AIMFLEX | AIMFLEX BERHAD
0.155 (0.0%)
T-O (am): 0.000 (08:59:00)
Last updated: 17:00
iSaham Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
Quarter Reports
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 27 Feb 24 | Q4 Dec 23 | 4 | 31 Dec 23 | 26.14 | 3.20 | 2.76 | 10.6% | 0.00 | 0.19 | 45.6% | 39.3% | 16.3% | 31.2% | ||||||||
| 29 Nov 23 | Q3 Sep 23 | 3 | 31 Dec 23 | 17.95 | 3.68 | 2.37 | 13.2% | 0.00 | 0.16 | 24.4% | 30.3% | 20.1% | 38.0% | ||||||||
| 29 Aug 23 | Q2 Jun 23 | 2 | 31 Dec 23 | 23.76 | 3.91 | 2.97 | 12.5% | 0.00 | 0.20 | 38.0% | 2.2% | 191.9% | 13.6% | ||||||||
| 30 May 23 | Q1 Mar 23 | 1 | 31 Dec 23 | 17.21 | 1.42 | 1.02 | 5.9% | 0.00 | 0.07 | 8.3% | 28.1% | 74.6% | 65.4% | ||||||||
| 22 Feb 23 | Q4 Dec 22 | 4 | 31 Dec 22 | 18.77 | 4.33 | 4.01 | 21.4% | 0.00 | 0.27 | 27.1% | 25.3% | 4.8% | 4.2% | ||||||||
| 29 Nov 22 | Q3 Sep 22 | 3 | 31 Dec 22 | 25.77 | 4.95 | 3.83 | 14.9% | 0.00 | 0.26 | 10.8% | 53.4% | 11.4% | 197.4% | ||||||||
| 24 Aug 22 | Q2 Jun 22 | 2 | 31 Dec 22 | 23.25 | 3.92 | 3.44 | 14.8% | 0.00 | 0.26 | 3.0% | 119.5% | 16.8% | 904.9% | ||||||||
| 27 May 22 | Q1 Mar 22 | 1 | 31 Dec 22 | 23.96 | 4.72 | 2.94 | 12.3% | 0.00 | 0.24 | 4.7% | 3.2% | 23.6% | 16250.0% | ||||||||
| 25 Feb 22 | Q4 Dec 21 | 4 | 31 Dec 21 | 25.14 | 3.49 | 3.85 | 15.3% | 0.00 | 0.31 | 49.6% | 7.5% | 199.2% | 50.1% | ||||||||
| 30 Nov 21 | Q3 Sep 21 | 3 | 31 Dec 21 | 16.80 | 1.68 | 1.29 | 7.7% | 0.00 | 0.11 | 58.6% | 68.1% | 401.4% | 87.1% | ||||||||
| 24 Aug 21 | Q2 Jun 21 | 2 | 31 Dec 21 | 10.59 | -0.50 | -0.43 | -4.0% | 0.00 | -0.03 | 54.4% | 23.5% | 2472.2% | 127.7% | ||||||||
| 27 May 21 | Q1 Mar 21 | 1 | 31 Dec 21 | 23.22 | 0.17 | 0.02 | 0.1% | 0.00 | 0.00 | 14.6% | 45.6% | 99.3% | 99.4% | ||||||||
| 25 Feb 21 | Q4 Dec 20 | 4 | 31 Dec 20 | 27.18 | 3.24 | 2.56 | 9.4% | 0.00 | 0.21 | 172.0% | 26.0% | 272.8% | 637.1% | ||||||||
| 24 Nov 20 | Q3 Sep 20 | 3 | 31 Dec 20 | 9.99 | 0.94 | 0.69 | 6.9% | 0.25 | 0.06 | 27.9% | 45.3% | 55.4% | 59.9% | ||||||||
| 19 Aug 20 | Q2 Jun 20 | 2 | 31 Dec 20 | 13.85 | 1.92 | 1.54 | 11.1% | 0.00 | 0.13 | 13.1% | 19.6% | 45.4% | 28.3% | ||||||||
| 28 May 20 | Q1 Mar 20 | 1 | 31 Dec 20 | 15.94 | 3.06 | 2.82 | 17.7% | 0.00 | 0.23 | 26.1% | 22.9% | 711.5% | 32.7% | ||||||||
| 25 Feb 20 | Q4 Dec 19 | 4 | 31 Dec 19 | 21.57 | 0.72 | 0.35 | 1.6% | 0.00 | 0.03 | 18.1% | 79.7% | ||||||||||
| 26 Nov 19 | Q3 Sep 19 | 3 | 31 Dec 19 | 18.26 | 2.19 | 1.72 | 9.4% | 0.15 | 0.15 | 6.1% | 20.2% | ||||||||||
| 22 Aug 19 | Q2 Jun 19 | 2 | 31 Dec 19 | 17.22 | 2.74 | 2.15 | 12.5% | 0.00 | 0.22 | 16.8% | 48.8% | ||||||||||
| 12 Jul 19 | Q1 Mar 19 | 1 | 31 Dec 19 | 20.69 | 4.65 | 4.19 | 20.3% | 0.00 | 0.43 |
Historical Dividends
Financial Ratios
| EPS | 0.62 sen |
| Trailing PE (Sector Median: 27.8) | 25.0 |
| PEG | 25.0 |
| Altman Z | 2.0 |
| Beaver | 0.593 |
| Current Ratio | 5.43 |
| Debt-Equity (DE) Ratio | 0.22 |
| FCF Yield | 6.16 % |
| Revenue QoQ | 45.63 % |
| Revenue YoY | 39.28% |
| Profit QoQ | 16.27 % |
| Profit YoY | -31.24 % |
| Profit Margin (Sector Median: 9.1) | 10.72 % |
| ROE (ROIC: 6.65) | 6.8 % |
| Dividend Per Share (DPS) | 0.0 sen |
| Dividend Yield (DY) | 0.0 % |
Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 27.8) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 9.1) | |
| ROE (ROIC: 8.13) | |
| Altman Z |
Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.09 | Consistent QR FV |
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 2.76 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 38.45 |
| Expected Revenue (M) | 265.91 |
| Expected Growth (%) | 21.0 |
Directors Share Purchases (Beta)
MR CHUAH CHONG EWE added 30000000.0 units announced on 25 Apr 2023 at ~RM0.175
DATO' AWANG DAUD BIN AWANG PUTERA reduced 5515100.0 units announced on 13 Sep 2022 at ~RM0.13
DATO' AWANG DAUD BIN AWANG PUTERA reduced 110482000.0 units announced on 12 Sep 2022 at ~RM0.115
MR CHUAH CHONG EWE added 50000000.0 units announced on 12 Sep 2022 at ~RM0.115
DATO' AWANG DAUD BIN AWANG PUTERA reduced 26292000.0 units announced on 08 Sep 2022 at ~RM0.115
DATO' AWANG DAUD BIN AWANG PUTERA reduced 28707200.0 units announced on 05 Sep 2022 at ~RM0.125
MR CHUAH CHONG EWE added 81576707.0 units announced on 03 Jun 2022 at ~RM0.135
DATO' AWANG DAUD BIN AWANG PUTERA reduced 183618000.0 units announced on 24 Jan 2022 at ~RM0.17
MISS TEE SOOK SING reduced 500000.0 units announced on 23 Sep 2021 at ~RM0.17
Summary
Market Cap: 228 M.
Number of Shares: 1472 M.
Adjusted Float: 78.7%.
Stock highly correlated with
BINACOM (75%)
CAPITALA (75%)
MBRIGHT (75%)
CATCHA (74%)
AIMFLEX Berhad (previously known as i-Stone Group), an investment holding company, designs, manufactures, and modifies specialized automation machines used in automating manufacturing processes in Malaysia, Singapore, and Indonesia. It operates in two segments, Manufacturing Automation, and Complementary Products and Services. The company also provides maintenance and technical support services for its specialized automation machines; and data management system used for monitoring and controlling of manufacturing processes. In addition, it designs and fabricates metal frames, panels, and precision parts; and distributes manufacturing automation hardware and software. The company was founded in 2007 and is headquartered in Senai, Malaysia.
Sectors: Penny Stocks, Automation, Technology Equipment, Technology
Code: 0209
Website: https://www.aimflex.com.my/
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
No warrants listed
Top Shareholdings
Updated on 31-Mar-2023
| Shareholder | % | Value (M) |
|---|---|---|
| Luster Industries Berhad | 12.36% | 28.21 |
| Chuah Chong Ewe | 11.01% | 25.14 |
| Resolute Accomplishment Sdn. Bhd. | 2.4% | 5.48 |
| Tee Sook Sing | 2.38% | 5.43 |
| Chan Sai Kong | 2.04% | 4.66 |
| Ng Ngoon Weng | 1.67% | 3.81 |
| Ng Kok Kheng | 1.36% | 3.1 |
| Phuah Cheng Peng | 1.19% | 2.72 |
| Wong Yoke Fong @ Wong Nyok Fing | 1.12% | 2.56 |
| Teoh Tian Wen | 1.09% | 2.49 |
| Ong Keng Seng | 0.95% | 2.17 |
| Ng Wymin | 0.95% | 2.17 |
| Low Lay Ping | 0.88% | 2.01 |
| Ong Khye Siang | 0.76% | 1.73 |
| Wong Kok Toon | 0.68% | 1.55 |
| Siow Kim Wee | 0.51% | 1.16 |
| Chan Kok San | 0.41% | 0.94 |
| Gim Kang Timber Sdn Bhd | 0.41% | 0.94 |
| Goh Choon Kim | 0.34% | 0.78 |
| Wong Siu Chung | 0.29% | 0.66 |
| Ooi Eng Bee | 0.27% | 0.62 |
| Tan Jin Thai | 0.25% | 0.57 |
| Tee Ah Swee | 0.25% | 0.57 |
| Thun Yen Song | 0.24% | 0.55 |
| Tan Siang Ling | 0.24% | 0.55 |
| LLH Holdings Sdn Bhd | 0.23% | 0.52 |
| Chong Chiew Yang | 0.22% | 0.5 |