Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 28 Nov 25 | Q3 Sep 2025 | 3 | 31 Dec 2025 | 17.65 | 2.58 | 1.89 | 10.7% | 0.00 | 0.13 | 7.9% | 15.7% | 13.6% | 452.2% | ||||||||
| 29 Aug 25 | Q2 Jun 2025 | 2 | 31 Dec 2025 | 16.36 | 2.40 | 2.18 | 13.3% | 0.00 | 0.15 | 44.6% | 29.0% | 204.6% | 40.3% | ||||||||
| 29 May 25 | Q1 Mar 2025 | 1 | 31 Dec 2025 | 11.31 | -1.98 | -2.09 | -18.5% | 0.00 | -0.14 | 41.4% | 28.1% | 152.2% | 287.9% | ||||||||
| 27 Feb 25 | Q4 Dec 2024 | 4 | 31 Dec 2024 | 19.28 | 4.79 | 4.00 | 20.7% | 0.00 | 0.27 | 7.9% | 26.2% | 846.1% | 45.0% | ||||||||
| 29 Nov 24 | Q3 Sep 2024 | 3 | 31 Dec 2024 | 20.95 | -0.64 | -0.54 | -2.6% | 0.00 | -0.04 | 9.1% | 16.7% | 114.6% | 122.6% | ||||||||
| 29 Aug 24 | Q2 Jun 2024 | 2 | 31 Dec 2024 | 23.04 | 4.12 | 3.66 | 15.9% | 0.00 | 0.25 | 46.4% | 3.0% | 229.2% | 23.3% | ||||||||
| 31 May 24 | Q1 Mar 2024 | 1 | 31 Dec 2024 | 15.73 | 1.61 | 1.11 | 7.1% | 0.00 | 0.08 | 39.8% | 8.6% | 59.7% | 9.3% | ||||||||
| 27 Feb 24 | Q4 Dec 2023 | 4 | 31 Dec 2023 | 26.14 | 3.20 | 2.76 | 10.6% | 0.00 | 0.19 | 45.6% | 39.3% | 16.3% | 31.2% | ||||||||
| 29 Nov 23 | Q3 Sep 2023 | 3 | 31 Dec 2023 | 17.95 | 3.68 | 2.37 | 13.2% | 0.00 | 0.16 | 24.4% | 30.3% | 20.1% | 38.0% | ||||||||
| 29 Aug 23 | Q2 Jun 2023 | 2 | 31 Dec 2023 | 23.76 | 3.91 | 2.97 | 12.5% | 0.00 | 0.20 | 38.0% | 2.2% | 191.9% | 13.6% | ||||||||
| 30 May 23 | Q1 Mar 2023 | 1 | 31 Dec 2023 | 17.21 | 1.42 | 1.02 | 5.9% | 0.00 | 0.07 | 8.3% | 28.1% | 74.6% | 65.4% | ||||||||
| 22 Feb 23 | Q4 Dec 2022 | 4 | 31 Dec 2022 | 18.77 | 4.33 | 4.01 | 21.4% | 0.00 | 0.27 | 27.1% | 25.3% | 4.8% | 4.2% | ||||||||
| 29 Nov 22 | Q3 Sep 2022 | 3 | 31 Dec 2022 | 25.77 | 4.95 | 3.83 | 14.9% | 0.00 | 0.26 | 10.8% | 53.4% | 11.4% | 197.4% | ||||||||
| 24 Aug 22 | Q2 Jun 2022 | 2 | 31 Dec 2022 | 23.25 | 3.92 | 3.44 | 14.8% | 0.00 | 0.26 | 3.0% | 119.5% | 16.8% | 904.9% | ||||||||
| 27 May 22 | Q1 Mar 2022 | 1 | 31 Dec 2022 | 23.96 | 4.72 | 2.94 | 12.3% | 0.00 | 0.24 | 4.7% | 3.2% | 23.6% | 16250.0% | ||||||||
| 25 Feb 22 | Q4 Dec 2021 | 4 | 31 Dec 2021 | 25.14 | 3.49 | 3.85 | 15.3% | 0.00 | 0.31 | 49.6% | 7.5% | 199.2% | 50.1% | ||||||||
| 30 Nov 21 | Q3 Sep 2021 | 3 | 31 Dec 2021 | 16.80 | 1.68 | 1.29 | 7.7% | 0.00 | 0.11 | 58.6% | 68.1% | 401.4% | 87.1% | ||||||||
| 24 Aug 21 | Q2 Jun 2021 | 2 | 31 Dec 2021 | 10.59 | -0.50 | -0.43 | -4.0% | 0.00 | -0.03 | 54.4% | 23.5% | 2472.2% | 127.7% | ||||||||
| 27 May 21 | Q1 Mar 2021 | 1 | 31 Dec 2021 | 23.22 | 0.17 | 0.02 | 0.1% | 0.00 | 0.00 | 14.6% | 45.6% | 99.3% | 99.4% | ||||||||
| 25 Feb 21 | Q4 Dec 2020 | 4 | 31 Dec 2020 | 27.18 | 3.24 | 2.56 | 9.4% | 0.00 | 0.21 | 172.0% | 26.0% | 272.8% | 637.1% | ||||||||
| 24 Nov 20 | Q3 Sep 2020 | 3 | 31 Dec 2020 | 9.99 | 0.94 | 0.69 | 6.9% | 0.25 | 0.06 | 27.9% | 45.3% | 55.4% | 59.9% | ||||||||
| 19 Aug 20 | Q2 Jun 2020 | 2 | 31 Dec 2020 | 13.85 | 1.92 | 1.54 | 11.1% | 0.00 | 0.13 | 13.1% | 19.6% | 45.4% | 28.3% | ||||||||
| 28 May 20 | Q1 Mar 2020 | 1 | 31 Dec 2020 | 15.94 | 3.06 | 2.82 | 17.7% | 0.00 | 0.23 | 26.1% | 22.9% | 711.5% | 32.7% | ||||||||
| 25 Feb 20 | Q4 Dec 2019 | 4 | 31 Dec 2019 | 21.57 | 0.72 | 0.35 | 1.6% | 0.00 | 0.03 | 18.1% | 79.7% | ||||||||||
| 26 Nov 19 | Q3 Sep 2019 | 3 | 31 Dec 2019 | 18.26 | 2.19 | 1.72 | 9.4% | 0.15 | 0.15 | 6.1% | 20.2% | ||||||||||
| 22 Aug 19 | Q2 Jun 2019 | 2 | 31 Dec 2019 | 17.22 | 2.74 | 2.15 | 12.5% | 0.00 | 0.22 | 16.8% | 48.8% | ||||||||||
| 12 Jul 19 | Q1 Mar 2019 | 1 | 31 Dec 2019 | 20.69 | 4.65 | 4.19 | 20.3% | 0.00 | 0.43 |
| EPS | 0.41 sen |
| Trailing PE (Sector Median: 27.4) | 19.6 |
| PEG | 0.2 |
| Altman Z | 2.0 |
| Beaver | 0.112 |
| Current Ratio | 9.54 |
| Debt-Equity (DE) Ratio | 0.13 |
| FCF Yield | 0.58 % |
| Revenue QoQ | 7.92 % |
| Revenue YoY | -15.74% |
| Profit QoQ | -13.55 % |
| Profit YoY | 452.24 % |
| Profit Margin (Sector Median: 5.3) | 9.26 % |
| ROE (ROIC: 4.1) | 4.18 % |
| Dividend Per Share (DPS) | 0.0 sen |
| Dividend Yield (DY) | 0.0 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 27.4) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 5.3) | |
| ROE (ROIC: 7.06) | |
| Altman Z |
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.1 | Consistent QR FV |
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 2.08 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 38.45 |
| Expected Revenue (M) | 265.91 |
| Expected Growth (%) | 21.0 |
MR CHUAH CHONG EWE added 30000000.0 units announced on 25 Apr 2023 at ~RM0.175
DATO' AWANG DAUD BIN AWANG PUTERA reduced 5515100.0 units announced on 13 Sep 2022 at ~RM0.13
DATO' AWANG DAUD BIN AWANG PUTERA reduced 110482000.0 units announced on 12 Sep 2022 at ~RM0.115
MR CHUAH CHONG EWE added 50000000.0 units announced on 12 Sep 2022 at ~RM0.115
DATO' AWANG DAUD BIN AWANG PUTERA reduced 26292000.0 units announced on 08 Sep 2022 at ~RM0.115
DATO' AWANG DAUD BIN AWANG PUTERA reduced 28707200.0 units announced on 05 Sep 2022 at ~RM0.125
MR CHUAH CHONG EWE added 81576707.0 units announced on 03 Jun 2022 at ~RM0.135
DATO' AWANG DAUD BIN AWANG PUTERA reduced 183618000.0 units announced on 24 Jan 2022 at ~RM0.17
MISS TEE SOOK SING reduced 500000.0 units announced on 23 Sep 2021 at ~RM0.17
Market Cap: 117 M.
Market Cap Class: Micro caps
Number of Shares: 1472 M.
Adjusted Float: 78.7%.
Stock highly correlated with
HLCAP (88%)
COASTAL (87%)
DSS (87%)
EPMB (87%)
AIMFLEX Berhad (formerly known as i-Stone Group), incorporated in 2007 and headquartered in Malaysia, is a specialized automation solutions provider focusing on designing, manufacturing, and integrating high-precision machinery and automated systems for various industries. The company delivers innovative engineering solutions, including precision machining, automation equipment, and system integration, catering to the semiconductor, medical, automotive, and consumer electronics sectors. AIMFLEX’s expertise extends to developing cutting-edge robotic systems, smart manufacturing solutions, and customized automation processes that enhance productivity, efficiency, and operational excellence. With a strong emphasis on research and development, the company continuously advances its technological capabilities to support industry trends such as Industry 4.0 and smart factory automation. Through strategic collaborations, digital innovation, and a customer-centric approach, AIMFLEX Berhad is committed to driving sustainable growth and maintaining its competitive edge in the global automation landscape.
Sectors: Penny Stocks, Automation, Technology Equipment, Technology
Code: 0209
Website: https://www.aimflex.com.my/
Related Links: Bursa | Annual Report | Announcement
No warrants listed
Updated on 31-Mar-2023
| Shareholder | % | Value (M) |
|---|---|---|
| Luster Industries Berhad | 12.36% | 14.56 |
| Chuah Chong Ewe | 8.96% | 10.56 |
| Resolute Accomplishment Sdn. Bhd. | 2.4% | 2.83 |
| Tee Sook Sing | 2.38% | 2.8 |
| Chan Sai Kong | 2.04% | 2.4 |
| Ng Ngoon Weng | 1.67% | 1.97 |
| Ng Kok Kheng | 1.36% | 1.6 |
| Phuah Cheng Peng | 1.19% | 1.4 |
| Wong Yoke Fong @ Wong Nyok Fing | 1.12% | 1.32 |
| Teoh Tian Wen | 1.09% | 1.28 |
| Ong Keng Seng | 0.95% | 1.12 |
| Ng Wymin | 0.95% | 1.12 |
| Low Lay Ping | 0.88% | 1.04 |
| Ong Khye Siang | 0.76% | 0.9 |
| Wong Kok Toon | 0.68% | 0.8 |
| Siow Kim Wee | 0.51% | 0.6 |
| Chan Kok San | 0.41% | 0.48 |
| Gim Kang Timber Sdn Bhd | 0.41% | 0.48 |
| Goh Choon Kim | 0.34% | 0.4 |
| Wong Siu Chung | 0.29% | 0.34 |
| Ooi Eng Bee | 0.27% | 0.32 |
| Tan Jin Thai | 0.25% | 0.29 |
| Tee Ah Swee | 0.25% | 0.29 |
| Thun Yen Song | 0.24% | 0.28 |
| Tan Siang Ling | 0.24% | 0.28 |
| LLH Holdings Sdn Bhd | 0.23% | 0.27 |
| Chong Chiew Yang | 0.22% | 0.26 |