Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 26 Nov 25 | Q3 Sep 2025 | 3 | 31 Dec 2025 | 65.17 | 36.96 | 25.60 | 39.3% | 0.00 | 2.48 | 11.5% | 12.3% | 11.0% | 15.8% | ||||||||
| 21 Aug 25 | Q2 Jun 2025 | 2 | 31 Dec 2025 | 58.45 | 30.98 | 23.07 | 39.5% | 0.00 | 2.23 | 15.2% | 9.8% | 14.5% | 20.5% | ||||||||
| 26 May 25 | Q1 Mar 2025 | 1 | 31 Dec 2025 | 50.73 | 27.34 | 20.14 | 39.7% | 0.00 | 1.95 | 19.6% | 10.7% | 4.5% | 11.7% | ||||||||
| 25 Feb 25 | Q4 Dec 2024 | 4 | 31 Dec 2024 | 63.13 | 27.90 | 21.10 | 33.4% | 0.60 | 2.05 | 8.8% | 48.2% | 4.6% | 26.6% | ||||||||
| 25 Nov 24 | Q3 Sep 2024 | 3 | 31 Dec 2024 | 58.02 | 30.18 | 22.11 | 38.1% | 1.40 | 2.15 | 9.0% | 48.5% | 15.4% | 35.6% | ||||||||
| 27 Aug 24 | Q2 Jun 2024 | 2 | 31 Dec 2024 | 53.25 | 25.63 | 19.16 | 36.0% | 0.00 | 1.86 | 16.2% | 59.6% | 6.2% | 26.7% | ||||||||
| 27 May 24 | Q1 Mar 2024 | 1 | 31 Dec 2024 | 45.84 | 23.50 | 18.03 | 39.3% | 0.00 | 1.75 | 7.6% | 32.2% | 8.2% | 18.7% | ||||||||
| 26 Feb 24 | Q4 Dec 2023 | 4 | 31 Dec 2023 | 42.59 | 21.74 | 16.67 | 39.1% | 1.20 | 1.62 | 9.0% | 19.1% | 2.2% | 29.9% | ||||||||
| 21 Nov 23 | Q3 Sep 2023 | 3 | 31 Dec 2023 | 39.06 | 21.50 | 16.31 | 41.8% | 0.00 | 1.58 | 17.1% | 26.9% | 7.8% | 32.6% | ||||||||
| 23 Aug 23 | Q2 Jun 2023 | 2 | 31 Dec 2023 | 33.35 | 18.84 | 15.12 | 45.3% | 0.00 | 1.47 | 3.8% | 0.4% | ||||||||||
| 18 May 23 | Q1 Mar 2023 | 1 | 31 Dec 2023 | 34.68 | 20.28 | 15.18 | 43.8% | 0.00 | 1.48 | 3.0% | 18.3% | ||||||||||
| 27 Feb 23 | Q4 Dec 2022 | 4 | 31 Dec 2022 | 35.77 | 18.85 | 12.84 | 35.9% | 0.80 | 1.84 | 16.2% | 4.4% | ||||||||||
| 08 Dec 22 | Q3 Sep 2022 | 3 | 31 Dec 2022 | 30.77 | 16.62 | 12.30 | 40.0% | 0.00 | 307.00 |
| EPS | 8.7 sen |
| Trailing PE (Sector Median: 16.4) | 58.2 |
| PEG | 2.18 |
| Altman Z | 2.2 |
| Beaver | 0.003 |
| Current Ratio | 4.84 |
| Debt-Equity (DE) Ratio | 0.21 |
| FCF Yield | -0.88 % |
| Revenue QoQ | 11.49 % |
| Revenue YoY | 12.33% |
| Profit QoQ | 10.96 % |
| Profit YoY | 15.79 % |
| Profit Margin (Sector Median: 5.8) | 37.86 % |
| ROE (ROIC: 18.65) | 19.17 % |
| Dividend Per Share (DPS) | 0.6 sen |
| Dividend Yield (DY) | 0.12 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 16.4) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 5.8) | |
| ROE (ROIC: 18.59) | |
| Altman Z |
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.46 | Consistent QR FV |
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 25.73 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 0 |
| Expected Revenue (M) | 0 |
| Expected Growth (%) | 0 |
MR MOK JUAN CHEK reduced 50000.0 units announced on 25 Sep 2023 at ~RM1.69
MR MOK JUAN CHEK reduced 37800.0 units announced on 05 Apr 2023 at ~RM1.38
MISS NG NEN SIN reduced 100000.0 units announced on 15 Dec 2022 at ~RM1.38
MISS HENG AI SHAN reduced 200000.0 units announced on 14 Dec 2022 at ~RM1.37
MISS NG NEN SIN added 200000.0 units announced on 13 Dec 2022 at ~RM0
MISS HENG AI SHAN added 200000.0 units announced on 13 Dec 2022 at ~RM0
Market Cap: 5236 M.
Market Cap Class: Large caps
Number of Shares: 1034 M.
Adjusted Float: 31.1%.
Stock highly correlated with
BNASTRA (96%)
GAMUDA (96%)
IGBREIT (96%)
AMBANK (95%)
ITMAX System Berhad, incorporated in 2001 and headquartered in Kuala Lumpur, Malaysia, specializes in intelligent networked systems for public infrastructure management. The company focuses on the development and deployment of advanced urban technologies, including the research and development of application software, design and assembly of smart controllers, and the supply and installation of networked traffic management systems. It also provides leased and managed services for video surveillance and analytics systems, integrating state-of-the-art surveillance cameras, intelligent video analytics software, and remote monitoring solutions. ITMAX’s proprietary technologies enable real-time monitoring and control of public infrastructure such as street lighting, traffic signals, and security surveillance, positioning the company as a key enabler of smart city solutions in Malaysia.
Sectors: Infrastructure (IPC), Technology, Digital Services, Mid Cap
Share Registrar: ASCENDSERV CAPITAL MARKETS SERVICES SDN BHD
Code: 5309
Website: https://itmax.com.my/
Related Links: Bursa | Annual Report | Announcement
No warrants listed
Updated on 27-Jan-2026