Sahid | 18.0 |
| Dutariang Sdn Bhd | 6.39 |
| Datuk Beroz Nikmal Mirdin | 5.3 |
| Lee Sze Suen | 4.3 |
| Jinata bin Muhamad Yusup | 3.74 |
| Jeefri bin Muhamad Yusup | 3.41 |
| Baevinraj Thiagarajah | 2.55 |
| Abdullah Faroff bin Husain | 2.15 |
| Siew Mun Chuang | 1.66 |
| Azra bin Kamarudin | 1.28 |
| Foong Choong Heng | 0.97 |
| KOP Mantap Berhad | 0.93 |
| Lim Meng Hong | 0.87 |
| Lee King Loon | 0.85 |
| Yoon Lai Chong | 0.72 |
| Azman bin Kamaruddin | 0.65 |
| Abdul Halim bin Jantan | 0.64 |
| Noor Azrina binti Mohd Azmi | 0.5 |
| Chin Khee Kong & Sons Sdn Bhd | 0.5 |
| Harmoni Sdn Bhd | 0.47 |
| Leong Lup Yan | 0.47 |
| Teh Foo Hock | 0.45 |
| Dato’ Amiruddin bin Abdul Satar | 0.42 |
| Chin Kian Fong | 0.39 |
| Pang Hao Chen | 0.38 |
| Chan Wey Han | 0.38 |
Social
