JSB | JENTAYU SUSTAINABLES BERHAD

9 9
0.995 (2.05%)

T-O (am): 0.000 (08:59:00)
Last updated: 16:54

Fundamental
Technical
Total Score

JSB | JENTAYU SUSTAINABLES BERHAD

iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
22 Feb 24 Q2 Dec 23 2 30 Jun 24 5.68 -3.70 -3.70 -65.1% 0.00 -0.88 25.0% 68.4% 48.2% 0.3%
23 Nov 23 Q1 Sep 23 1 30 Jun 24 7.57 -7.15 -7.15 -94.4% 0.00 -1.71 48.0% 24.1% 26.3% 164.3%
29 Aug 23 Q4 Jun 23 4 30 Jun 23 14.56 -5.66 -5.66 -38.9% 0.00 -1.48 149.5% 21.1% 17.0% 76.8%
23 May 23 Q3 Mar 23 3 30 Jun 23 5.84 -6.75 -6.82 -116.8% 0.00 -1.87 67.5% 76.7% 83.8% 77.1%
22 Feb 23 Q2 Dec 22 2 30 Jun 23 17.95 -3.71 -3.71 -20.7% 0.00 -1.05 194.3% 47.6% 133.4% 106.2%
22 Nov 22 Q1 Sep 22 1 30 Jun 23 6.10 11.39 11.12 182.3% 0.00 3.37 66.9% 0.3% 145.6% 521.1%
26 Aug 22 Q4 Jun 22 4 30 Jun 22 18.45 -23.95 -24.41 -132.3% 0.00 -7.55 26.4% 234.0% 534.0% 813.5%
30 May 22 Q3 Mar 22 3 30 Jun 22 25.06 -3.89 -3.85 -15.4% 0.30 -2.20 26.9% 104.2% 106.4% 3698.1%
23 Feb 22 Q2 Dec 21 2 30 Jun 22 34.28 59.66 59.93 174.8% 0.00 59.07 460.4% 448.5% 2369.1% 3154.4%
24 Nov 21 Q1 Sep 21 1 30 Jun 22 6.12 -2.64 -2.64 -43.2% 0.00 -2.60 10.7% 0.5% 1.2% 164.7%
25 Aug 21 Q4 Jun 21 4 30 Jun 21 5.52 -2.63 -2.67 -48.4% 0.00 -2.63 55.0% 12.0% 2597.2% 71.5%
27 May 21 Q3 Mar 21 3 30 Jun 21 12.27 0.02 0.11 0.9% 0.00 0.13 96.3% 35.8% 105.5% 101.5%
15 Mar 21 Q2 Dec 20 2 30 Jun 21 6.25 -1.93 -1.96 -31.4% 0.00 -2.66 1.6% 80.7% 148.1% 84.9%
27 Nov 20 Q1 Sep 20 1 30 Jun 21 6.15 4.07 4.08 66.4% 0.00 -5.63 24.6% 75.4% 143.5% 147.4%
28 Aug 20 Q4 Jun 20 4 30 Jun 20 4.93 -9.90 -9.39 -190.2% 0.00 -12.95 74.2% 85.6% 29.6% 71.1%
21 May 20 Q3 Mar 20 3 30 Jun 20 19.10 -7.15 -7.24 -37.9% 0.00 -9.99 41.0% 22.1% 44.4% 49.2%
28 Feb 20 Q2 Dec 19 2 30 Jun 20 32.40 -13.01 -13.02 -40.2% 0.00 -17.96 29.7% 59.0% 51.3% 3322.0%
27 Nov 19 Q1 Sep 19 1 30 Jun 20 24.98 -8.87 -8.60 -34.5% 0.00 -11.87 27.3% 26.2% 73.5% 21961.5%
30 Aug 19 Q4 Jun 19 4 30 Jun 19 34.37 -31.14 -32.47 -94.5% 0.00 -0.46 40.1% 374.3% 569.2% 202.4%
31 May 19 Q3 Mar 19 3 30 Jun 19 24.52 -4.24 -4.85 -19.8% 0.00 -6.70 20.3% 71.2% 1301.0% 70.5%
28 Feb 19 Q2 Dec 18 2 30 Jun 19 20.38 0.37 0.40 2.0% 0.00 0.55 39.8% 78.9% 1135.9% 117.5%
28 Nov 18 Q1 Sep 18 1 30 Jun 19 33.85 0.01 -0.04 -0.1% 0.00 -0.05 370.2% 70.1% 99.6% 98.5%
28 Aug 18 30 Jun 18 Other 30 Jun 18 -12.53 -11.57 -10.74 85.7% 0.00 -14.82 114.7% 111.3% 34.6% 261.0%
25 May 18 31 Mar 18 Other 30 Jun 18 85.04 -15.93 -16.42 -19.3% 0.00 -22.66 11.9% 13.2% 611.0% 504.0%
26 Feb 18 31 Dec 17 Other 30 Jun 18 96.53 -2.08 -2.31 -2.4% 0.00 -3.19 14.8% 14.8% 9.1% 26.2%
29 Nov 17 Q3 Sep 17 3 31 Dec 17 113.23 -2.45 -2.54 -2.2% 0.00 -3.51 1.7% 7.5% 14.6% 471.2%
28 Aug 17 Q2 Jun 17 2 31 Dec 17 111.29 -2.75 -2.98 -2.7% 0.00 -4.11 13.6% 14.8% 9.4% 334.9%
30 May 17 Q1 Mar 17 1 31 Dec 17 98.01 -2.60 -2.72 -2.8% 0.00 -3.75 13.5% 19.5% 48.5% 255.9%
24 Feb 17 Q4 Dec 16 4 31 Dec 16 113.27 -1.41 -1.83 -1.6% 0.00 -2.53 7.5% 6.5% 311.5% 371.9%
29 Nov 16 Q3 Sep 16 3 31 Dec 16 105.35 0.05 -0.45 -0.4% 0.00 -0.61 19.3% 21.0% 34.9% 70.2%
29 Aug 16 Q2 Jun 16 2 31 Dec 16 130.57 0.07 -0.68 -0.5% 0.00 -0.94 7.2% 4.4% 10.5% 60.5%
31 May 16 Q1 Mar 16 1 31 Dec 16 121.78 0.05 -0.76 -0.6% 0.00 -1.05 0.6% 26.5% 96.9% 114.2%
26 Feb 16 Q4 Dec 15 4 31 Dec 15 121.07 0.27 -0.39 -0.3% 0.00 -0.54 9.2% 22.8% 74.0% 105.6%
26 Nov 15 Q3 Sep 15 3 31 Dec 15 133.29 -0.94 -1.49 -1.1% 0.00 -2.06 2.4% 6.2% 13.9% 183.1%
27 Aug 15 Q2 Jun 15 2 31 Dec 15 136.60 -0.96 -1.73 -1.3% 0.00 -2.39 17.6% 19.3% 132.2% 160.6%
18 May 15 Q1 Mar 15 1 31 Dec 15 165.73 7.91 5.37 3.2% 0.00 7.41 5.7% 0.9% 22.8% 133.7%
26 Feb 15 31/12/14 4 31/12/14 156.85 9.77 6.96 4.4% 0.00 9.61 10.3% 7.1% 287.8% 103.5%

Historical Dividends

Financial Ratios

EPS -5.31 sen
Trailing PE (Sector Median: 22.7) 0.0
PEG 0.0
Altman Z -0.6
Beaver -0.131
Current Ratio 1.16
Debt-Equity (DE) Ratio 0.53
FCF Yield -3.71 %
Revenue QoQ -24.98 %
Revenue YoY -68.37%
Profit QoQ 48.24 %
Profit YoY 0.32 %
Profit Margin (Sector Median: 3.5) -69.31 %
ROE (ROIC: -15.17) -17.34 %
Dividend Per Share (DPS) 0.0 sen
Dividend Yield (DY) 0.0 %

Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 22.7)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: 3.5)
ROE (ROIC: -16.63)
Altman Z

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Graham Formula
Graham Number
Net Tangible Asset (NTA) 0.32
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] -3.7
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 0.0
Expected Revenue (M) 0.0
Expected Growth (%) 0.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


MR TOBIAS HJALMAR MANGELMANN added 650000.0 units announced on 23 Jan 2024 at ~RM0.5

MR TOBIAS HJALMAR MANGELMANN added 500000.0 units announced on 22 Jan 2024 at ~RM0.5

ENCIK JEEFRI BIN MUHAMAD YUSUP added 1000000.0 units announced on 23 Oct 2023 at ~RM1.06

DATO' AMIRUDDIN BIN ABDUL SATAR added 300000.0 units announced on 27 Sep 2023 at ~RM0.855

ENCIK JEEFRI BIN MUHAMAD YUSUP added 994000.0 units announced on 19 Sep 2023 at ~RM0.9

ENCIK JEEFRI BIN MUHAMAD YUSUP added 5000000.0 units announced on 16 May 2023 at ~RM0.845

ENCIK JEEFRI BIN MUHAMAD YUSUP added 1000000.0 units announced on 09 Mar 2022 at ~RM0.485

ENCIK JEEFRI BIN MUHAMAD YUSUP added 1000000.0 units announced on 01 Mar 2022 at ~RM0.485

ENCIK JEEFRI BIN MUHAMAD YUSUP added 251000.0 units announced on 15 Feb 2022 at ~RM0.525

Summary


Market Cap: 436 M.

Number of Shares: 438 M.

Adjusted Float: 90.3%.

Stock highly correlated with

SRIDGE (88%)

ELKDESA (84%)

SYSTECH (83%)

UNIMECH (83%)

Jentayu Sustainables Berhad ( Formerly known as IPMUDA Berhad ) is now evolving to be a sustainable high-performing organization, that is involved in renewable energy, healthcare, and trading. The company was incorporated in 1975 and is headquartered in Kuala Lumpur, Malaysia. For product renewable energy, Jentayu entails the ownership, operation, design, development and maintenance of solar, and small hydro plants. The company is also involved in the Engineering, Procurement, Construction & Commissioning (EPCC) of a 100MW Solar Photovoltaic (PV) plant in Terengganu. Jentayu' vision on healthcare is to make private healthcare affordable for all. That will entail the expansion of the business segment into age care and wellness facilities, among others.

Sectors: Trading & Services, Industrial Services, Industrial Products & Services, Green Tech, Solar EPCC

Code: 5673

Website: https://jentayu-sustainables.com/

Related Links: Bursa | Annual Report | Announcement

Warrant Info:
Symbol Price Ex.Price Premium Expiry
JSB-WB 0.47 0.66 13.57% 20-Feb-2032

Top Shareholdings

Updated on 29-Sep-2023

Shareholder % Value (M)
Nurhaida Abu Sahid 9.71% 42.41
Morgan Stanley 9.43% 41.18
Jeefri Bin Muhamad Yusup 6.75% 29.48
Nurhaida Binti Abu Sahid 4.77% 20.83
Beroz Nikmal Bin Mirdin 4.46% 19.48
Abdullah Faroff Bin Husain 4.38% 19.13
Yap Swee Sang 4.2% 18.34
Encik Jeefri Bin Muhamad Yusup 4.0% 17.46
Chai Chan Tong 3.36% 14.67
Gerald Nicholas Tan Eng Hoe 3.0% 13.1
Jinata Bin Muhamad Yusup) 2.23% 9.74
Baevinraj Thiagarajah 2.14% 9.35
Foong Choong Heng 1.92% 8.39
Lee Sze Suen 1.83% 7.99
Siew Mun Chuang 1.36% 5.94
UBS AG 1.35% 5.9
Koh Kin Lip 1.1% 4.8
Lim Meng Hong 0.89% 3.89
Chiau Beng Teik 0.88% 3.84
Chan Wey Han 0.85% 3.71
Jean-Michel Marie Gathy 0.79% 3.45
M Satya Riayatsyah Bin Syafruddin 0.78% 3.41
Foo Chu Jong 0.78% 3.41
Chew Hun Seng 0.77% 3.36
Leong Kok Cheng 0.71% 3.1
Teoh Ko Chuan 0.69% 3.01
Chew Beow Soon 0.68% 2.97
Law Kok Thye 0.67% 2.93
Dato' Amiruddin Bin Abdul Satar 0.43% 1.87
Tobias Hjalmar Mangelmann 0.26% 1.14
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.