T-O (am): 0.000 (08:54:00)
Last updated: 16:59
Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24 Nov 25 | Q3 Sep 2025 | 3 | 31 Dec 2025 | 188.26 | 14.87 | 10.02 | 5.3% | 1.00 | 1.64 | 1.2% | 4.0% | 3.6% | 12.3% | ||||||||
| 25 Aug 25 | Q2 Jun 2025 | 2 | 31 Dec 2025 | 186.11 | 12.61 | 9.66 | 5.2% | 1.00 | 1.68 | 4.4% | 20.8% | 3.4% | 17.6% | ||||||||
| 23 May 25 | Q1 Mar 2025 | 1 | 31 Dec 2025 | 194.60 | 13.46 | 10.01 | 5.1% | 0.00 | 1.81 | 1.0% | 22.4% | 11.1% | 41.9% | ||||||||
| 26 Feb 25 | Q4 Dec 2024 | 4 | 31 Dec 2024 | 196.62 | 11.17 | 9.00 | 4.6% | 0.00 | 1.63 | 8.6% | 23.8% | 1.0% | 38.1% | ||||||||
| 26 Nov 24 | Q3 Sep 2024 | 3 | 31 Dec 2024 | 181.06 | 12.02 | 8.91 | 4.9% | 1.00 | 1.62 | 17.5% | 8.8% | 8.6% | 41.6% | ||||||||
| 26 Aug 24 | Q2 Jun 2024 | 2 | 31 Dec 2024 | 154.11 | 10.93 | 8.21 | 5.3% | 1.00 | 1.51 | 3.1% | 7.7% | 16.5% | 36.7% | ||||||||
| 28 May 24 | Q1 Mar 2024 | 1 | 31 Dec 2024 | 159.00 | 9.32 | 7.05 | 4.4% | 0.00 | 1.31 | 0.1% | 0.6% | 8.2% | 74.1% | ||||||||
| 26 Feb 24 | Q4 Dec 2023 | 4 | 31 Dec 2023 | 158.77 | 9.38 | 6.52 | 4.1% | 0.50 | 1.21 | 4.6% | 29.1% | 3.5% | 347.2% | ||||||||
| 28 Nov 23 | Q3 Sep 2023 | 3 | 31 Dec 2023 | 166.35 | 8.82 | 6.29 | 3.8% | 0.50 | 1.18 | 0.3% | 40.8% | 4.7% | 158.4% | ||||||||
| 22 Aug 23 | Q2 Jun 2023 | 2 | 31 Dec 2023 | 166.91 | 8.07 | 6.01 | 3.6% | 0.50 | 1.12 | 5.6% | 46.7% | 48.4% | 116.7% | ||||||||
| 30 May 23 | Q1 Mar 2023 | 1 | 31 Dec 2023 | 158.08 | 5.58 | 4.05 | 2.6% | 0.00 | 0.76 | 28.6% | 41.9% | 178.0% | 43.4% | ||||||||
| 27 Feb 23 | Q4 Dec 2022 | 4 | 31 Dec 2022 | 122.94 | 2.91 | 1.46 | 1.2% | 0.25 | 0.27 | 4.0% | 11.4% | 40.2% | 39.1% | ||||||||
| 22 Nov 22 | Q3 Sep 2022 | 3 | 31 Dec 2022 | 118.16 | 3.29 | 2.44 | 2.1% | 0.50 | 0.46 | 3.8% | 113.0% | 12.2% | 121.5% | ||||||||
| 23 Aug 22 | Q2 Jun 2022 | 2 | 31 Dec 2022 | 113.80 | 3.61 | 2.77 | 2.4% | 0.00 | 0.52 | 2.2% | 55.5% | 1.9% | 11.4% | ||||||||
| 24 May 22 | Q1 Mar 2022 | 1 | 31 Dec 2022 | 111.37 | 3.80 | 2.83 | 2.5% | 0.00 | 0.53 | 0.9% | 14.9% | 18.1% | 52.0% | ||||||||
| 21 Feb 22 | Q4 Dec 2021 | 4 | 31 Dec 2021 | 110.39 | 5.33 | 2.39 | 2.2% | 0.50 | 0.45 | 99.0% | 30.1% | 117.5% | 69.4% | ||||||||
| 24 Nov 21 | Q3 Sep 2021 | 3 | 31 Dec 2021 | 55.46 | 1.32 | 1.10 | 2.0% | 0.50 | 0.21 | 24.2% | 33.7% | 55.8% | 76.5% | ||||||||
| 25 Aug 21 | Q2 Jun 2021 | 2 | 31 Dec 2021 | 73.17 | 3.31 | 2.49 | 3.4% | 0.00 | 0.46 | 24.5% | 60.7% | 57.7% | 337.1% | ||||||||
| 24 May 21 | Q1 Mar 2021 | 1 | 31 Dec 2021 | 96.94 | 7.91 | 5.89 | 6.1% | 0.00 | 1.10 | 14.2% | 46.3% | 317.1% | 93.6% | ||||||||
| 24 Feb 21 | Q4 Dec 2020 | 4 | 31 Dec 2020 | 84.85 | 4.14 | 1.41 | 1.7% | 0.35 | 0.26 | 1.4% | 7.2% | 69.8% | 52.7% | ||||||||
| 25 Nov 20 | Q3 Sep 2020 | 3 | 31 Dec 2020 | 83.67 | 6.15 | 4.67 | 5.6% | 0.50 | 0.87 | 83.8% | 19.0% | 545.2% | 24.0% | ||||||||
| 25 Aug 20 | Q2 Jun 2020 | 2 | 31 Dec 2020 | 45.53 | -1.44 | -1.05 | -2.3% | 0.00 | -0.20 | 31.3% | 61.5% | 134.5% | 114.3% | ||||||||
| 25 Jun 20 | Q1 Mar 2020 | 1 | 31 Dec 2020 | 66.25 | 4.06 | 3.04 | 4.6% | 0.00 | 0.57 | 27.6% | 32.8% | 1.9% | 49.2% | ||||||||
| 25 Feb 20 | Q4 Dec 2019 | 4 | 31 Dec 2019 | 91.45 | 3.88 | 2.98 | 3.3% | 0.50 | 0.56 | 11.5% | 14.6% | 51.5% | 45.1% | ||||||||
| 25 Nov 19 | Q3 Sep 2019 | 3 | 31 Dec 2019 | 103.35 | 8.02 | 6.15 | 6.0% | 0.50 | 1.15 | 12.6% | 3.7% | 16.0% | 3.2% | ||||||||
| 28 Aug 19 | Q2 Jun 2019 | 2 | 31 Dec 2019 | 118.24 | 9.95 | 7.32 | 6.2% | 0.00 | 1.37 | 19.9% | 31.6% | 22.2% | 37.2% | ||||||||
| 28 May 19 | Q1 Mar 2019 | 1 | 31 Dec 2019 | 98.58 | 7.99 | 5.99 | 6.1% | 0.00 | 1.12 | 8.0% | 25.0% | 10.3% | 47.0% | ||||||||
| 26 Feb 19 | Q4 Dec 2018 | 4 | 31 Dec 2018 | 107.13 | 5.60 | 5.43 | 5.1% | 0.75 | 1.01 | 0.1% | 58.3% | 14.6% | 10.6% | ||||||||
| 23 Nov 18 | Q3 Sep 2018 | 3 | 31 Dec 2018 | 107.27 | 8.77 | 6.36 | 5.9% | 0.00 | 1.19 | 19.4% | 42.2% | 19.1% | 38.7% | ||||||||
| 30 Aug 18 | Q2 Jun 2018 | 2 | 31 Dec 2018 | 89.82 | 7.36 | 5.34 | 5.9% | 0.00 | 1.00 | 13.9% | 21.0% | 30.9% | 53.0% | ||||||||
| 24 May 18 | Q1 Mar 2018 | 1 | 31 Dec 2018 | 78.83 | 5.78 | 4.08 | 5.2% | 0.00 | 0.76 | 16.5% | 10.6% | 17.0% | 44.5% | ||||||||
| 26 Feb 18 | Q4 Dec 2017 | 4 | 31 Dec 2017 | 67.69 | 6.43 | 4.91 | 7.3% | 0.00 | 0.92 | 10.2% | 7.1% | ||||||||||
| 22 Nov 17 | Q3 Sep 2017 | 3 | 31 Dec 2017 | 75.41 | 6.24 | 4.58 | 6.1% | 0.00 | 0.86 | 1.6% | 31.5% | ||||||||||
| 22 Aug 17 | Q2 Jun 2017 | 2 | 31 Dec 2017 | 74.23 | 4.69 | 3.49 | 4.7% | 0.00 | 0.65 | 4.2% | 23.7% | ||||||||||
| 22 May 17 | Q1 Mar 2017 | 1 | 31 Dec 2017 | 71.27 | 3.98 | 2.82 | 4.0% | 0.00 | 0.66 |
| EPS | 6.29 sen |
| Trailing PE (Sector Median: 12.5) | 7.0 |
| PEG | 0.44 |
| Altman Z | 2.0 |
| Beaver | 0.027 |
| Current Ratio | 1.44 |
| Debt-Equity (DE) Ratio | 1.75 |
| FCF Yield | -15.02 % |
| Revenue QoQ | 1.16 % |
| Revenue YoY | 3.98% |
| Profit QoQ | 3.64 % |
| Profit YoY | 12.34 % |
| Profit Margin (Sector Median: 3.4) | 5.05 % |
| ROE (ROIC: 13.69) | 15.71 % |
| Dividend Per Share (DPS) | 2.0 sen |
| Dividend Yield (DY) | 4.55 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 12.5) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 3.4) | |
| ROE (ROIC: 12.92) | |
| Altman Z |
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation | |
| Average Analysts FV based on 3 rating(s) |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.4 | Consistent QR FV |
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 9.77 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 22.3 |
| Expected Revenue (M) | 635.36 |
| Expected Growth (%) | 16.0 |
MR LIM OOI JOO added 44500.0 units announced on 16 Jan 2024 at ~RM0.275
MR LIM OOI JOO added 33200.0 units announced on 02 Feb 2023 at ~RM0.265
MR LIM OOI JOO added 178900.0 units announced on 27 Jan 2023 at ~RM0.255
MR LIM OOI JOO added 228700.0 units announced on 25 Jan 2023 at ~RM0.25
MR LIM OOI JOO added 50000.0 units announced on 19 Jan 2023 at ~RM0.25
MR LIM OOI JOO added 205900.0 units announced on 18 Jan 2023 at ~RM0.25
MR LIM OOI JOO added 298000.0 units announced on 17 Jan 2023 at ~RM0.24
MR LIM OOI JOO added 28000.0 units announced on 01 Jul 2022 at ~RM0.23
MR LIM OOI JOO added 322100.0 units announced on 27 Jun 2022 at ~RM0.23
MR LIM OOI JOO added 120000.0 units announced on 23 Jun 2022 at ~RM0.23
MR LIM OOI JOO added 128000.0 units announced on 16 Jun 2022 at ~RM0.225
MR LIM OOI JOO added 71900.0 units announced on 13 Jun 2022 at ~RM0.24
MR LIM OOI JOO added 220000.0 units announced on 09 Jun 2022 at ~RM0.235
MR LIM OOI JOO added 110000.0 units announced on 07 Jun 2022 at ~RM0.215
DR LIM PANG KIAM reduced 1500000.0 units announced on 28 Oct 2021 at ~RM0.27
MR YAP YOON KONG added 1500000.0 units announced on 28 Oct 2021 at ~RM0.27
MR YAP YOON KONG added 200000.0 units announced on 25 Oct 2021 at ~RM0.275
MR YAP YOON KONG added 400000.0 units announced on 22 Oct 2021 at ~RM0.275
MR YAP YOON KONG added 100000.0 units announced on 28 Jul 2021 at ~RM0.28
MR LIM OOI JOO added 1030000.0 units announced on 05 Mar 2021 at ~RM0.285
MR YAP YOON KONG added 400000.0 units announced on 21 Jan 2021 at ~RM0.28
MR YAP YOON KONG added 73900.0 units announced on 24 Nov 2020 at ~RM0.295
MR YAP YOON KONG added 97700.0 units announced on 23 Nov 2020 at ~RM0.295
MR YAP YOON KONG added 2400.0 units announced on 20 Nov 2020 at ~RM0.295
MR YAP YOON KONG added 87700.0 units announced on 14 Sep 2020 at ~RM0.295
MR YAP YOON KONG added 50000.0 units announced on 28 Aug 2020 at ~RM0.235
Market Cap: 270 M.
Market Cap Class: Small caps
Number of Shares: 614 M.
Adjusted Float: 36.4%.
Stock highly correlated with
GDB (96%)
SIMEPROP (96%)
TENAGA (96%)
EXSIMHB (95%)
nta Bina Group Berhad, incorporated in 1987 and headquartered in Subang Jaya, Malaysia, specializes in building construction services with a primary focus on residential and commercial developments. The company offers a comprehensive range of services, including design, construction, project management, and maintenance of both high-rise and low-rise buildings, catering to both the private and public sectors. Inta Bina is also involved in providing lift installation and maintenance services, and selectively engages in property development activities. The Group is well-known for its commitment to quality, sustainability, and innovation, establishing a strong presence in the construction industry over its decades of experience.
Sectors: Construction, Penny Stocks
Code: 0192
Website: http://intabina.com/
Related Links: Bursa | Annual Report | Announcement
| Symbol | Price | Ex.Price | Premium | Expiry |
|---|---|---|---|---|
| INTA-WA | 0.065 | 0.4 | 5.68% | 18-Jul-2026 |
Updated on 31-Mar-2022
| Shareholder | % | Value (M) |
|---|---|---|
| Apexjaya Industries Sdn Bhd | 30.89% | 83.54 |
| Amsec Nominees (Tempatan) Sdn Bhd | 14.07% | 38.05 |
| Ahmad Bin Awi | 12.6% | 34.07 |
| Lim Ooi Joo | 8.32% | 22.49 |
| Encik Ahmad Bin Awi | 8.27% | 22.37 |
| Teo Hock Choon | 7.96% | 21.52 |
| Yap Yoon Kong | 2.9% | 7.86 |
| Chau Yik Mun | 2.12% | 5.75 |
| Maybank Nominees (Tempatan) Sdn Bhd | 2.12% | 5.73 |
| Foong Jyi Chyuan | 2.04% | 5.52 |
| Ong Tiau Siang | 1.7% | 4.6 |
| Yap Chee Kheng | 1.23% | 3.33 |
| Dato' Sia Thian Sang | 1.02% | 2.76 |
| Dr Lim Pang Kiam | 0.91% | 2.45 |
| Lim Lay Ling | 0.59% | 1.6 |
| Loh Teck Wah | 0.58% | 1.57 |
| Chuah Theong Yee | 0.58% | 1.57 |
| Alexander Yap Chee Eng | 0.57% | 1.54 |
| Chiau Beng Teik | 0.41% | 1.11 |
| Wong Thim Fatt | 0.4% | 1.08 |
| Chang Tiang Pow | 0.35% | 0.95 |
| Chung Hun Shen | 0.34% | 0.92 |
| Chia Seong Pow | 0.28% | 0.76 |
| Lim Soon Tiong @ Lim Soon Chong | 0.28% | 0.76 |
| Yap Siew Hong | 0.28% | 0.76 |
| Chang Sen Siang | 0.28% | 0.76 |
| Jaspal Singh A/L Surjan Singh | 0.27% | 0.73 |
| Lim Pang Kiam | 0.26% | 0.7 |
| Kok Chin Seow | 0.24% | 0.65 |
| Koh Kwee Choo | 0.24% | 0.65 |
| Teh Shiou Cherng | 0.23% | 0.62 |